Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Ono Sokki Co Ltd
TSE:6858

Watchlist Manager
Ono Sokki Co Ltd Logo
Ono Sokki Co Ltd
TSE:6858
Watchlist
Price: 806 JPY 0.5% Market Closed
Market Cap: ¥9.8B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+35%
5Y
0%
10Y
+1%
Operating Income
+
3Y
-
5Y
+3 547%
10Y
-15%
Net Income
+
3Y
-
5Y
-
10Y
-46%

Earnings Waterfall
Ono Sokki Co Ltd

Income Statement
Ono Sokki Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2005 Jun-2005 Sep-2005 Mar-2006 Jun-2006 Sep-2006 Mar-2007 Jun-2007 Sep-2007 Mar-2008 Jun-2008 Sep-2008 Mar-2009 Jun-2009 Sep-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
3
0
0
2
0
0
4
0
9
25
18
22
20
18
17
16
14
7
0
0
0
1
2
3
4
6
7
8
9
8
7
7
7
8
10
11
12
12
12
13
11
11
10
8
8
8
9
9
11
13
13
24
25
24
26
18
20
22
22
25
25
26
27
25
24
21
19
0
0
Revenue
12 430
N/A
12 562
+1%
13 164
+5%
13 884
+5%
14 073
+1%
13 125
-7%
14 352
+9%
14 889
+4%
15 117
+2%
15 113
0%
14 374
-5%
14 351
0%
13 442
-6%
11 588
-14%
9 959
-14%
7 187
-28%
7 148
-1%
6 815
-5%
9 185
+35%
9 033
-2%
8 801
-3%
9 446
+7%
10 647
+13%
11 542
+8%
11 857
+3%
12 111
+2%
11 795
-3%
11 335
-4%
11 670
+3%
11 780
+1%
12 526
+6%
13 354
+7%
12 603
-6%
13 135
+4%
12 449
-5%
13 115
+5%
13 773
+5%
13 207
-4%
13 333
+1%
13 494
+1%
13 709
+2%
13 594
-1%
13 133
-3%
12 502
-5%
12 117
-3%
11 587
-4%
12 077
+4%
12 264
+2%
13 115
+7%
14 200
+8%
14 440
+2%
14 153
-2%
13 017
-8%
12 342
-5%
13 034
+6%
12 743
-2%
13 738
+8%
13 281
-3%
11 841
-11%
10 671
-10%
9 885
-7%
10 030
+1%
9 852
-2%
10 551
+7%
9 989
-5%
9 845
-1%
10 928
+11%
10 317
-6%
10 968
+6%
11 388
+4%
11 539
+1%
11 779
+2%
11 526
-2%
11 477
0%
11 804
+3%
12 507
+6%
13 063
+4%
13 274
+2%
Gross Profit
Cost of Revenue
(7 520)
(7 664)
(8 185)
(8 457)
(8 585)
(7 822)
(8 558)
(8 753)
(9 081)
(8 973)
(8 455)
(8 439)
(8 632)
(7 682)
(6 761)
(4 553)
(4 402)
(4 044)
(5 357)
(5 079)
(4 748)
(5 049)
(5 668)
(5 982)
(6 175)
(6 125)
(5 900)
(5 752)
(5 929)
(5 917)
(6 153)
(6 560)
(6 188)
(6 534)
(6 248)
(6 784)
(7 097)
(6 885)
(7 128)
(7 165)
(7 404)
(7 357)
(6 931)
(6 527)
(6 333)
(5 925)
(6 149)
(6 223)
(6 604)
(7 466)
(7 705)
(7 484)
(6 996)
(6 500)
(6 872)
(6 889)
(7 654)
(7 514)
