S

Shizuki Electric Co Inc
TSE:6994

Watchlist Manager
Shizuki Electric Co Inc
TSE:6994
Watchlist
Price: 362 JPY 0.28% Market Closed
Market Cap: 12B JPY
Have any thoughts about
Shizuki Electric Co Inc?
Write Note

Income Statement

Earnings Waterfall
Shizuki Electric Co Inc

Revenue
26.3B JPY
Cost of Revenue
-20.3B JPY
Gross Profit
6.1B JPY
Operating Expenses
-4.8B JPY
Operating Income
1.2B JPY
Other Expenses
-834m JPY
Net Income
387m JPY

Income Statement
Shizuki Electric Co Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
22 933
N/A
23 156
+1%
23 754
+3%
23 462
-1%
22 962
-2%
22 453
-2%
22 097
-2%
21 729
-2%
21 543
-1%
21 152
-2%
20 691
-2%
20 933
+1%
20 431
-2%
20 784
+2%
20 849
+0%
20 168
-3%
20 624
+2%
20 884
+1%
21 190
+1%
21 761
+3%
22 320
+3%
22 843
+2%
23 109
+1%
23 597
+2%
22 696
-4%
22 070
-3%
22 059
0%
21 828
-1%
22 702
+4%
22 872
+1%
23 425
+2%
23 875
+2%
24 412
+2%
25 405
+4%
25 994
+2%
26 128
+1%
26 353
+1%
26 417
+0%
26 353
0%
26 306
0%
26 320
+0%
Gross Profit
Cost of Revenue
(15 701)
(15 887)
(16 207)
(16 184)
(15 922)
(15 575)
(15 458)
(15 137)
(15 067)
(15 009)
(14 778)
(15 099)
(14 775)
(14 936)
(14 962)
(14 487)
(14 856)
(15 201)
(15 595)
(16 178)
(16 726)
(17 144)
(17 310)
(17 701)
(17 043)
(16 692)
(16 900)
(16 721)
(17 387)
(17 676)
(18 065)
(18 654)
(19 409)
(20 166)
(20 727)
(20 809)
(20 757)
(20 609)
(20 494)
(20 382)
(20 250)
Gross Profit
7 232
N/A
7 269
+1%
7 547
+4%
7 278
-4%
7 040
-3%
6 878
-2%
6 639
-3%
6 591
-1%
6 476
-2%
6 142
-5%
5 914
-4%
5 834
-1%
5 656
-3%
5 848
+3%
5 887
+1%
5 681
-4%
5 768
+2%
5 683
-1%
5 595
-2%
5 583
0%
5 594
+0%
5 700
+2%
5 799
+2%
5 896
+2%
5 652
-4%
5 378
-5%
5 158
-4%
5 107
-1%
5 314
+4%
5 197
-2%
5 360
+3%
5 221
-3%
5 003
-4%
5 239
+5%
5 267
+1%
5 319
+1%
5 596
+5%
5 808
+4%
5 859
+1%
5 924
+1%
6 070
+2%
Operating Income
Operating Expenses
(4 580)
(4 601)
(4 668)
(4 892)
(4 744)
(4 687)
(4 613)
(4 466)
(4 504)
(4 446)
(4 382)
(4 377)
(4 569)
(4 551)
(4 550)
(4 461)
(4 412)
(4 341)
(4 387)
(4 469)
(4 560)
(4 655)
(4 702)
(4 714)
(4 792)
(4 629)
(4 377)
(4 408)
(4 339)
(4 284)
(4 286)
(4 224)
(4 299)
(4 412)
(4 491)
(4 382)
(4 503)
(4 591)
(4 670)
(4 825)
(4 849)
Selling, General & Administrative
(4 580)
(4 601)
(4 668)
(4 092)
(4 744)
(4 687)
(4 613)
(3 881)
(4 504)
(4 446)
(4 382)
(3 827)
(4 346)
(4 517)
(4 551)
(3 933)
(4 412)
(4 341)
(4 387)
(4 008)
(4 560)
(4 655)
(4 702)
(4 214)
(4 685)
(4 521)
(4 377)
(3 744)
(4 339)
(4 284)
(4 286)
(3 504)
(4 299)
(4 412)
(4 491)
(3 575)
(4 503)
(4 591)
(4 670)
(4 006)
(4 859)
Research & Development
0
0
0
(447)
0
0
0
0
0
0
0
(331)
0
0
0
(355)
0
0
0
(307)
0
0
0
(343)
0
0
0
(517)
0
0
0
(549)
0
0
0
(580)
0
0
0
(558)
0
Depreciation & Amortization
0
0
0
(236)
0
0
0
(213)
0
0
0
(220)
0
0
0
(174)
0
0
0
(155)
0
0
0
(157)
0
0
0
(148)
0
0
0
(170)
0
0
0
(227)
0
0
0
(261)
0
Other Operating Expenses
0
0
0
(117)
0
0
0
(372)
0
0
0
(0)
(223)
(34)
0
0
0
0
0
(0)
0
(0)
0
0
(108)
(108)
0
(0)
(0)
0
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
11
Operating Income
2 652
N/A
2 669
+1%
2 878
+8%
2 386
-17%
2 295
-4%
2 191
-5%
2 025
-8%
2 126
+5%
1 973
-7%
