Aval Data Corp
TSE:6918

Watchlist Manager
Aval Data Corp Logo
Aval Data Corp
TSE:6918
Watchlist
Price: 2 907 JPY 1.29% Market Closed
Market Cap: 17.9B JPY
Section:
 

Relative Value

The Relative Value of one Aval Data Corp stock under the Base Case scenario is 2 684.43 JPY. Compared to the current market price of 2 907 JPY, Aval Data Corp is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 684.43 JPY
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
42
vs Industry
68
Median 3Y
1.8
Median 5Y
1.8
Industry
3.6
Forward
2
More Details
22.4
P/E
P/E
Price to Earnings
22.4
vs History
0
vs Industry
50
Median 3Y
7.6
Median 5Y
10.4
Industry
30.8
Forward
27.3
More Details
13.5
P/OCF
P/OCF
Price to OCF
13.5
vs History
11
vs Industry
8
Median 3Y
-19.8
Median 5Y
-13.5
Industry
19.8
More Details
14.8
P/FCFE
P/FCFE
Price to FCFE
14.8
vs History
11
vs Industry
2
Median 3Y
-9.7
Median 5Y
-8.1
Industry
25.7
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
63
vs Industry
81
Median 3Y
1.1
Median 5Y
1
Industry
2.8
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
53
vs Industry
77
Median 3Y
1.2
Median 5Y
1.2
Industry
3.9
Forward
1.1
More Details
3.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.8
vs History
47
vs Industry
78
Median 3Y
4
Median 5Y
3.7
Industry
12.7
More Details
9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9
vs History
19
vs Industry
54
Median 3Y
7.7
Median 5Y
6.9
Industry
19.8
More Details
10.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.9
vs History
12
vs Industry
52
Median 3Y
8.4
Median 5Y
7.3
Industry
26.2
More Details
7.9
EV/OCF
EV/OCF
Enterprise Value to OCF
7.9
vs History
17
vs Industry
8
Median 3Y
-12.2
Median 5Y
-10.1
Industry
19.9
More Details
8.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.7
vs History
15
vs Industry
3
Median 3Y
-6.1
Median 5Y
-5.4
Industry
24.5
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
58
vs Industry
80
Median 3Y
1
Median 5Y
0.9
Industry
2.3
More Details

Multiples Across Competitors

Competitors Multiples
Aval Data Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Aval Data Corp
TSE:6918
17.9B JPY 1.9 22.4 9 10.9
NL
ASML Holding NV
AEX:ASML
422B EUR 13.1 41.3 31.3 34.5
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
263.7B USD 13.5 45.4 38 40.3
US
Applied Materials Inc
NASDAQ:AMAT
237.6B USD 8.4 34 26.5 27.8
US
KLA Corp
NASDAQ:KLAC
186.8B USD 14.9 44.1 32.6 35
JP
Tokyo Electron Ltd
TSE:8035
19.4T JPY 7.8 35.8 25 27.6
JP
Advantest Corp
TSE:6857
16.8T JPY 17.2 64.1 42.2 45.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
356B CNY 9.7 56.6 51.5 51.5
JP
Disco Corp
TSE:6146
6.5T JPY 15.9 51.5 34.4 37.1
US
Teradyne Inc
NASDAQ:TER
36.1B USD 12.6 81.4 54.3 66.7
P/E Multiple
Earnings Growth PEG
JP
Aval Data Corp
TSE:6918
Average P/E: 47.6
22.4
-1%
N/A
NL
ASML Holding NV
AEX:ASML
41.3
15%
2.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 385.6 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
45.4
15%
3
US
Applied Materials Inc
NASDAQ:AMAT
34
12%
2.8
US
KLA Corp
NASDAQ:KLAC
44.1
15%
2.9
JP
Tokyo Electron Ltd
TSE:8035
35.8
9%
4
JP
Advantest Corp
TSE:6857
64.1
39%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
56.6
30%
1.9
JP
Disco Corp
TSE:6146
51.5
10%
5.1
US
Teradyne Inc
NASDAQ:TER
81.4
24%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Aval Data Corp
TSE:6918
Average EV/EBITDA: 721.1
9
N/A N/A
NL
ASML Holding NV
AEX:ASML
31.3
13%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
38
15%
2.5
US
Applied Materials Inc
NASDAQ:AMAT
26.5
8%
3.3
US
KLA Corp
NASDAQ:KLAC
32.6
11%
3
JP
Tokyo Electron Ltd
TSE:8035
25
8%
3.1
JP
Advantest Corp
TSE:6857
42.2
22%
1.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
51.5
32%
1.6
JP
Disco Corp
TSE:6146
34.4
11%
3.1
US
Teradyne Inc
NASDAQ:TER
54.3
26%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Aval Data Corp
TSE:6918
Average EV/EBIT: 37.7
10.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
34.5
14%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
40.3
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
27.8
8%
3.5
US
KLA Corp
NASDAQ:KLAC
35
12%
2.9
JP
Tokyo Electron Ltd
TSE:8035
27.6
N/A N/A
JP
Advantest Corp
TSE:6857
45.1
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
51.5
28%
1.8
JP
Disco Corp
TSE:6146
37.1
N/A N/A
US
Teradyne Inc
NASDAQ:TER
66.7
30%
2.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.