Murata Manufacturing Co Ltd
TSE:6981
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 420.5
3 790
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Murata Manufacturing Co Ltd
Revenue
|
1.7T
JPY
|
Cost of Revenue
|
-1T
JPY
|
Gross Profit
|
682.1B
JPY
|
Operating Expenses
|
-447.4B
JPY
|
Operating Income
|
234.7B
JPY
|
Other Expenses
|
-48.7B
JPY
|
Net Income
|
186B
JPY
|
Income Statement
Murata Manufacturing Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
909 170
N/A
|
975 468
+7%
|
1 043 542
+7%
|
1 106 382
+6%
|
1 176 766
+6%
|
1 215 315
+3%
|
1 210 841
0%
|
1 190 938
-2%
|
1 162 952
-2%
|
1 127 288
-3%
|
1 135 524
+1%
|
1 149 563
+1%
|
1 193 226
+4%
|
1 302 735
+9%
|
1 371 842
+5%
|
1 442 386
+5%
|
1 540 614
+7%
|
1 554 705
+1%
|
1 575 026
+1%
|
1 587 074
+1%
|
1 547 570
-2%
|
1 530 178
-1%
|
1 534 045
+0%
|
1 503 287
-2%
|
1 525 112
+1%
|
1 583 538
+4%
|
1 630 193
+3%
|
1 742 952
+7%
|
1 786 262
+2%
|
1 789 001
+0%
|
1 812 521
+1%
|
1 809 621
0%
|
1 824 671
+1%
|
1 772 262
-3%
|
1 686 796
-5%
|
1 617 833
-4%
|
1 576 922
-3%
|
1 597 338
+1%
|
1 640 158
+3%
|
1 694 171
+3%
|
1 713 289
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(580 892)
|
(603 528)
|
(629 206)
|
(653 725)
|
(682 595)
|
(705 495)
|
(712 054)
|
(706 719)
|
(707 023)
|
(696 294)
|
(703 129)
|
(718 025)
|
(750 938)
|
(855 353)
|
(926 929)
|
(976 465)
|
(1 028 231)
|
(996 612)
|
(974 808)
|
(972 345)
|
(953 895)
|
(948 126)
|
(952 583)
|
(935 338)
|
(948 109)
|
(976 975)
|
(1 007 992)
|
(1 057 103)
|
(1 058 243)
|
(1 041 678)
|
(1 044 292)
|
(1 049 097)
|
(1 066 724)
|
(1 037 876)
|
(1 013 262)
|
(978 436)
|
(958 263)
|
(987 480)
|
(1 003 361)
|
(1 031 641)
|
(1 031 215)
|
|
Gross Profit |
328 278
N/A
|
371 940
+13%
|
414 336
+11%
|
452 657
+9%
|
494 171
+9%
|
509 820
+3%
|
498 787
-2%
|
484 219
-3%
|
455 929
-6%
|
430 994
-5%
|
432 395
+0%
|
431 538
0%
|
442 288
+2%
|
447 382
+1%
|
444 913
-1%
|
465 921
+5%
|
512 383
+10%
|
558 093
+9%
|
600 218
+8%
|
614 729
+2%
|
593 675
-3%
|
582 052
-2%
|
581 462
0%
|
567 949
-2%
|
577 003
+2%
|
606 563
+5%
|
622 201
+3%
|
685 849
+10%
|
728 019
+6%
|
747 323
+3%
|
768 229
+3%
|
760 524
-1%
|
757 947
0%
|
734 386
-3%
|
673 534
-8%
|
639 397
-5%
|
618 659
-3%
|
609 858
-1%
|
636 797
+4%
|
662 530
+4%
|
682 074
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(180 656)
|
(189 870)
|
(199 801)
|
(211 066)
|
(216 646)
|
(220 976)
|
(223 381)
|
(224 071)
|
(224 165)
|
(226 447)
|
(231 180)
|
(237 221)
|
(249 154)
|
(265 390)
|
(281 659)
|
(295 460)
|
(309 254)
|
(314 251)
|
(333 411)
|
(333 523)
|
(344 914)
|
(339 416)
|
(304 460)
|
(325 537)
|
(312 901)
|
(313 515)
|
(303 876)
|
(313 945)
|
(317 438)
|
(330 963)
|
(341 643)
|
(352 920)
|
(361 022)
|
(374 095)
|
(374 724)
|
(379 982)
|
(376 778)
|
(369 064)
|
(371 804)
|
(430 819)
|
(447 377)
|
|
Selling, General & Administrative |
(122 960)
|
(129 940)
|
(134 811)
|
(141 008)
|
(143 237)
|
