Murata Manufacturing Co Ltd
TSE:6981
Murata Manufacturing Co Ltd
TSE:6981
Price:
2 220
JPY
3.69%
Market Closed
Market Cap:
4.1T
JPY
Income Statement
Earnings Waterfall
Murata Manufacturing Co Ltd
Murata Manufacturing Co Ltd
|
Revenue
|
1.7T
JPY
|
|
Cost of Revenue
|
-1T
JPY
|
|
Gross Profit
|
693.5B
JPY
|
|
Operating Expenses
|
-459B
JPY
|
|
Operating Income
|
234.5B
JPY
|
|
Other Expenses
|
-26.8B
JPY
|
|
Net Income
|
207.6B
JPY
|
Income Statement
Murata Manufacturing Co Ltd
Murata Manufacturing Co Ltd
Currency: JPY
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
975 468
N/A
|
1 043 542
+7%
|
1 106 382
+6%
|
1 176 766
+6%
|
1 215 315
+3%
|
1 210 841
0%
|
1 190 938
-2%
|
1 162 952
-2%
|
1 127 288
-3%
|
1 135 524
+1%
|
1 149 563
+1%
|
1 193 226
+4%
|
1 302 735
+9%
|
1 371 842
+5%
|
1 442 386
+5%
|
1 540 614
+7%
|
1 554 705
+1%
|
1 575 026
+1%
|
1 587 074
+1%
|
1 547 570
-2%
|
1 530 178
-1%
|
1 534 045
+0%
|
1 503 287
-2%
|
1 525 112
+1%
|
1 583 538
+4%
|
1 630 193
+3%
|
1 742 952
+7%
|
1 786 262
+2%
|
1 789 001
+0%
|
1 812 521
+1%
|
1 809 621
0%
|
1 824 671
+1%
|
1 772 262
-3%
|
1 686 796
-5%
|
1 617 833
-4%
|
1 576 922
-3%
|
1 597 338
+1%
|
1 640 158
+3%
|
1 694 171
+3%
|
1 713 289
+1%
|
1 721 903
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(603 528)
|
(629 206)
|
(653 725)
|
(682 595)
|
(705 495)
|
(712 054)
|
(706 719)
|
(707 023)
|
(696 294)
|
(703 129)
|
(718 025)
|
(750 938)
|
(855 353)
|
(926 929)
|
(976 465)
|
(1 028 231)
|
(996 612)
|
(974 808)
|
(972 345)
|
(953 895)
|
(948 126)
|
(952 583)
|
(935 338)
|
(948 109)
|
(976 975)
|
(1 007 992)
|
(1 057 103)
|
(1 058 243)
|
(1 041 678)
|
(1 044 292)
|
(1 049 097)
|
(1 066 724)
|
(1 037 876)
|
(1 013 262)
|
(978 436)
|
(958 263)
|
(987 480)
|
(1 003 361)
|
(1 031 641)
|
(1 031 215)
|
(1 028 440)
|
|
| Gross Profit |
371 940
N/A
|
414 336
+11%
|
452 657
+9%
|
494 171
+9%
|
509 820
+3%
|
498 787
-2%
|
484 219
-3%
|
455 929
-6%
|
430 994
-5%
|
432 395
+0%
|
431 538
0%
|
442 288
+2%
|
447 382
+1%
|
444 913
-1%
|
465 921
+5%
|
512 383
+10%
|
558 093
+9%
|
600 218
+8%
|
614 729
+2%
|
593 675
-3%
|
582 052
-2%
|
581 462
0%
|
567 949
-2%
|
577 003
+2%
|
606 563
+5%
|
622 201
+3%
|
685 849
+10%
|
728 019
+6%
|
747 323
+3%
|
768 229
+3%
|
760 524
-1%
|
757 947
0%
|
734 386
-3%
|
673 534
-8%
|
639 397
-5%
|
618 659
-3%
|
609 858
-1%
|
636 797
+4%
|
662 530
+4%
|
682 074
+3%
|
693 463
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(189 870)
|
(199 801)
|
(211 066)
|
(216 646)
|
(220 976)
|
(223 381)
|
(224 071)
|
(224 165)
|
(226 447)
|
(231 180)
|
(237 221)
|
(249 154)
|
(265 390)
|
(281 659)
|
(295 460)
|
(309 254)
|
(314 251)
|
(333 411)
|
(333 523)
|
(344 914)
|
(339 416)
|
(304 460)
|
(325 537)
|
(312 901)
|
(313 515)
|
(303 876)
|
(313 945)
|
(317 438)
|
(330 963)
|
(341 643)
|
(352 920)
|
(361 022)
|
(374 095)
|
(374 724)
|
(379 982)
|
(376 778)
|
(369 064)
|
(371 804)
|
(430 819)
|
(447 377)
|
(458 974)
|
|
| Selling, General & Administrative |
(129 940)
|
