D

Daishinku Corp
TSE:6962

Watchlist Manager
Daishinku Corp
TSE:6962
Watchlist
Price: 599 JPY 0.34% Market Closed
Market Cap: ¥19.3B

Cash Flow Statement

Cash Flow Statement
Daishinku Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(2 340)
(1 326)
(756)
592
765
522
940
474
(47)
285
1 387
1 728
1 196
426
(5 691)
(5 493)
656
279
1 193
2 232
203
11
239
(683)
888
1 741
2 344
4 913
6 067
7 769
5 128
3 262
4 123
1 725
1 603
1 009
Depreciation & Amortization
174
(139)
(200)
114
1 198
417
3 832
3 981
3 987
3 718
3 600
3 672
3 547
3 483
3 648
3 209
2 467
2 466
2 584
2 684
2 861
2 901
2 802
2 648
2 582
2 718
2 921
3 206
3 495
3 726
3 993
3 962
3 941
4 060
3 987
4 014
Other Non-Cash Items
(761)
(80)
542
533
947
169
456
112
226
316
89
199
(236)
(508)
4 442
4 898
613
314
286
319
(69)
(236)
(147)
38
(423)
(258)
211
309
544
(42)
422
(675)
(874)
453
(1 164)
(1 416)
Cash Taxes Paid
330
(158)
(428)
9
83
(91)
241
406
344
136
150
424
539
294
185
284
260
230
272
514
647
371
234
317
303
203
243
644
783
1 664
1 814
1 366
1 596
888
400
785
Cash Interest Paid
(187)
(19)
0
(3)
98
(40)
369
305
343
367
297
281
225
151
127
146
168
156
131
123
123
127
126
127
129
123
114
115
130
150
203
268
292
297
311
333
Change in Working Capital
446
1 852
77
(1 690)
(3 492)
(508)
(2 387)
331
1 364
100
(306)
312
952
518
(484)
356
1 111
76
(1 479)
(3 009)
(2 146)
(1 293)
(1 896)
(2 131)
(2 359)
(3 359)
(2 769)
(740)
(1 342)
(5 543)
(3 683)
(610)
1 053
1 798
(2 128)
(4 568)
Cash from Operating Activities
(2 480)
N/A
308
N/A
(412)
N/A
(451)
-9%
(658)
-46%
523
N/A
2 841
+443%
4 898
+72%
5 530
+13%
4 419
-20%
4 770
+8%
5 911
+24%
5 458
-8%
3 919
-28%
1 932
-51%
2 969
+54%
4 848
+63%
3 135
-35%
2 585
-18%
2 227
-14%
849
-62%
1 383
+63%
998
-28%
(128)
N/A
688
N/A
841
+22%
2 708
+222%
7 688
+184%
8 763
+14%
5 909
-33%
5 860
-1%
5 939
+1%
8 244
+39%
8 037
-3%
2 297
-71%
(960)
N/A
Investing Cash Flow
Capital Expenditures
(1 060)
50
1 356
(975)
(2 482)
(2 837)
(5 277)
(4 360)
(3 610)
(2 765)
(2 303)
(2 368)
(2 959)
(4 074)
(3 641)
(1 985)
(1 717)
(4 044)
(4 802)
(4 261)
(3 426)
(2 344)
(2 373)
(2 314)
(3 540)
(5 203)
(4 936)
(4 725)
(5 805)
(7 824)
(6 521)
(4 307)
(4 885)
(8 744)
(6 920)
(1 271)
Other Items
(1 116)
206
930
(284)
(418)
(654)
282
501
126
(487)
(548)
(0)
524
477
(23)
99
(702)
(1 065)
(269)
716
500
593
783
(197)
947
778
(453)
722
628
110
(4)
726
890
341
613
153
Cash from Investing Activities
(2 175)
N/A
256
N/A
2 286
+792%
(1 259)
N/A
(2 901)
-130%
(3 491)
-20%
(4 995)
-43%
(3 859)
+23%
(3 483)
+10%
(3 252)
+7%
(2 851)
+12%
(2 369)
+17%
(2 434)
-3%
(3 597)
-48%
(3 664)
-2%
(1 885)
+49%
(2 419)
-28%
(5 108)
-111%