(6 771)
(6 120)
(5 511)
(5 583)
(5 524)
(5 838)
(5 416)
(5 203)
(5 681)
(5 450)
(5 857)
(6 186)
(6 247)
(6 412)
(6 261)
(6 177)
(6 374)
(6 793)
(7 149)
(7 236)
Gross Profit
4 910
N/A
4 898
0%
4 979
+2%
5 427
+9%
5 488
+1%
5 303
-3%
5 794
+9%
6 136
+6%
6 036
-2%
6 140
+2%
5 919
-4%
5 912
0%
4 810
-19%
3 907
-19%
3 198
-18%
2 634
-18%
2 746
+4%
2 771
+1%
3 828
+38%
3 954
+3%
4 053
+3%
4 397
+8%
4 978
+13%
5 559
+12%
5 681
+2%
5 985
+5%
5 895
-2%
5 583
-5%
5 741
+3%
5 863
+2%
6 373
+9%
6 794
+7%
6 415
-6%
6 601
+3%
6 201
-6%
6 331
+2%
6 676
+5%
6 322
-5%
6 206
-2%
6 330
+2%
6 306
0%
6 238
-1%
6 202
-1%
5 975
-4%
5 784
-3%
5 662
-2%
5 928
+5%
6 041
+2%
6 511
+8%
6 734
+3%
6 735
+0%
6 669
-1%
6 021
-10%
5 842
-3%
6 162
+5%
5 854
-5%
6 084
+4%
5 767
-5%
5 070
-12%
4 551
-10%
4 374
-4%
4 447
+2%
4 328
-3%
4 713
+9%
4 573
-3%
4 642
+2%
5 247
+13%
4 867
-7%
5 111
+5%
5 202
+2%
5 292
+2%
5 367
+1%
5 265
-2%
5 300
+1%
5 430
+2%
5 714
+5%
5 914
+4%
6 038
+2%
Operating Income
Operating Expenses
(3 283)
(3 405)
(3 568)
(3 637)
(3 739)
(3 854)
(4 077)
(4 249)
(4 332)
(4 224)
(4 345)
(4 319)
(4 290)
(4 134)
(4 040)
(3 840)
(3 565)
(3 401)
(4 491)
(4 381)
(4 267)
(4 150)
(4 117)
(4 160)
(4 213)
(4 335)
(4 370)
(4 410)
(4 487)
(4 530)
(4 667)
(4 784)
(4 873)
(4 975)
(5 113)
(5 164)
(5 341)
(5 594)
(5 737)
(5 832)
(5 891)
(5 919)
(5 841)
(5 915)
(5 991)
(5 852)
(5 745)
(5 705)
(5 620)
(5 653)
(5 773)
(5 854)
(5 883)
(5 772)
(5 708)
(5 757)
(5 694)
(5 750)
(5 636)
(5 394)
(5 321)
(5 194)
(5 187)
(5 174)
(5 169)
(5 200)
(5 192)
(5 214)
(5 177)
(5 150)
(5 153)
(5 170)
(5 230)
(5 285)
(5 286)
(5 330)
(5 372)
(5 418)
Selling, General & Administrative
(3 283)
(3 435)
(3 568)
(3 637)
(3 654)
(3 854)
(4 077)
(4 133)
(4 332)
(4 224)
(4 246)
(4 319)
(3 940)
(4 257)
(2 863)
(2 659)
(2 429)
(2 289)
(2 927)
(2 994)
(2 971)
(2 940)
(2 827)
(3 265)
(3 609)
(4 021)
(3 079)
(4 409)
(4 486)
(4 529)
(3 214)
(4 784)
(4 873)
(4 975)
(3 573)
(5 164)
(5 342)
(5 595)
(3 968)
(5 831)
(5 890)
(5 918)
(4 246)
(5 916)
(5 991)
(5 853)
(4 073)
(5 705)
(5 621)
(5 653)
(4 237)
(5 853)
(5 882)
(5 770)
(4 172)
(5 756)
(5 692)
(5 748)
(3 954)
(5 384)
(5 320)
(5 194)
(3 813)
(5 175)
(5 170)