(134 811)
|
(141 008)
|
(143 237)
|
(144 161)
|
(145 399)
|
(144 161)
|
(143 780)
|
(145 286)
|
(149 371)
|
(153 901)
|
(163 276)
|
(175 885)
|
(187 602)
|
(197 078)
|
(209 500)
|
(213 260)
|
(231 822)
|
(232 941)
|
(246 932)
|
(244 321)
|
(205 832)
|
(227 082)
|
(209 954)
|
(208 347)
|
(202 149)
|
(209 981)
|
(212 464)
|
(222 173)
|
(230 346)
|
(234 461)
|
(240 456)
|
(251 797)
|
(224 059)
|
(253 932)
|
(250 028)
|
(240 422)
|
(210 254)
|
(251 943)
|
(258 792)
|
(266 859)
|
|
| Research & Development |
(59 930)
|
(64 990)
|
(70 058)
|
(73 409)
|
(76 815)
|
(77 982)
|
(79 910)
|
(80 385)
|
(81 161)
|
(81 809)
|
(83 320)
|
(85 878)
|
(89 505)
|
(94 057)
|
(98 382)
|
(99 754)
|
(100 991)
|
(101 589)
|
(101 675)
|
(102 672)
|
(102 269)
|
(102 486)
|
(101 220)
|
(102 115)
|
(101 852)
|
(101 727)
|
(103 964)
|
(104 974)
|
(108 790)
|
(111 297)
|
(114 923)
|
(119 200)
|
(121 241)
|
(124 660)
|
(126 296)
|
(128 412)
|
(131 610)
|
(132 502)
|
(137 623)
|
(139 730)
|
(142 532)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31 778)
|
0
|
0
|
0
|
(32 939)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 093
|
4 690
|
7 174
|
3 858
|
2 765
|
(832)
|
(3 316)
|
0
|
0
|
0
|
0
|
0
|
(3 536)
|
(1 366)
|
(1 057)
|
5 773
|
246
|
1 662
|
2 968
|
3 891
|
(41 253)
|
(48 855)
|
(49 583)
|
|
| Operating Income |
182 070
N/A
|
214 535
+18%
|
241 591
+13%
|
277 525
+15%
|
288 844
+4%
|
275 406
-5%
|
260 148
-6%
|
231 764
-11%
|
204 547
-12%
|
201 215
-2%
|
194 317
-3%
|
193 134
-1%
|
181 992
-6%
|
163 254
-10%
|
170 461
+4%
|
203 129
+19%
|
243 842
+20%
|
266 807
+9%
|
281 206
+5%
|
248 761
-12%
|
242 636
-2%
|
277 002
+14%
|
242 412
-12%
|
264 102
+9%
|
293 048
+11%
|
318 325
+9%
|
371 904
+17%
|
410 581
+10%
|
416 360
+1%
|
426 586
+2%
|
407 604
-4%
|
396 925
-3%
|
360 291
-9%
|
298 810
-17%
|
259 415
-13%
|
241 881
-7%
|
240 794
0%
|
264 993
+10%
|
231 711
-13%
|
234 697
+1%
|
234 489
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
21 331
|
21 036
|
21 454
|
15 791
|
3 232
|
165
|
389
|
(358)
|
(4 386)
|
(2 638)
|
(4 108)
|
(4 106)
|
(2 490)
|
(5 026)
|
(2 030)
|
(1 378)
|
(764)
|
696
|
(1 866)
|
(67)
|
(2 804)
|
(109)
|
(1 151)
|
(5 798)
|
(6 755)
|
(8 954)
|
(9 175)
|
(4 237)
|
273
|
1 138
|
15 007
|
17 931
|
6 473
|
6 206
|
7 350
|
11 852
|
11 837
|
25 632
|
28 491
|
7 512
|
46 641
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23 755)
|
(376)
|
(730)
|
(788)
|
(5 085)
|
(4 934)
|
(6 750)
|
(7 001)
|
(2 526)
|
0
|
0
|
0
|
(2 462)
|
(30)
|
(46)
|
(47)
|
(50 105)
|
0
|
0
|
0
|
|
| Total Other Income |
4 521
|
2 829
|
3 190
|
6 072
|
4 852
|
3 602
|
3 829
|
1 182
|
1 624
|
1 841
|
2 393
|
11 466
|
10 657
|
9 573
|
6 930
|
(983)
|
(5 191)
|
(187)
|
1 273
|
670
|
7 794
|
894
|
3 828
|
4 793
|
5 249
|
12 131
|
8 410
|
11 522
|
10 158
|
7 504
|
7 585
|
3 155
|
2 925
|
129
|
9 724
|
9 270
|
7 891
|
(1 116)
|
0
|
0
|
1 397
|
|
| Pre-Tax Income |
207 922
N/A
|
238 400
+15%
|
266 235
+12%
|
299 388
+12%
|
296 928
-1%
|
279 173
-6%
|
264 366
