H

Hioki EE Corp
TSE:6866

Watchlist Manager
Hioki EE Corp
TSE:6866
Watchlist
Price: 7 600 JPY 1.06% Market Closed
Market Cap: 103.8B JPY
Have any thoughts about
Hioki EE Corp?
Write Note

Income Statement

Earnings Waterfall
Hioki EE Corp

Revenue
37.7B JPY
Cost of Revenue
-19.4B JPY
Gross Profit
18.3B JPY
Operating Expenses
-11.4B JPY
Operating Income
6.8B JPY
Other Expenses
-1.3B JPY
Net Income
5.5B JPY

Income Statement
Hioki EE Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
16 242
N/A
17 087
+5%
17 963
+5%
18 632
+4%
19 176
+3%
19 432
+1%
19 721
+1%
19 089
-3%
18 578
-3%
18 132
-2%
18 219
+0%
18 955
+4%
19 936
+5%
20 892
+5%
21 623
+4%
22 136
+2%
22 612
+2%
23 288
+3%
23 384
+0%
23 517
+1%
23 001
-2%
22 810
-1%
22 532
-1%
21 756
-3%
21 774
+0%
21 664
-1%
22 784
+5%
25 627
+12%
27 298
+7%
29 322
+7%
30 660
+5%
30 565
0%
32 675
+7%
34 371
+5%
36 112
+5%
38 824
+8%
39 046
+1%
39 154
+0%
38 238
-2%
37 481
-2%
37 668
+0%
Gross Profit
Cost of Revenue
(9 804)
(10 180)
(10 496)
(10 936)
(11 197)
(11 086)
(11 335)
(11 069)
(10 947)
(11 054)
(11 115)
(11 372)
(11 695)
(12 031)
(12 256)
(12 453)
(12 615)
(12 925)
(12 990)
(13 033)
(12 862)
(12 745)
(12 663)
(12 126)
(12 382)
(12 349)
(12 765)
(14 110)
(14 636)
(15 684)
(16 528)
(16 743)
(17 799)
(18 501)
(19 237)
(20 557)
(20 626)
(20 889)
(20 316)
(19 680)
(19 409)
Gross Profit
6 437
N/A
6 906
+7%
7 467
+8%
7 696
+3%
7 979
+4%
8 347
+5%
8 386
+0%
8 019
-4%
7 631
-5%
7 078
-7%
7 105
+0%
7 582
+7%
8 241
+9%
8 861
+8%
9 368
+6%
9 683
+3%
9 997
+3%
10 364
+4%
10 394
+0%
10 484
+1%
10 139
-3%
10 065
-1%
9 868
-2%
9 631
-2%
9 391
-2%
9 315
-1%
10 019
+8%
11 517
+15%
12 662
+10%
13 638
+8%
14 133
+4%
13 822
-2%
14 876
+8%
15 870
+7%
16 874
+6%
18 267
+8%
18 420
+1%
18 266
-1%
17 922
-2%
17 802
-1%
18 260
+3%
Operating Income
Operating Expenses
(4 685)
(4 936)
(5 170)
(5 426)
(5 527)
(5 454)
(5 527)
(5 343)
(5 246)
(5 401)
(5 505)
(5 767)
(6 081)
(6 358)
(6 528)
(6 683)
(6 854)
(7 049)
(7 183)
(7 250)
(7 339)
(7 211)
(7 218)
(6 839)
(6 811)
(6 845)
(6 935)
(7 504)
(7 689)
(7 888)
(7 946)
(8 064)
(8 457)
(8 799)
(9 297)
(9 792)
(10 023)
(10 310)
(10 693)
(11 046)
(11 438)
Selling, General & Administrative
(4 685)
(4 936)
(5 170)
(5 426)
(5 527)
(5 454)
(5 527)
(5 343)
(5 246)
(5 401)
(5 505)
(5 767)
(6 081)
(6 358)
(6 528)
(6 683)
(6 854)
(7 049)
(7 183)
(7 250)
(7 339)
(7 211)
(7 218)
(6 839)
(6 811)
(6 845)
(6 935)
(7 504)
(7 689)
(7 888)
(7 946)
(8 064)
(8 457)
(8 799)
(9 297)
(9 792)
(10 023)
(10 310)
(10 693)
(11 046)
(11 438)
Other Operating Expenses
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
Operating Income
1 752
N/A
1 970
+12%
2 297
+17%
2 270
-1%
2 452
+8%
2 892
+18%
2 860
-1%
2 677
-6%
2 385
-11%
1 677
-30%
1 600
-5%
1 816
+13%
2 160
+19%
2 503
+16%
2 840
+13%
3 001
+6%
3 144
+5%
3 314
+5%
3 212
-3%
3 234
+1%
2 800
-13%
2 854
+2%
2 651
-7%
2 792
+5%
2 580
-8%
2 470
-4%
3 085
+25%