(5 201)
(3 797)
(5 211)
(5 175)
(5 149)
(3 948)
(5 171)
(5 230)
(5 284)
(4 228)
(5 329)
(5 370)
(5 417)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(350)
(777)
(1 177)
(1 181)
(1 136)
(1 112)
(1 449)
(1 388)
(1 297)
(1 211)
(1 188)
0
0
0
(1 211)
0
0
0
(1 356)
0
0
0
(1 447)
0
0
0
(1 679)
0
0
0
(1 489)
0
0
0
(1 466)
0
0
0
(1 329)
0
0
0
(1 326)
0
0
0
(1 476)
0
0
0
(1 176)
0
0
0
(1 298)
0
0
0
(1 076)
0
0
0
(926)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(115)
0
0
0
(102)
0
0
0
(80)
0
0
0
(97)
0
0
0
(92)
0
0
0
(90)
0
0
0
(106)
0
0
0
(206)
0
0
0
(206)
0
0
0
(208)
0
0
0
(205)
0
0
0
(199)
0
0
0
(95)
0
0
0
(129)
0
0
0
(131)
0
0
0
Other Operating Expenses
0
30
0
0
(85)
0
0
(116)
0
0
(99)
0
0
900
0
0
0
0
0
0
0
0
0
(895)
(604)
(314)
0
(1)
(1)
(1)
0
0
0
0
0
0
1
0
(0)
(1)
(1)
(1)
(0)
1
0
1
(0)
0
1
0
(1)
(1)
(1)
(2)
(2)
0
(2)
(2)
(1)
(10)
(1)
0
1
1
1
1
(2)
(3)
(2)
(1)
0
1
0
0
(1)
(1)
0
(1)
Operating Income
1 627
N/A
1 493
-8%
1 411
-5%
1 790
+27%
1 750
-2%
1 449
-17%
1 717
+18%
1 887
+10%
1 704
-10%
1 916
+12%
1 574
-18%
1 593
+1%
520
-67%
(228)
N/A
(842)
-270%
(1 206)
-43%
(819)
+32%
(630)
+23%
(662)
-5%
(427)
+35%
(214)
+50%
247
N/A
862
+249%
1 400
+62%
1 469
+5%
1 651
+12%
1 525
-8%
1 173
-23%
1 254
+7%
1 333
+6%
1 706
+28%
2 010
+18%
1 542
-23%
1 626
+5%
1 088
-33%
1 167
+7%
1 335
+14%
728
-45%
468
-36%
497
+6%
414
-17%
318
-23%
361
+14%
60
-83%
(207)
N/A
(190)
+8%
183
N/A
336
+84%
891
+165%
1 081
+21%
962
-11%
815
-15%
138
-83%
70
-49%
454
+549%
97
-79%
390
+302%
17
-96%
(566)
N/A
(843)
-49%
(947)
-12%
(747)
+21%
(859)
-15%
(461)
+46%
(596)
-29%
(558)
+6%
55
N/A
(347)
N/A
(66)
+81%
52
N/A
139
+167%
197
+42%
35
-82%
15
-57%
144
+860%
384
+167%
542
+41%
620
+14%
Pre-Tax Income
Interest Income Expense
(7)
5
14
15
16
16
17
14
11
(6)
(2)
(10)
3
(3)
5
3
1
(3)
(3)
1
5
1
(2)
3
1
10
19
24
27
33
30
27
31
32
37
35
38
34
117
43
34
44
34
30
35
27
105
102
95
91
29
21
34
35
34
33
36
32
36
70
60
58
156
127
135
128
73
67
64
73
238
239
241
251
49
47
70
63
Non-Reccuring Items
(10)
(15)
(19)
(24)
(22)
(21)
41
77
77
(99)
(133)
(113)
1
14
(4)
7
(26)
(27)
(26)
(78)
(55)
(56)
(63)
(22)
(21)
(18)
(12)
(0)
(0)
1
(1)
(1)
0
(1)
0
(0)
(0)
(0)
(4)
77
77