-5%
|
232 588
-12%
|
201 785
-13%
|
200 418
-1%
|
192 602
-4%
|
200 494
+4%
|
190 159
-5%
|
167 801
-12%
|
175 361
+5%
|
200 768
+14%
|
237 887
+18%
|
267 316
+12%
|
280 613
+5%
|
249 364
-11%
|
247 626
-1%
|
254 032
+3%
|
244 713
-4%
|
262 367
+7%
|
290 754
+11%
|
316 417
+9%
|
366 205
+16%
|
411 116
+12%
|
419 790
+2%
|
432 702
+3%
|
430 196
-1%
|
418 011
-3%
|
369 689
-12%
|
302 683
-18%
|
276 459
-9%
|
262 957
-5%
|
260 475
-1%
|
239 404
-8%
|
260 202
+9%
|
242 209
-7%
|
282 527
+17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(58 497)
|
(71 095)
|
(79 352)
|
(84 684)
|
(84 161)
|
(74 952)
|
(69 009)
|
(59 441)
|
(46 908)
|
(44 342)
|
(41 073)
|
(38 063)
|
(40 612)
|
(21 749)
|
(23 466)
|
(37 464)
|
(43 884)
|
(60 357)
|
(65 807)
|
(60 008)
|
(62 322)
|
(71 050)
|
(69 039)
|
(70 311)
|
(78 252)
|
(79 392)
|
(91 556)
|
(106 218)
|
(108 793)
|
(118 823)
|
(118 364)
|
(111 607)
|
(94 487)
|
(59 035)
|
(48 228)
|
(44 834)
|
(44 449)
|
(59 068)
|
(63 531)
|
(57 142)
|
(75 841)
|
|
| Income from Continuing Operations |
149 425
|
167 305
|
186 883
|
214 704
|
212 767
|
204 221
|
195 357
|
173 147
|
154 877
|
156 076
|
151 529
|
162 431
|
149 547
|
146 052
|
151 895
|
163 304
|
194 003
|
206 959
|
214 806
|
189 356
|
185 304
|
182 982
|
175 674
|
192 056
|
212 502
|
237 025
|
274 649
|
304 898
|
310 997
|
313 879
|
311 832
|
306 404
|
275 202
|
243 648
|
228 231
|
218 123
|
216 026
|
180 336
|
196 671
|
185 067
|
206 686
|
|
| Income to Minority Interest |
320
|
406
|
460
|
(142)
|
(130)
|
(445)
|
(466)
|
(36)
|
(246)
|
(16)
|
(8)
|
1
|
19
|
34
|
39
|
12
|
1
|
(29)
|
(35)
|
0
|
(6)
|
30
|
96
|
87
|
54
|
32
|
43
|
87
|
171
|
245
|
275
|
288
|
311
|
298
|
356
|
364
|
352
|
502
|
433
|
937
|
962
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
149 745
N/A
|
167 711
+12%
|
187 343
+12%
|
214 562
+15%
|
212 637
-1%
|
203 776
-4%
|
194 891
-4%
|
173 111
-11%
|
154 631
-11%
|
156 060
+1%
|
151 521
-3%
|
162 432
+7%
|
149 566
-8%
|
146 086
-2%
|
151 934
+4%
|
163 316
+7%
|
194 004
+19%
|
206 926
+7%
|
214 771
+4%
|
189 356
-12%
|
185 298
-2%
|
183 008
-1%
|
175 770
-4%
|
192 143
+9%
|
212 556
+11%
|
237 053
+12%
|
274 691
+16%
|
304 982
+11%
|
311 164
+2%
|
314 119
+1%
|
312 102
-1%
|
306 687
-2%
|
275 508
-10%
|
243 941
-11%
|
228 582
-6%
|
218 482
-4%
|
216 373
-1%
|
180 835
-16%
|
197 102
+9%
|
186 004
-6%
|
207 649
+12%
|
|
| EPS (Diluted) |
235.81
N/A
|
264.06
+12%
|
295.02
+12%
|
337.89
+15%
|
334.86
-1%
|
320.85
-4%
|
305.95
-5%
|
271.33
-11%
|
242.36
-11%
|
244.62
+1%
|
237.49
-3%
|
254.59
+7%
|
233.69
-8%
|
228.62
-2%
|
237.39
+4%
|
255.18
+7%
|
303.25
+19%
|
323.45
+7%
|
335.7
+4%
|
295.98
-12%
|
289.63
-2%
|
286.05
-1%
|
274.73
-4%
|
300.32
+9%
|
332.22
+11%
|
123.5
-63%
|
429.33
+248%
|
476.67
+11%
|
486.33
+2%
|
163.65
-66%
|
489.83
+199%
|
485.34
-1%
|
145.83
-70%
|
128.64
-12%
|
120.99
-6%
|
115.65
-4%
|
114.53
-1%
|
95.72
-16%
|
104.82
+10%
|
99.34
-5%
|
111.54
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