(5 071)
+1%
(3 546)
+30%
(2 925)
+17%
(1 752)
+40%
(1 590)
+9%
(2 511)
-58%
(2 592)
-3%
(4 425)
-71%
(5 389)
-22%
(4 003)
+26%
(5 177)
-29%
(7 714)
-49%
(6 525)
+15%
(3 581)
+45%
(3 995)
-12%
(8 403)
-110%
(6 307)
+25%
(1 118)
+82%
Financing Cash Flow
Net Issuance of Common Stock
(115)
(98)
45
98
97
96
(9)
(7)
(3)
(1)
(2)
(6)
(10)
(315)
(378)
(70)
(4)
(4)
(3)
(3)
(3)
(2)
(1)
(1)
(2)
(3)
(2)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(299)
(299)
Net Issuance of Debt
3 427
469
30
(995)
(1 435)
(1 716)
835
2 675
1 418
1 693
(2 165)
(4 276)
(4 100)
(50)
2 864
2 766
2 777
782
(77)
(608)
952
1 971
(741)
(853)
3 872
2 898
1 314
2 912
1 187
1 234
2 808
3 755
2 238
319
(208)
(717)
Cash Paid for Dividends
5
88
300
(81)
(82)
(247)
(375)
(333)
(291)
(167)
(126)
(250)
(333)
(374)
(288)
(81)
(0)
(81)
(121)
(240)
(321)
(161)
(121)
(121)
(81)
(161)
(201)
(282)
(402)
(586)
(834)
(898)
(901)
(902)
(900)
(893)
Other
(8)
6
229
(6)
677
739
682
(178)
(178)
(98)
(115)
(73)
(55)
(99)
(99)
661
661
(118)
(118)
(127)
(127)
(193)
(192)
(202)
(202)
(240)
(240)
(309)
(400)
(1 166)
(674)
169
(232)
(301)
(301)
(476)
Cash from Financing Activities
3 308
N/A
464
-86%
604
+30%
(984)
N/A
(743)
+25%
(1 127)
-52%
1 135
N/A
2 157
+90%
945
-56%
1 427
+51%
(2 408)
N/A
(4 604)
-91%
(4 497)
+2%
(838)
+81%
2 099
N/A
3 276
+56%
3 434
+5%
579
-83%
(319)
N/A
(978)
-207%
501
N/A
1 616
+222%
(1 055)
N/A
(1 177)
-12%
3 587
N/A
2 495
-30%
871
-65%
2 319
+166%
383
-83%
(519)
N/A
1 299
N/A
3 025
+133%
1 104
-63%
(886)
N/A
(1 708)
-93%
(2 385)
-40%
Change in Cash
Effect of Foreign Exchange Rates
(78)
55
(135)
(124)
(261)
(94)
(92)
(310)
88
256
675
1 117
512
851
878
20
(600)
(1 083)
(302)
562
(169)
(1)
27
(550)
(302)
143
430
268
607
1 287
(713)
(415)
564
(946)
(134)
908
Net Change in Cash
(1 425)
N/A
1 082
N/A
2 343
+116%
(2 818)
N/A
(4 562)
-62%
(4 189)
+8%
(1 112)
+73%
2 886
N/A
3 080
+7%
2 850
-7%
185
-94%
55
-70%
(961)
N/A
336
N/A
1 244
+270%
4 380
+252%
5 262
+20%
(2 477)
N/A
(3 106)
-25%
(1 735)
+44%
(1 744)
-1%
1 246
N/A
(1 620)
N/A
(4 366)
-170%
1 381
N/A
(947)
N/A
(1 380)
-46%
6 271
N/A
4 576
-27%
(1 036)
N/A
(79)
+92%
4 967
N/A
5 918
+19%
(2 198)
N/A
(5 853)
-166%
(3 555)
+39%
Free Cash Flow
Free Cash Flow
(3 540)
N/A
358
N/A
944
+164%
(1 426)
N/A
(3 141)
-120%
(2 313)
+26%
(2 436)
-5%
538
N/A
1 920
+257%
1 653
-14%
2 466
+49%
3 543
+44%
2 500
-29%
(155)
N/A
(1 709)
-1 001%
984
N/A
3 131
+218%
(909)
N/A
(2 217)
-144%
(2 034)
+8%
(2 576)
-27%
(962)
+63%
(1 375)
-43%
(2 442)
-78%
(2 851)
-17%
(4 362)
-53%
(2 229)
+49%
2 963
N/A
2 958
0%
(1 914)
N/A
(661)
+65%
1 632
N/A
3 359
+106%
(708)
N/A
(4 624)
-553%
(2 232)
+52%