77
(0)
(2)
(2)
(3)
(3)
(5)
(5)
(8)
(5)
(5)
(5)
(1)
0
0
0
0
(8)
0
(8)
(10)
(2)
(2)
(2)
0
0
0
0
0
(80)
(80)
(93)
(94)
(45)
(45)
(32)
(36)
Gain/Loss on Disposition of Assets
0
0
0
0
7
12
12
5
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
66
67
0
68
2
1
1
0
0
1
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
1 851
1 851
1 851
0
0
1
Total Other Income
(10)
16
1
(25)
(30)
(15)
(39)
(40)
(50)
(18)
(15)
(9)
(5)
(3)
34
66
108
101
110
76
31
2
(5)
(5)
(4)
5
(4)
17
13
10
30
69
4
(3)
(3)
129
131
142
146
12
14
10
13
17
24
22
23
27
26
35
41
47
43
30
12
6
(4)
3
7
42
70
91
114
113
91
137
127
103
108
48
34
36
27
27
19
1 865
20
18
Pre-Tax Income
1 600
N/A
1 498
-6%
1 407
-6%
1 756
+25%
1 721
-2%
1 441
-16%
1 748
+21%
1 943
+11%
1 742
-10%
1 793
+3%
1 424
-21%
1 461
+3%
519
-64%
(220)
N/A
(807)
-268%
(1 130)
-40%
(736)
+35%
(559)
+24%
(581)
-4%
(429)
+26%
(234)
+45%
193
N/A
792
+310%
1 377
+74%
1 446
+5%
1 649
+14%
1 528
-7%
1 214
-21%
1 294
+7%
1 443
+12%
1 833
+27%
2 106
+15%
1 646
-22%
1 657
+1%
1 123
-32%
1 332
+19%
1 504
+13%
904
-40%
728
-19%
630
-13%
540
-14%
450
-17%
408
-9%
105
-74%
(150)
N/A
(144)
+4%
306
N/A
461
+51%
1 008
+119%
1 200
+19%
1 027
-14%
878
-15%
210
-76%
134
-36%
502
+275%
138
-73%
424
+207%
54
-87%
(531)
N/A
(731)
-38%
(825)
-13%
(608)
+26%
(590)
+3%
(222)
+62%
(371)
-67%
(292)
+21%
255
N/A
(177)
N/A
106
N/A
173
+63%
331
+91%
392
+18%
2 061
+426%
2 050
-1%
2 018
-2%
2 251
+12%
600
-73%
666
+11%
Net Income
Tax Provision
(197)
(444)
(628)
(738)
(755)
(602)
(757)
(798)
(748)
(806)
(664)
(667)
(242)
(730)
(722)
(539)
(38)
(46)
(60)
(63)
(61)
(43)
168
183
185
173
(83)
(216)
(228)
(312)
(591)
(727)
(521)
(555)
86
(88)
(154)
50
(306)
(209)
(216)
(205)
(172)
(26)
29
8
(105)
(148)
(318)
(351)
(320)
(262)
(78)
(56)
(126)
(40)
(120)
(235)
(54)
65
(758)
(705)
(663)
(719)
(43)
13
(4)
29
(37)
(9)
147
172
(226)
(272)
(533)
(618)
(114)
(112)
Income from Continuing Operations
1 403
1 054
779
1 018
966
839
991
1 144
994
987
759
794
277
(950)
(1 529)
(1 669)
(774)
(605)
(641)
(492)
(295)
150
961
1 560
1 631
1 822
1 445
998
1 066
1 131
1 242
1 379
1 125
1 102
1 209
1 244
1 350
954
422
421
324
245
236
79
(121)
(136)
201
313
690
849
707
616
