CyberBuzz Inc
TSE:7069

Watchlist Manager
CyberBuzz Inc Logo
CyberBuzz Inc
TSE:7069
Watchlist
Price: 910 JPY 3.29% Market Closed
Market Cap: ¥3.7B

Cash Flow Statement

Cash Flow Statement
CyberBuzz Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
36
(70)
(18)
177
267
348
(1 614)
(1 786)
147
401
Depreciation & Amortization
39
30
40
41
96
171
179
163
149
147
Stock-Based Compensation
0
29
0
44
0
44
0
33
0
22
Other Non-Cash Items
27
99
99
18
5
85
2 325
2 309
(2 129)
(24)
Cash Taxes Paid
66
36
28
8
72
101
161
199
179
205
Cash Interest Paid
0
0
0
0
1
2
2
8
15
20
Change in Working Capital
(49)
(132)
(57)
(11)
(129)
(674)
(1 950)
(1 620)
1 831
(251)
Cash from Operating Activities
53
N/A
(73)
N/A
65
N/A
226
+250%
240
+6%
(71)
N/A
(1 061)
-1 404%
(934)
+12%
(2)
+100%
273
N/A
Investing Cash Flow
Capital Expenditures
(79)
(68)
(63)
(34)
(4)
(21)
(100)
(183)
0
(6)
Other Items
(43)
(50)
(131)
(123)
(467)
(450)
(63)
(469)
(122)
439
Cash from Investing Activities
(122)
N/A
(119)
+2%
(193)
-63%
(157)
+19%
(471)
-200%
(471)
+0%
(162)
+66%
(652)
-302%
(225)
+66%
433
N/A
Financing Cash Flow
Net Issuance of Common Stock
(104)
(131)
94
95
16
15
9
13
0
0
Net Issuance of Debt
0
0
(25)
(25)
486
438
398
736
386
42
Other
0
0
(1)
(1)
0
0
(0)
(0)
0
0
Cash from Financing Activities
(104)
N/A
(131)
-26%
68
N/A
69
+2%
502
+630%
453
-10%
407
-10%
749
+84%
390
-48%
42
-89%
Change in Cash
Net Change in Cash
(173)
N/A
(323)
-87%
(61)
+81%
138
N/A
270
+96%
(88)
N/A
(816)
-824%
(837)
-3%
163
N/A
748
+359%
Free Cash Flow
Free Cash Flow
(26)
N/A
(142)
-447%
2
N/A
192
+9 425%
236
+23%
(91)
N/A
(1 160)
-1 168%
(1 117)
+4%
(2)
+100%
267
N/A