Murata Manufacturing Co Ltd
TSE:6981

Watchlist Manager
Murata Manufacturing Co Ltd Logo
Murata Manufacturing Co Ltd
TSE:6981
Watchlist
Price: 2 565.5 JPY 3.16% Market Closed
Market Cap: 4.7T JPY
Have any thoughts about
Murata Manufacturing Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Murata Manufacturing Co Ltd

Revenue
1.7T JPY
Cost of Revenue
-1T JPY
Gross Profit
682.1B JPY
Operating Expenses
-447.4B JPY
Operating Income
234.7B JPY
Other Expenses
-48.7B JPY
Net Income
186B JPY

Income Statement
Murata Manufacturing Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
909 170
N/A
975 468
+7%
1 043 542
+7%
1 106 382
+6%
1 176 766
+6%
1 215 315
+3%
1 210 841
0%
1 190 938
-2%
1 162 952
-2%
1 127 288
-3%
1 135 524
+1%
1 149 563
+1%
1 193 226
+4%
1 302 735
+9%
1 371 842
+5%
1 442 386
+5%
1 540 614
+7%
1 554 705
+1%
1 575 026
+1%
1 587 074
+1%
1 547 570
-2%
1 530 178
-1%
1 534 045
+0%
1 503 287
-2%
1 525 112
+1%
1 583 538
+4%
1 630 193
+3%
1 742 952
+7%
1 786 262
+2%
1 789 001
+0%
1 812 521
+1%
1 809 621
0%
1 824 671
+1%
1 772 262
-3%
1 686 796
-5%
1 617 833
-4%
1 576 922
-3%
1 597 338
+1%
1 640 158
+3%
1 694 171
+3%
1 713 289
+1%
Gross Profit
Cost of Revenue
(580 892)
(603 528)
(629 206)
(653 725)
(682 595)
(705 495)
(712 054)
(706 719)
(707 023)
(696 294)
(703 129)
(718 025)
(750 938)
(855 353)
(926 929)
(976 465)
(1 028 231)
(996 612)
(974 808)
(972 345)
(953 895)
(948 126)
(952 583)
(935 338)
(948 109)
(976 975)
(1 007 992)
(1 057 103)
(1 058 243)
(1 041 678)
(1 044 292)
(1 049 097)
(1 066 724)
(1 037 876)
(1 013 262)
(978 436)
(958 263)
(987 480)
(1 003 361)
(1 031 641)
(1 031 215)
Gross Profit
328 278
N/A
371 940
+13%
414 336
+11%
452 657
+9%
494 171
+9%
509 820
+3%
498 787
-2%
484 219
-3%
455 929
-6%
430 994
-5%
432 395
+0%
431 538
0%
442 288
+2%
447 382
+1%
444 913
-1%
465 921
+5%
512 383
+10%
558 093
+9%
600 218
+8%
614 729
+2%
593 675
-3%
582 052
-2%
581 462
0%
567 949
-2%
577 003
+2%
606 563
+5%
622 201
+3%
685 849
+10%
728 019
+6%
747 323
+3%
768 229
+3%
760 524
-1%
757 947
0%
734 386
-3%
673 534
-8%
639 397
-5%
618 659
-3%
609 858
-1%
636 797
+4%
662 530
+4%
682 074
+3%
Operating Income
Operating Expenses
(180 656)
(189 870)
(199 801)
(211 066)
(216 646)
(220 976)
(223 381)
(224 071)
(224 165)
(226 447)
(231 180)
(237 221)
(249 154)
(265 390)
(281 659)
(295 460)
(309 254)
(314 251)
(333 411)
(333 523)
(344 914)
(339 416)
(304 460)
(325 537)
(312 901)
(313 515)
(303 876)
(313 945)
(317 438)
(330 963)
(341 643)
(352 920)
(361 022)
(374 095)
(374 724)
(379 982)
(376 778)
(369 064)
(371 804)
(430 819)
(447 377)
Selling, General & Administrative
(122 960)
(129 940)
(134 811)
(141 008)
(143 237)
(144 161)
(145 399)
(144 161)
(143 780)
(145 286)
(149 371)
(153 901)
(163 276)
(175 885)
(187 602)
(197 078)
(209 500)
(213 260)
(231 822)
(232 941)
(246 932)
(244 321)
(205 832)
(227 082)
(209 954)
(208 347)
(202 149)
(209 981)
(212 464)
(222 173)
(230 346)
(234 461)
(240 456)
(251 797)
(224 059)
(253 932)
(250 028)
(240 422)
(210 254)
(251 943)
(258 792)
Research & Development
(57 696)
(59 930)
(64 990)
(70 058)
(73 409)
(76 815)
(77 982)
(79 910)
(80 385)
(81 161)
(81 809)
(83 320)
(85 878)
(89 505)
(94 057)
(98 382)
(99 754)
(100 991)
(101 589)
(101 675)
(102 672)
(102 269)
(102 486)
(101 220)
(102 115)
(101 852)
(101 727)
(103 964)
(104 974)
(108 790)
(111 297)
(114 923)
(119 200)
(121 241)
(124 660)
(126 296)
(128 412)
(131 610)
(132 502)
(137 623)
(139 730)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31 778)
0
0
0
(32 939)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 093
4 690
7 174
3 858
2 765
(832)
(3 316)
0
0
0
0
0
(3 536)
(1 366)
(1 057)
5 773
246
1 662
2 968
3 891
(41 253)
(48 855)
Operating Income
147 622
N/A
182 070
+23%
214 535
+18%
241 591
