S

Shizuki Electric Co Inc
TSE:6994

Watchlist Manager
Shizuki Electric Co Inc
TSE:6994
Watchlist
Price: 362 JPY 0.28% Market Closed
Market Cap: 12B JPY
Have any thoughts about
Shizuki Electric Co Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Shizuki Electric Co Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
311
67
611
1 776
1 982
1 968
2 086
1 910
1 879
1 986
1 991
2 318
2 468
2 556
2 821
2 852
2 943
3 109
2 814
2 616
2 127
1 903
1 913
1 690
1 587
1 536
1 542
2 117
299
116
1 228
999
1 231
908
1 131
1 330
1 364
1 349
1 167
1 113
967
Depreciation & Amortization
269
104
328
987
1 017
1 041
1 116
1 143
1 152
1 116
1 122
1 084
1 053
1 043
990
963
937
934
940
949
958
980
979
977
977
949
961
970
1 011
1 070
1 108
1 176
1 242
1 266
1 294
1 300
1 303
1 341
1 376
1 394
1 424
Other Non-Cash Items
215
48
320
(6)
57
(74)
(135)
(61)
(104)
(38)
(18)
(168)
(147)
(174)
(891)
(805)
(752)
(778)
(48)
(62)
(178)
(78)
(70)
56
35
35
5
(380)
1 087
1 639
263
214
265
109
329
358
36
43
21
231
360
Cash Taxes Paid
(22)
(57)
2
554
562
733
781
748
808
894
825
888
848
881
858
1 072
1 017
1 100
1 195
932
971
907
816
653
652
472
515
440
371
224
115
438
544
442
438
330
279
303
328
358
342
Cash Interest Paid
(2)
(11)
(6)
16
15
13
9
7
6
6
5
5
4
4
4
4
4
4
4
4
4
4
4
3
3
3
3
3
2
1
1
2
4
5
9
12
11
12
21
36
46
Change in Working Capital
(893)
(561)
(981)
(1 189)
(1 396)
(1 642)
(1 149)
(930)
(1 010)
(833)
(985)
(996)
(711)
(813)
(578)
(285)
(557)
(755)
(838)
(938)
(564)
(660)
(1 621)
(1 372)
(1 137)
(2 114)
(2 475)
(3 051)
(994)
(1 481)
(1 993)
(1 599)
(1 157)
330
(231)
(1 869)
(2 507)
(1 860)
(89)
(1 131)
(3 023)
Cash from Operating Activities
(98)
N/A
(342)
-249%
278
N/A
1 567
+464%
1 660
+6%
1 293
-22%
1 918
+48%
2 062
+7%
1 917
-7%
2 230
+16%
2 110
-5%
2 238
+6%
2 663
+19%
2 613
-2%
2 342
-10%
2 726
+16%
2 572
-6%
2 510
-2%
2 868
+14%
2 565
-11%
2 344
-9%
2 145
-9%
1 200
-44%
1 352
+13%
1 461
+8%
406
-72%
33
-92%
(344)
N/A
1 402
N/A
1 344
-4%
606
-55%
789
+30%
1 581
+100%
2 614
+65%
2 523
-3%
1 118
-56%
196
-82%
873
+345%
2 475
+183%
1 606
-35%
(272)
N/A
Investing Cash Flow
Capital Expenditures
(302)
533
(29)
(1 515)
(1 899)
(2 023)
(1 664)
(1 260)
(761)
(849)
(923)
(947)
(1 187)
(1 305)
(1 435)
(1 717)
(1 508)
(1 444)
(1 233)
(1 019)
(1 020)
(674)
(559)
(487)
(691)
(854)
(1 514)
(2 219)
(1 898)
(1 639)
(2 048)
(2 286)
(2 119)
(1 652)
(1 383)
(1 653)
(1 868)
(1 175)
(861)
(1 230)
(1 603)
Other Items
19
(83)
(80)
82
66
65
73
(34)
(52)
(54)
(58)
50
63
63
54
(5)
(2)
(3)
(2)
23
22
30
507
612
545
578
139
628
533
(28)
3
2
(25)
5
(22)
(38)
(169)
(231)
(557)
(771)
(484)
Cash from Investing Activities
(284)
N/A
450
N/A
(109)
N/A
(1 433)
-1 217%
(1 834)
-28%
(1 958)
-7%
(1 590)
+19%
(1 294)
+19%
(812)
+37%
(903)
-11%
(981)
-9%
(897)
+9%
(1 125)
-25%
(1 242)
-10%
(1 381)