1 697
-14%
1 532
-10%
1 456
-5%
1 087
-25%
1 298
+19%
1 337
+3%
1 219
-9%
1 355
+11%
1 341
-1%
1 208
-10%
1 114
-8%
1 034
-7%
1 044
+1%
1 097
+5%
1 183
+8%
860
-27%
749
-13%
781
+4%
699
-11%
976
+40%
913
-6%
1 074
+18%
997
-7%
705
-29%
827
+17%
775
-6%
937
+21%
1 093
+17%
1 216
+11%
1 189
-2%
1 099
-8%
1 221
+11%
Pre-Tax Income
Interest Income Expense
34
60
71
87
99
71
21
(26)
(48)
(55)
(8)
62
75
76
56
(19)
6
(15)
(108)
(55)
(116)
(89)
(49)
(91)
(103)
(134)
(137)
(49)
(32)
(30)
(16)
(68)
21
44
(78)
(149)
(207)
(259)
(262)
(190)
(181)
Non-Reccuring Items
0
0
0
117
0
(326)
(326)
(326)
(402)
(266)
(266)
(299)
0
0
(84)
(1 621)
(1 554)
(1 554)
(1 583)
(108)
(223)
(223)
(251)
(156)
0
0
0
0
0
0
0
0
0
0
0
(57)
(221)
(221)
(221)
(164)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
366
367
366
0
0
0
0
0
68
107
144
167
126
0
117
107
126
186
202
226
235
235
240
0
208
206
204
0
Total Other Income
167
215
160
224
222
191
182
140
167
211
278
323
351
378
357
352
705
342
336
277
280
199
154
151
119
167
477
365
372
321
200
233
239
244
145
195
398
168
139
20
214
Pre-Tax Income
2 852
N/A
2 943
+3%
3 109
+6%
2 814
-9%
2 616
-7%
2 127
-19%
1 903
-11%
1 913
+1%
1 690
-12%
1 587
-6%
1 536
-3%
1 542
+0%
1 513
-2%
2 117
+40%
2 032
-4%
299
-85%
513
+72%
116
-77%
(147)
N/A
1 228
N/A
974
-21%
999
+3%
1 058
+6%
1 231
+16%
1 044
-15%
908
-13%
1 121
+23%
1 131
+1%
1 422
+26%
1 330
-6%
1 444
+9%
1 364
-6%
1 191
-13%
1 349
+13%
1 077
-20%
1 167
+8%
1 062
-9%
1 113
+5%
1 051
-6%
967
-8%
1 254
+30%
Net Income
Tax Provision
(1 131)
(1 095)
(1 157)
(988)
(870)
(689)
(591)
(612)
(539)
(527)
(505)
(568)
(602)
(552)
(539)
(170)
(273)
(388)
(359)
(493)
(431)
(424)
(410)
(488)
(487)
(436)
(405)
42
87
73
9
(402)
(343)
(447)
(418)
(391)
(426)
(403)
(431)
(741)
(824)
Income from Continuing Operations
1 722
1 849
1 951
1 826
1 745
1 438
1 312
1 301
1 152
1 059
1 031
973
911
1 565
1 493
129
240
(272)
(505)
735
543
575
648
743
557
472
716
1 173
1 509
1 402
1 453
962
849
903
659
776
636
710
620
227
430
Income to Minority Interest
(54)
(54)
(55)
(51)
(55)
(52)
(47)
(46)
(43)
(43)
(47)
(48)
(47)
(41)
(40)
(42)
(40)
(46)
(43)
(38)
(42)
(42)
(39)
(38)
(26)
(18)
(17)
(15)
(20)
(18)
(18)
(16)
(13)
(10)
(11)
(15)
(26)
(40)
(44)
(45)
(43)
Net Income (Common)
1 668
N/A
1 794
+8%
1 896
+6%
1 776
-6%
1 690
-5%
1 386
-18%
1 265
-9%
1 255
-1%
1 109
-12%
1 016
-8%
984
-3%
926
-6%
864
-7%
1 524
+76%
1 453
-5%
87
-94%
200
+129%
(318)
N/A
(549)
-73%
697
N/A
501
-28%
533
+6%
609
+14%
705
+16%
531
-25%
454
-14%
700
+54%
1 158
+65%
1 489
+29%
1 384
-7%
1 435
+4%
947
-34%
836
-12%
892
+7%
648
-27%
761
+17%
611
-20%
670
+10%
576
-14%
182
-68%
387
+112%
EPS (Diluted)
57.32
N/A
61.65
+8%
65.15
+6%
60.98
-6%
58.07
-5%
47.64
-18%
43.47
-9%
43.12
-1%
38.09
-12%
34.91
-8%
29.89
-14%
29.84
0%
26.17
-12%
46.18
+76%
44.06
-5%
2.64
-94%
6.05
+129%
-9.64
N/A
-16.64
-73%
21.11
N/A
15.17
-28%
16.15
+6%
18.46
+14%
21.36
+16%
16.09
-25%
13.77
-14%
21.21
+54%
35.1
+65%
45.13
+29%
41.96
-7%
43.48
+4%
28.69
-34%
25.33
-12%
27.04
+7%
19.64
-27%
23.05
+17%
18.65
-19%
26.57
+42%
22.81
-14%
6.72
-71%
15.34
+128%

See Also

Discover More