(144 161)
|
(145 399)
|
(144 161)
|
(143 780)
|
(145 286)
|
(149 371)
|
(153 901)
|
(163 276)
|
(175 885)
|
(187 602)
|
(197 078)
|
(209 500)
|
(213 260)
|
(231 822)
|
(232 941)
|
(246 932)
|
(244 321)
|
(205 832)
|
(227 082)
|
(209 954)
|
(208 347)
|
(202 149)
|
(209 981)
|
(212 464)
|
(222 173)
|
(230 346)
|
(234 461)
|
(240 456)
|
(251 797)
|
(224 059)
|
(253 932)
|
(250 028)
|
(240 422)
|
(210 254)
|
(251 943)
|
(258 792)
|
|
Research & Development |
(57 696)
|
(59 930)
|
(64 990)
|
(70 058)
|
(73 409)
|
(76 815)
|
(77 982)
|
(79 910)
|
(80 385)
|
(81 161)
|
(81 809)
|
(83 320)
|
(85 878)
|
(89 505)
|
(94 057)
|
(98 382)
|
(99 754)
|
(100 991)
|
(101 589)
|
(101 675)
|
(102 672)
|
(102 269)
|
(102 486)
|
(101 220)
|
(102 115)
|
(101 852)
|
(101 727)
|
(103 964)
|
(104 974)
|
(108 790)
|
(111 297)
|
(114 923)
|
(119 200)
|
(121 241)
|
(124 660)
|
(126 296)
|
(128 412)
|
(131 610)
|
(132 502)
|
(137 623)
|
(139 730)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31 778)
|
0
|
0
|
0
|
(32 939)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 093
|
4 690
|
7 174
|
3 858
|
2 765
|
(832)
|
(3 316)
|
0
|
0
|
0
|
0
|
0
|
(3 536)
|
(1 366)
|
(1 057)
|
5 773
|
246
|
1 662
|
2 968
|
3 891
|
(41 253)
|
(48 855)
|
|
Operating Income |
147 622
N/A
|
182 070
+23%
|
214 535
+18%
|
241 591
+13%
|
277 525
+15%
|
288 844
+4%
|
275 406
-5%
|
260 148
-6%
|
231 764
-11%
|
204 547
-12%
|
201 215
-2%
|
194 317
-3%
|
193 134
-1%
|
181 992
-6%
|
163 254
-10%
|
170 461
+4%
|
203 129
+19%
|
243 842
+20%
|
266 807
+9%
|
281 206
+5%
|
248 761
-12%
|
242 636
-2%
|
277 002
+14%
|
242 412
-12%
|
264 102
+9%
|
293 048
+11%
|
318 325
+9%
|
371 904
+17%
|
410 581
+10%
|
416 360
+1%
|
426 586
+2%
|
407 604
-4%
|
396 925
-3%
|
360 291
-9%
|
298 810
-17%
|
259 415
-13%
|
241 881
-7%
|
240 794
0%
|
264 993
+10%
|
231 711
-13%
|
234 697
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
7 804
|
21 331
|
21 036
|
21 454
|
15 791
|
3 232
|
165
|
389
|
(358)
|
(4 386)
|
(2 638)
|
(4 108)
|
(4 106)
|
(2 490)
|
(5 026)
|
(2 030)
|
(1 378)
|
(764)
|
696
|
(1 866)
|
(67)
|
(2 804)
|
(109)
|
(1 151)
|
(5 798)
|
(6 755)
|
(8 954)
|
(9 175)
|
(4 237)
|
273
|
1 138
|
15 007
|
17 931
|
6 473
|
6 206
|
7 350
|
11 852
|
11 837
|
25 632
|
28 491
|
7 512
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23 755)
|
(376)
|
(730)
|
(788)
|
(5 085)
|
(4 934)
|
(6 750)
|
(7 001)
|
(2 526)
|
0
|
0
|
0
|
(2 462)
|
(30)
|
(46)
|
(47)
|
(50 105)
|
0
|
0
|
|
Total Other Income |
3 886
|
4 521
|
2 829
|
3 190
|
6 072
|
4 852
|
3 602
|
3 829
|
1 182
|
1 624
|
1 841
|
2 393
|
11 466
|
10 657
|
9 573
|
6 930
|
(983)
|
(5 191)
|
(187)
|
1 273
|
670
|
7 794
|
894
|
3 828
|
4 793
|
5 249
|
12 131
|
8 410
|
11 522
|
10 158
|
7 504
|
7 585
|
3 155
|
2 925
|
129
|
9 724
|
9 270
|
7 891
|
(1 116)
|
0
|
0
|
|
Pre-Tax Income |
159 312
N/A
|
207 922
+31%
|
238 400
+15%
|
266 235
+12%
|
299 388
+12%
|
296 928
-1%
|
279 173
-6%
|
