Hamamatsu Photonics KK
TSE:6965

Watchlist Manager
Hamamatsu Photonics KK Logo
Hamamatsu Photonics KK
TSE:6965
Watchlist
Price: 1 749.5 JPY -2.32%
Market Cap: 541.9B JPY
Have any thoughts about
Hamamatsu Photonics KK?
Write Note

Cash Flow Statement

Cash Flow Statement
Hamamatsu Photonics KK

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
14
(397)
(3 177)
(13 753)
(307)
8 963
14 079
19 143
25 610
21 857
21 719
20 322
17 812
17 190
17 904
20 187
22 462
25 648
24 672
21 328
20 080
20 782
23 570
25 985
27 577
27 557
26 220
24 026
22 259
24 600
34 755
48 861
58 668
62 069
58 520
48 394
Depreciation & Amortization
329
942
215
468
(374)
(860)
1 544
8 598
10 630
8 223
8 090
8 240
8 734
8 663
8 672
8 478
7 952
8 174
9 517
10 640
10 547
10 197
10 043
10 427
11 335
11 867
12 060
12 294
12 691
13 367
13 554
13 407
13 508
13 590
14 524
15 594
Other Non-Cash Items
(86)
(180)
(1 638)
1 392
217
(501)
(418)
871
2 284
1 066
252
11
(421)
31
(5 954)
(5 966)
368
(5)
(792)
(489)
119
249
1 077
424
245
(201)
(724)
246
(109)
(28)
1 344
138
1 544
(43)
(4 894)
(4 076)
Cash Taxes Paid
(846)
(512)
(420)
(1 191)
(3 339)
(8 012)
(7 422)
4 091
4 621
9 208
8 756
8 051
9 077
6 177
6 003
6 589
5 222
7 819
8 619
6 672
5 956
4 735
4 660
6 802
7 908
7 066
6 282
6 439
6 308
6 035
6 189
10 625
13 664
19 292
24 035
19 833
Cash Interest Paid
0
0
36
117
(3)
(11)
28
138
169
124
117
115
115
111
104
95
96
102
97
95
97
108
121
96
65
60
55
56
55
50
53
70
82
83
120
124
Change in Working Capital
1 365
1 051
2 431
4 888
3 569
5 478
3 411
(6 071)
(6 312)
(11 259)
(9 646)
(10 976)
(11 186)
(7 081)
(5 934)
(7 911)
(7 647)
(11 533)
(17 350)
(10 978)
(6 586)
(5 528)
(8 536)
(16 244)
(15 576)
(9 224)
(6 682)
(11 117)
(11 522)
(8 129)
(9 741)
(20 018)
(28 594)
(30 699)
(33 897)
(16 597)
Cash from Operating Activities
1 622
N/A
1 416
-13%
(2 169)
N/A
(7 005)
-223%
3 105
N/A
13 080
+321%
18 616
+42%
22 541
+21%
32 212
+43%
19 887
-38%
20 415
+3%
17 597
-14%
14 939
-15%
18 803
+26%
14 688
-22%
14 788
+1%
23 135
+56%
22 284
-4%
16 047
-28%
20 501
+28%
24 160
+18%
25 700
+6%
26 154
+2%
20 592
-21%
23 581
+15%
29 999
+27%
30 874
+3%
25 449
-18%
23 319
-8%
29 810
+28%
39 912
+34%
42 388
+6%
45 126
+6%
44 917
0%
34 253
-24%
43 315
+26%
Investing Cash Flow
Capital Expenditures
1 193
3 180
(1 154)
(1 662)
122
1 993
(2 371)
(9 908)
(11 492)
(8 823)
(6 726)
(7 744)
(9 518)
(8 722)
(9 194)
(13 111)
(15 540)
(15 796)
(15 400)
(12 050)
(9 568)
(12 921)
(14 514)
(13 591)
(13 245)
(12 523)
(14 467)
(19 812)
(17 924)
(18 271)
(18 696)
(15 084)
(18 002)
(26 433)
(30 421)
(30 769)
Other Items
642
8 290
794
(23 520)
(2 357)
18 737
19 835
(1 964)
(2 353)
718
(5 233)
(4 003)
718
(310)
2 701
3 299
1 863
(1 351)
(1 657)
3 810
13 754
12 115
1 316
4 225
4 365
(4 304)
(1 619)
(142)
1 709
6 818
1 918
(2 823)
4 671
5 215
(2 476)
(922)
Cash from Investing Activities
1 835
N/A
11 470
+525%
(360)
N/A
(25 182)
-6 895%
(2 235)