132
78
376
98
304
(181)
(585)
(666)
(1 583)
(1 313)
(1 253)
(941)
(414)
(279)
251
(148)
69
164
478
564
1 835
1 778
1 485
1 633
486
554
Income to Minority Interest
0
0
0
0
0
0
0
1
7
5
(4)
(3)
(5)
2
(3)
0
2
(1)
1
(0)
(1)
3
4
6
1
(5)
(5)
(7)
(10)
(7)
(12)
(16)
(17)
(15)
(13)
(10)
(2)
(4)
(9)
(4)
(8)
(9)
(0)
0
7
5
(3)
(7)
(24)
(20)
(14)
(19)
(1)
(1)
(17)
(4)
(2)
0
10
(17)
(13)
(13)
(17)
8
5
(6)
(4)
(22)
(25)
(20)
(40)
(37)
(29)
(38)
(25)
(31)
(32)
(37)
Net Income (Common)
1 401
N/A
1 054
-25%
779
-26%
1 018
+31%
966
-5%
837
-13%
991
+18%
1 144
+15%
1 001
-12%
988
-1%
755
-24%
788
+4%
268
-66%
(953)
N/A
(1 534)
-61%
(1 669)
-9%
(773)
+54%
(610)
+21%
(640)
-5%
(493)
+23%
(300)
+39%
150
N/A
965
+544%
1 569
+63%
1 635
+4%
1 823
+11%
1 440
-21%
991
-31%
1 057
+7%
1 123
+6%
1 230
+10%
1 362
+11%
1 106
-19%
1 087
-2%
1 196
+10%
1 235
+3%
1 349
+9%
949
-30%
413
-57%
417
+1%
315
-24%
237
-25%
236
0%
78
-67%
(111)
N/A
(131)
-18%
198
N/A
306
+54%
664
+117%
829
+25%
692
-17%
595
-14%
130
-78%
77
-41%
357
+364%
94
-74%
300
+219%
(183)
N/A
(576)
-215%
(683)
-19%
(1 597)
-134%
(1 329)
+17%
(1 271)
+4%
(935)
+26%
(409)
+56%
(284)
+31%
246
N/A
(172)
N/A
42
N/A
142
+238%
438
+208%
528
+21%
1 806
+242%
1 740
-4%
1 459
-16%
1 600
+10%
454
-72%
517
+14%
EPS (Diluted)
97.29
N/A
73.2
-25%
54.47
-26%
71.69
+32%
67.55
-6%
59.36
-12%
69.78
+18%
79.97
+15%
70.49
-12%
69.57
-1%
52.81
-24%
55.88
+6%
18.87
-66%
-66.65
N/A
-108.02
-62%
-117.53
-9%
-54.05
+54%
-43.26
+20%
-45.71
-6%
-34.97
+23%
-21.43
+39%
10.7
N/A
68.92
+544%
112.05
+63%
117.61
+5%
133.05
+13%
102.85
-23%
74.49
-28%
80.06
+7%
85.7
+7%
94.61
+10%
104.73
+11%
85.04
-19%
84.23
-1%
92
+9%
98.83
+7%
108.82
+10%
77.81
-28%
33.6
-57%
35
+4%
26.65
-24%
20.38
-24%
20.22
-1%
6.84
-66%
-9.73
N/A
-11.49
-18%
17.34
N/A
26.85
+55%
58.77
+119%
74.03
+26%
61.1
-17%
52.83
-14%
11.64
-78%
6.89
-41%
31.55
+358%
8.29
-74%
26.76
+223%
-16.32
N/A
-51.42
-215%
-59.72
-16%
-142.42
-138%
-118.51
+17%
-114.63
+3%
-87.92
+23%
-39.46
+55%
-27.39
+31%
23
N/A
-16.04
N/A
3.97
N/A
13.43
+238%
40.62
+202%
48.85
+20%
166.11
+240%
166.53
+0%
136.4
-18%
152.61
+12%
43.6
-71%
49.59
+14%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.