264 366
-5%
|
232 588
-12%
|
201 785
-13%
|
200 418
-1%
|
192 602
-4%
|
200 494
+4%
|
190 159
-5%
|
167 801
-12%
|
175 361
+5%
|
200 768
+14%
|
237 887
+18%
|
267 316
+12%
|
280 613
+5%
|
249 364
-11%
|
247 626
-1%
|
254 032
+3%
|
244 713
-4%
|
262 367
+7%
|
290 754
+11%
|
316 417
+9%
|
366 205
+16%
|
411 116
+12%
|
419 790
+2%
|
432 702
+3%
|
430 196
-1%
|
418 011
-3%
|
369 689
-12%
|
302 683
-18%
|
276 459
-9%
|
262 957
-5%
|
260 475
-1%
|
239 404
-8%
|
260 202
+9%
|
242 209
-7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(45 376)
|
(58 497)
|
(71 095)
|
(79 352)
|
(84 684)
|
(84 161)
|
(74 952)
|
(69 009)
|
(59 441)
|
(46 908)
|
(44 342)
|
(41 073)
|
(38 063)
|
(40 612)
|
(21 749)
|
(23 466)
|
(37 464)
|
(43 884)
|
(60 357)
|
(65 807)
|
(60 008)
|
(62 322)
|
(71 050)
|
(69 039)
|
(70 311)
|
(78 252)
|
(79 392)
|
(91 556)
|
(106 218)
|
(108 793)
|
(118 823)
|
(118 364)
|
(111 607)
|
(94 487)
|
(59 035)
|
(48 228)
|
(44 834)
|
(44 449)
|
(59 068)
|
(63 531)
|
(57 142)
|
|
Income from Continuing Operations |
113 936
|
149 425
|
167 305
|
186 883
|
214 704
|
212 767
|
204 221
|
195 357
|
173 147
|
154 877
|
156 076
|
151 529
|
162 431
|
149 547
|
146 052
|
151 895
|
163 304
|
194 003
|
206 959
|
214 806
|
189 356
|
185 304
|
182 982
|
175 674
|
192 056
|
212 502
|
237 025
|
274 649
|
304 898
|
310 997
|
313 879
|
311 832
|
306 404
|
275 202
|
243 648
|
228 231
|
218 123
|
216 026
|
180 336
|
196 671
|
185 067
|
|
Income to Minority Interest |
121
|
320
|
406
|
460
|
(142)
|
(130)
|
(445)
|
(466)
|
(36)
|
(246)
|
(16)
|
(8)
|
1
|
19
|
34
|
39
|
12
|
1
|
(29)
|
(35)
|
0
|
(6)
|
30
|
96
|
87
|
54
|
32
|
43
|
87
|
171
|
245
|
275
|
288
|
311
|
298
|
356
|
364
|
352
|
502
|
433
|
937
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
114 057
N/A
|
149 745
+31%
|
167 711
+12%
|
187 343
+12%
|
214 562
+15%
|
212 637
-1%
|
203 776
-4%
|
194 891
-4%
|
173 111
-11%
|
154 631
-11%
|
156 060
+1%
|
151 521
-3%
|
162 432
+7%
|
149 566
-8%
|
146 086
-2%
|
151 934
+4%
|
163 316
+7%
|
194 004
+19%
|
206 926
+7%
|
214 771
+4%
|
189 356
-12%
|
185 298
-2%
|
183 008
-1%
|
175 770
-4%
|
192 143
+9%
|
212 556
+11%
|
237 053
+12%
|
274 691
+16%
|
304 982
+11%
|
311 164
+2%
|
314 119
+1%
|
312 102
-1%
|
306 687
-2%
|
275 508
-10%
|
243 941
-11%
|
228 582
-6%
|
218 482
-4%
|
216 373
-1%
|
180 835
-16%
|
197 102
+9%
|
186 004
-6%
|
|
EPS (Diluted) |
179.61
N/A
|
235.81
+31%
|
264.06
+12%
|
295.02
+12%
|
337.89
+15%
|
334.86
-1%
|
320.85
-4%
|
305.95
-5%
|
271.33
-11%
|
242.36
-11%
|
244.62
+1%
|
237.49
-3%
|
254.59
+7%
|
233.69
-8%
|
228.62
-2%
|
237.39
+4%
|
255.18
+7%
|
303.25
+19%
|
323.45
+7%
|
335.7
+4%
|
295.98
-12%
|
289.63
-2%
|
286.05
-1%
|
274.73
-4%
|
300.32
+9%
|
332.22
+11%
|
123.5
-63%
|
429.33
+248%
|
476.67
+11%
|
486.33
+2%
|
163.65
-66%
|
489.83
+199%
|
485.34
-1%
|
145.83
-70%
|
128.64
-12%
|
120.99
-6%
|
115.65
-4%
|
114.53
-1%
|
95.72
-16%
|
104.82
+10%
|
99.34
-5%
|