+91%
20 730
N/A
17 464
-16%
(11 872)
N/A
(13 845)
-17%
(8 105)
+41%
(11 959)
-48%
(11 747)
+2%
(8 800)
+25%
(9 032)
-3%
(6 493)
+28%
(9 812)
-51%
(13 677)
-39%
(17 147)
-25%
(17 057)
+1%
(8 240)
+52%
4 186
N/A
(806)
N/A
(13 198)
-1 537%
(9 366)
+29%
(8 880)
+5%
(16 827)
-89%
(16 086)
+4%
(19 954)
-24%
(16 215)
+19%
(11 453)
+29%
(16 778)
-46%
(17 907)
-7%
(13 331)
+26%
(21 218)
-59%
(32 897)
-55%
(31 691)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(9)
0
(10 000)
0
0
(10 103)
(10 103)
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(1 384)
(221)
1 573
523
504
1 549
1 857
847
443
467
209
52
281
162
(199)
(201)
163
242
55
231
502
407
(215)
(403)
(778)
(552)
(352)
(692)
(106)
302
1 937
2 500
1 759
1 004
954
1 543
Cash Paid for Dividends
(364)
(556)
(399)
(463)
1 396
1 871
1 810
(3 164)
(3 267)
(3 539)
(3 546)
(3 549)
(3 627)
(3 704)
(3 706)
(4 028)
(4 192)
(4 432)
(4 826)
(5 471)
(5 798)
(5 418)
(5 359)
(5 360)
(5 304)
(5 738)
(6 210)
(6 200)
(6 209)
(6 207)
(6 204)
(7 444)
(9 302)
(11 156)
(12 080)
(11 788)
Other
10 107
10 098
(10 107)
(10 075)
(11)
(24)
(63)
(94)
(112)
(100)
(110)
(139)
(159)
(149)
(147)
(140)
(109)
(103)
(98)
(89)
(117)
(118)
(133)
(152)
(138)
(128)
(119)
(154)
(193)
(199)
(208)
(214)
(216)
(797)
(787)
(148)
Cash from Financing Activities
8 359
N/A
9 321
+12%
(8 933)
N/A
(10 015)
-12%
1 889
N/A
3 396
+80%
3 604
+6%
(2 411)
N/A
(2 936)
-22%
(3 172)
-8%
(3 447)
-9%
(3 636)
-5%
(3 505)
+4%
(3 691)
-5%
(4 052)
-10%
(4 369)
-8%
(4 139)
+5%
(4 294)
-4%
(4 878)
-14%
(5 338)
-9%
(15 413)
-189%
(15 129)
+2%
(5 707)
+62%
(16 018)
-181%
(16 323)
-2%
(6 418)
+61%
(6 681)
-4%
(7 046)
-5%
(6 508)
+8%
(6 104)
+6%
(4 475)
+27%
(5 158)
-15%
(7 759)
-50%
(10 949)
-41%
(11 913)
-9%
(10 393)
+13%
Change in Cash
Effect of Foreign Exchange Rates
(244)
(725)
(978)
(491)
986
127
57
(1 053)
(768)
(235)
(711)
(273)
85
1 454
2 944
2 247
1 110
1 758
2 163
(1 253)
(4 894)
(853)
2 541
(131)
61
(241)
(1 410)
(659)
(344)
998
2 576
4 159
9 020
2 947
1 912
5 750
Net Change in Cash
11 572
N/A
21 482
+86%
(12 440)
N/A
(42 693)
-243%
3 745
N/A
37 333
+897%
39 741
+6%
7 205
-82%
14 663
+104%
8 375
-43%
4 298
-49%
1 941
-55%
2 719
+40%
7 534
+177%
7 087
-6%
2 854
-60%
6 429
+125%
2 601
-60%
(3 725)
N/A
5 670
N/A
8 039
+42%
8 912
+11%
9 790
+10%
(4 923)
N/A
(1 561)
+68%
6 513
N/A
6 697
+3%
(2 210)
N/A
252
N/A
13 251
+5 158%
21 235
+60%
23 482
+11%
33 056
+41%
15 697
-53%
(8 645)
N/A
6 981
N/A
Free Cash Flow
Free Cash Flow
2 815
N/A
4 596
+63%
(3 323)
N/A
(8 667)
-161%
3 227
N/A
15 073
+367%
16 245
+8%
12 633
-22%
20 720
+64%
11 064
-47%
13 689
+24%
9 853
-28%
5 421
-45%
10 081
+86%
5 494
-46%
1 677
-69%
7 595
+353%
6 488
-15%
647
-90%
8 451
+1 206%
14 592
+73%
12 779
-12%
11 640
-9%
7 001
-40%
10 336
+48%
17 476
+69%
16 407
-6%
5 637
-66%
5 395
-4%
11 539
+114%
21 216
+84%
27 304
+29%
27 124
-1%
18 484
-32%
3 832
-79%
12 546
+227%

See Also

Discover More