Mitsubishi Heavy Industries Ltd
TSE:7011

Watchlist Manager
Mitsubishi Heavy Industries Ltd Logo
Mitsubishi Heavy Industries Ltd
TSE:7011
Watchlist
Price: 4 660 JPY -2.92% Market Closed
Market Cap: 15.7T JPY

Relative Value

The Relative Value of one Mitsubishi Heavy Industries Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 660 JPY, Mitsubishi Heavy Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Mitsubishi Heavy Industries Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
40
Median 3Y
1.2
Median 5Y
0.1
Industry
1.9
Forward
3
vs History
1
vs Industry
20
Median 3Y
25
Median 5Y
2.6
Industry
23.2
Forward
55.2
vs History
0
vs Industry
36
Median 3Y
13.7
Median 5Y
0.8
Industry
16
vs History
4
vs Industry
13
Median 3Y
24.1
Median 5Y
1.5
Industry
22.5
vs History
0
vs Industry
18
Median 3Y
2.5
Median 5Y
0.1
Industry
2.2
vs History
0
vs Industry
40
Median 3Y
1.2
Median 5Y
0.2
Industry
2
Forward
3
vs History
0
vs Industry
31
Median 3Y
6.1
Median 5Y
1.5
Industry
7
vs History
0
vs Industry
27
Median 3Y
12.7
Median 5Y
3.4
Industry
13.3
Forward
26.9
vs History
4
vs Industry
21
Median 3Y
20
Median 5Y
11.7
Industry
17.7
vs History
0
vs Industry
35
Median 3Y
14
Median 5Y
4.2
Industry
16.3
vs History
7
vs Industry
24
Median 3Y
23.9
Median 5Y
4.4
Industry
19.8
vs History
0
vs Industry
35
Median 3Y
1.1
Median 5Y
0.2
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Mitsubishi Heavy Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.7T JPY 3.2 61.8 28.8 42.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.3 29.5
SE
Atlas Copco AB
STO:ATCO A
930.3B SEK 5.4 33.7 21.4 27
US
Barnes Group Inc
NYSE:B
82.2B USD 5.6 22.9 9.8 12.5
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 25.3 18.5 20.3
SE
Sandvik AB
STO:SAND
410.6B SEK 3.4 27.8 15.7 21.5
CH
Schindler Holding AG
SIX:SCHP
33.3B CHF 3 33.8 19.5 24.4
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.4 25.8 32.9
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.2 19.9 24.7
US
Xylem Inc
NYSE:XYL
35.6B USD 4 37.5 20.1 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
Average EV/EBITDA: 15 638.6
28.8
19%
1.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.3
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.4
3%
7.1
US
Barnes Group Inc
NYSE:B
9.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
SE
Sandvik AB
STO:SAND
15.7
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.5
8%
2.4
JP
Fanuc Corp
TSE:6954
25.8
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.9
9%
2.2
US
Xylem Inc
NYSE:XYL
20.1
13%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
Average EV/EBIT: 19 130.4
42.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
SE
Atlas Copco AB
STO:ATCO A
27
4%
6.7
US
Barnes Group Inc
NYSE:B
12.5
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.3
4%
5.1
SE
Sandvik AB
STO:SAND
21.5
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
24.4
10%
2.4
JP
Fanuc Corp
TSE:6954
32.9
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.7
10%
2.5
US
Xylem Inc
NYSE:XYL
29.5
22%
1.3