-11%
(1 722)
-25%
(1 510)
+12%
(1 447)
+4%
(1 234)
+15%
(996)
+19%
(998)
0%
(644)
+35%
(52)
+92%
125
N/A
(147)
N/A
(276)
-88%
(1 375)
-398%
(1 591)
-16%
(1 365)
+14%
(1 667)
-22%
(2 045)
-23%
(2 284)
-12%
(2 144)
+6%
(1 647)
+23%
(1 405)
+15%
(1 691)
-20%
(2 036)
-20%
(1 406)
+31%
(1 418)
-1%
(2 001)
-41%
(2 086)
-4%
Financing Cash Flow
Net Issuance of Common Stock
(131)
(205)
(205)
(169)
(38)
(1)
(111)
(111)
(111)
(111)
(1)
(2)
(3)
(5)
(5)
(5)
(5)
(5)
(5)
(7)
(7)
(8)
(7)
(5)
(4)
2 192
2 193
2 194
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(3 599)
(3 599)
Net Issuance of Debt
(71)
(91)
(261)
(396)
(442)
(467)
(631)
(556)
(403)
(338)
(8)
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
900
984
0
10
500
0
4 500
0
1 300
Cash Paid for Dividends
(0)
1
1
(295)
(295)
(310)
(310)
(235)
(235)
(219)
(219)
(219)
(219)
(233)
(233)
(291)
(291)
(320)
(320)
(320)
(320)
(320)
(320)
(320)
(320)
(320)
(320)
(344)
(363)
(363)
(363)
(363)
(363)
(363)
(198)
(231)
(330)
(280)
(313)
(297)
(241)
Other
(3)
0
(2)
(10)
(11)
(11)
(11)
(11)
(14)
(14)
(14)
(14)
(23)
(23)
(21)
(19)
(20)
(18)
(18)
(18)
(16)
(16)
(16)
(16)
(13)
(13)
(13)
(15)
(15)
(12)
(12)
(12)
(12)
(12)
(12)
(6)
(6)
(7)
(7)
(6)
(7)
Cash from Financing Activities
(206)
N/A
(294)
-43%
(467)
-59%
(871)
-87%
(787)
+10%
(789)
0%
(1 063)
-35%
(913)
+14%
(763)
+16%
(682)
+11%
(242)
+64%
(243)
0%
(249)
-2%
(265)
-6%
(259)
+2%
(314)
-21%
(316)
-1%
(343)
-8%
(343)
0%
(346)
-1%
(343)
+1%
(344)
0%
(343)
+0%
(341)
+1%
(338)
+1%
1 859
N/A
1 859
+0%
1 836
-1%
(378)
N/A
(376)
+1%
(375)
+0%
(375)
+0%
525
N/A
609
+16%
(210)
N/A
(227)
-8%
164
N/A
119
-27%
4 180
+3 410%
598
-86%
(2 547)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(17)
(9)
(14)
(17)
(16)
(14)
(3)
(3)
0
11
24
25
27
25
10
1
29
61
67
63
(10)
(44)
(77)
(117)
(86)
(34)
5
95
33
26
10
(1)
(44)
(52)
67
0
46
149
58
91
90
Net Change in Cash
(604)
N/A
(195)
+68%
(311)
-60%
(754)
-142%
(977)
-29%
(1 468)
-50%
(738)
+50%
(148)
+80%
342
N/A
656
+92%
911
+39%
1 124
+23%
1 317
+17%
1 132
-14%
712
-37%
691
-3%
775
+12%
781
+1%
1 357
+74%
1 286
-5%
992
-23%
1 113
+12%
728
-35%
1 019
+40%
892
-13%
1 955
+119%
523
-73%
(5)
N/A
(307)
-6 442%
(672)
-119%
(1 805)
-168%
(1 871)
-4%
(82)
+96%
1 523
N/A
974
-36%
(800)
N/A
(1 630)
-104%
(266)
+84%
5 295
N/A
294
-94%
(4 815)
N/A
Free Cash Flow
Free Cash Flow
(400)
N/A
192
N/A
249
+30%
52
-79%
(239)
N/A
(730)
-205%
255
N/A
802
+215%
1 156
+44%
1 381
+19%
1 187
-14%
1 291
+9%
1 476
+14%
1 308
-11%
908
-31%
1 009
+11%
1 063
+5%
1 065
+0%
1 635
+53%
1 545
-5%
1 324
-14%
1 471
+11%
641
-56%
865
+35%
770
-11%
(449)
N/A
(1 481)
-230%
(2 563)
-73%
(496)
+81%
(295)
+40%
(1 442)
-389%
(1 497)
-4%
(539)
+64%
962
N/A
1 140
+18%
(535)
N/A
(1 671)
-212%
(302)
+82%
1 614
N/A
376
-77%
(1 874)
N/A

See Also

Discover More