+13%
277 525
+15%
288 844
+4%
275 406
-5%
260 148
-6%
231 764
-11%
204 547
-12%
201 215
-2%
194 317
-3%
193 134
-1%
181 992
-6%
163 254
-10%
170 461
+4%
203 129
+19%
243 842
+20%
266 807
+9%
281 206
+5%
248 761
-12%
242 636
-2%
277 002
+14%
242 412
-12%
264 102
+9%
293 048
+11%
318 325
+9%
371 904
+17%
410 581
+10%
416 360
+1%
426 586
+2%
407 604
-4%
396 925
-3%
360 291
-9%
298 810
-17%
259 415
-13%
241 881
-7%
240 794
0%
264 993
+10%
231 711
-13%
234 697
+1%
Pre-Tax Income
Interest Income Expense
7 804
21 331
21 036
21 454
15 791
3 232
165
389
(358)
(4 386)
(2 638)
(4 108)
(4 106)
(2 490)
(5 026)
(2 030)
(1 378)
(764)
696
(1 866)
(67)
(2 804)
(109)
(1 151)
(5 798)
(6 755)
(8 954)
(9 175)
(4 237)
273
1 138
15 007
17 931
6 473
6 206
7 350
11 852
11 837
25 632
28 491
7 512
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23 755)
(376)
(730)
(788)
(5 085)
(4 934)
(6 750)
(7 001)
(2 526)
0
0
0
(2 462)
(30)
(46)
(47)
(50 105)
0
0
Total Other Income
3 886
4 521
2 829
3 190
6 072
4 852
3 602
3 829
1 182
1 624
1 841
2 393
11 466
10 657
9 573
6 930
(983)
(5 191)
(187)
1 273
670
7 794
894
3 828
4 793
5 249
12 131
8 410
11 522
10 158
7 504
7 585
3 155
2 925
129
9 724
9 270
7 891
(1 116)
0
0
Pre-Tax Income
159 312
N/A
207 922
+31%
238 400
+15%
266 235
+12%
299 388
+12%
296 928
-1%
279 173
-6%
264 366
-5%
232 588
-12%
201 785
-13%
200 418
-1%
192 602
-4%
200 494
+4%
190 159
-5%
167 801
-12%
175 361
+5%
200 768
+14%
237 887
+18%
267 316
+12%
280 613
+5%
249 364
-11%
247 626
-1%
254 032
+3%
244 713
-4%
262 367
+7%
290 754
+11%
316 417
+9%
366 205
+16%
411 116
+12%
419 790
+2%
432 702
+3%
430 196
-1%
418 011
-3%
369 689
-12%
302 683
-18%
276 459
-9%
262 957
-5%
260 475
-1%
239 404
-8%
260 202
+9%
242 209
-7%
Net Income
Tax Provision
(45 376)
(58 497)
(71 095)
(79 352)
(84 684)
(84 161)
(74 952)
(69 009)
(59 441)
(46 908)
(44 342)
(41 073)
(38 063)
(40 612)
(21 749)
(23 466)
(37 464)
(43 884)
(60 357)
(65 807)
(60 008)
(62 322)
(71 050)
(69 039)
(70 311)
(78 252)
(79 392)
(91 556)
(106 218)
(108 793)
(118 823)
(118 364)
(111 607)
(94 487)
(59 035)
(48 228)
(44 834)
(44 449)
(59 068)
(63 531)
(57 142)
Income from Continuing Operations
113 936
149 425
167 305
186 883
214 704
212 767
204 221
195 357
173 147
154 877
156 076
151 529
162 431
149 547
146 052
151 895
163 304
194 003
206 959
214 806
189 356
185 304
182 982
175 674
192 056
212 502
237 025
274 649
304 898
310 997
313 879
311 832
306 404
275 202
243 648
228 231
218 123
216 026
180 336
196 671
185 067
Income to Minority Interest
121
320
406
460
(142)
(130)
(445)
(466)
(36)
(246)
(16)
(8)
1
19
34
39
12
1
(29)
(35)
0
(6)
30
96
87
54
32
43
87
171
245
275
288
311
298
356
364
352
502
433
937
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
114 057
N/A
149 745
+31%
167 711
+12%
187 343
+12%
214 562
+15%
212 637
-1%
203 776
-4%
194 891
-4%
173 111
-11%
154 631
-11%
156 060
+1%
151 521
-3%
162 432
+7%
149 566
-8%
146 086
-2%
151 934
+4%
163 316
+7%
194 004
+19%
206 926
+7%
214 771
+4%
189 356
-12%
185 298
-2%
183 008
-1%
175 770
-4%
192 143
+9%
212 556
+11%
237 053
+12%
274 691
+16%
304 982
+11%
311 164
+2%
314 119
+1%
312 102
-1%
306 687
-2%
275 508
-10%
243 941
-11%
228 582
-6%
218 482
-4%
216 373
-1%
180 835
-16%
197 102
+9%
186 004
-6%
EPS (Diluted)
179.61
N/A
235.81
+31%
264.06
+12%
295.02
+12%
337.89
+15%
334.86
-1%
320.85
-4%
305.95
-5%
271.33
-11%
242.36
-11%
244.62
+1%
237.49
-3%
254.59
+7%
233.69
-8%
228.62
-2%
237.39
+4%
255.18
+7%
303.25
+19%
323.45
+7%
335.7
+4%
295.98
-12%
289.63
-2%
286.05
-1%
274.73
-4%
300.32
+9%
332.22
+11%
123.5
-63%
429.33
+248%
476.67
+11%
486.33
+2%
163.65
-66%
489.83
+199%
485.34
-1%
145.83
-70%
128.64
-12%
120.99
-6%
115.65
-4%
114.53
-1%
95.72
-16%
104.82
+10%
99.34
-5%

See Also

Discover More