4 013
+30%
4 973
+24%
5 750
+16%
6 186
+8%
5 758
-7%
6 419
+11%
7 071
+10%
7 577
+7%
8 475
+12%
8 397
-1%
7 956
-5%
7 229
-9%
6 755
-7%
6 821
+1%
Pre-Tax Income
Interest Income Expense
49
44
49
49
25
14
1
(17)
(20)
16
21
59
74
36
27
4
142
119
133
106
(49)
(2)
(28)
(3)
4
62
136
143
126
75
53
159
85
(78)
(77)
(73)
31
118
182
190
183
Non-Reccuring Items
(18)
(124)
(120)
(124)
(124)
(9)
(3)
2
2
2
(8)
(15)
(25)
(26)
(24)
(32)
(22)
(23)
(18)
(2)
(4)
(2)
(6)
(6)
(4)
(8)
(6)
(6)
(6)
(2)
(1)
(3)
(7)
(7)
(12)
(9)
(6)
(6)
(6)
(12)
(12)
Gain/Loss on Disposition of Assets
0
0
1
1
1
1
(16)
(16)
(16)
(15)
0
0
5
5
44
81
85
87
59
21
12
10
0
0
0
0
0
1
7
9
7
6
2
2
0
2
2
2
4
4
2
Total Other Income
(4)
(7)
3
14
6
8
(2)
(32)
(9)
(11)
12
65
68
91
102
109
107
105
98
59
106
115
122
173
182
183
179
133
176
174
177
253
289
295
296
216
84
163
169
174
104
Pre-Tax Income
1 779
N/A
1 883
+6%
2 231
+18%
2 209
-1%
2 360
+7%
2 907
+23%
2 840
-2%
2 614
-8%
2 342
-10%
1 669
-29%
1 625
-3%
1 925
+18%
2 281
+19%
2 609
+14%
2 988
+15%
3 162
+6%
3 456
+9%
3 602
+4%
3 484
-3%
3 417
-2%
2 866
-16%
2 975
+4%
2 739
-8%
2 956
+8%
2 762
-7%
2 707
-2%
3 394
+25%
4 285
+26%
5 275
+23%
6 007
+14%
6 422
+7%
6 172
-4%
6 788
+10%
7 284
+7%
7 784
+7%
8 611
+11%
8 508
-1%
8 233
-3%
7 577
-8%
7 111
-6%
7 097
0%
Net Income
Tax Provision
(608)
(528)
(616)
(539)
(550)
(766)
(743)
(707)
(666)
(500)
(476)
(553)
(618)
(611)
(718)
(744)
(787)
(827)
(797)
(772)
(657)
(778)
(701)
(768)
(736)
(636)
(822)
(1 019)
(1 255)
(1 485)
(1 687)
(1 580)
(1 668)
(1 953)
(2 110)
(2 337)
(2 340)
(1 903)
(1 677)
(1 608)
(1 567)
Income from Continuing Operations
1 171
1 356
1 615
1 670
1 810
2 141
2 096
1 907
1 676
1 169
1 150
1 371
1 663
1 999
2 270
2 417
2 669
2 775
2 687
2 645
2 209
2 197
2 038
2 188
2 026
2 071
2 572
3 266
4 020
4 521
4 735
4 592
5 121
5 330
5 674
6 274
6 168
6 330
5 900
5 503
5 531
Income to Minority Interest
(5)
(7)
(9)
(11)
(14)
(15)
(15)
(11)
(6)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 166
N/A
1 349
+16%
1 606
+19%
1 659
+3%
1 796
+8%
2 126
+18%
2 081
-2%
1 896
-9%
1 670
-12%
1 167
-30%
1 150
-2%
1 371
+19%
1 663
+21%
1 999
+20%
2 270
+14%
2 417
+6%
2 669
+10%
2 775
+4%
2 687
-3%
2 645
-2%
2 209
-16%
2 197
-1%
2 038
-7%
2 188
+7%
2 026
-7%
2 071
+2%
2 572
+24%
3 266
+27%
4 020
+23%
4 521
+12%
4 735
+5%
4 592
-3%
5 121
+12%
5 330
+4%
5 674
+6%
6 274
+11%
6 168
-2%
6 330
+3%
5 900
-7%
5 503
-7%
5 531
+1%
EPS (Diluted)
85.69
N/A
98.97
+15%
118.08
+19%
122.01
+3%
132.05
+8%
156.03
+18%
153.04
-2%
139.41
-9%
122.8
-12%
85.67
-30%
84.52
-1%
100.83
+19%
122.3
+21%
146.67
+20%
166.94
+14%
177.41
+6%
195.85
+10%
203.63
+4%
197.19
-3%
194.14
-2%
162.13
-16%
161.27
-1%
149.56
-7%
160.39
+7%
148.53
-7%
151.91
+2%
188.57
+24%
239.29
+27%
294.57
+23%
331.35
+12%
347
+5%
336.36
-3%
375.06
+12%
390.47
+4%
415.58
+6%
459.4
+11%
451.64
-2%
463.51
+3%
432.02
-7%
402.72
-7%
407.73
+1%

See Also

Discover More