Chino Corp
TSE:6850

Watchlist Manager
Chino Corp Logo
Chino Corp
TSE:6850
Watchlist
Price: 1 389 JPY -1.21%
Market Cap: ¥25.7B

Income Statement

Earnings Waterfall
Chino Corp

Income Statement
Chino Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
2
0
0
4
7
10
12
11
11
10
11
11
12
12
12
14
14
14
16
14
15
14
14
16
16
18
17
17
16
16
15
15
14
13
11
10
10
10
10
11
11
10
9
9
10
10
10
10
9
8
8
7
6
7
7
8
9
9
9
10
10
13
14
0
0
Revenue
12 659
N/A
13 071
+3%
13 266
+1%
12 929
-3%
12 801
-1%
13 296
+4%
13 636
+3%
13 764
+1%
13 959
+1%
13 712
-2%
14 316
+4%
13 826
-3%
13 939
+1%
13 507
-3%
13 006
-4%
11 440
-12%
9 791
-14%
9 073
-7%
9 567
+5%
10 512
+10%
11 151
+6%
16 374
+47%
17 333
+6%
17 896
+3%
18 312
+2%
18 213
-1%
17 937
-2%
17 212
-4%
16 852
-2%
17 435
+3%
17 254
-1%
17 396
+1%
17 551
+1%
16 785
-4%
16 762
0%
17 410
+4%
18 008
+3%
19 677
+9%
20 243
+3%
20 686
+2%
20 560
-1%
19 496
-5%
18 915
-3%
18 050
-5%
18 187
+1%
18 570
+2%
18 808
+1%
19 733
+5%
19 638
0%
20 745
+6%
21 669
+4%
21 651
0%
22 080
+2%
22 000
0%
21 566
-2%
21 137
-2%
20 717
-2%
20 582
-1%
20 448
-1%
20 806
+2%
20 999
+1%
21 081
+0%
21 280
+1%
21 478
+1%
21 562
+0%
21 908
+2%
22 416
+2%
22 470
+0%
23 448
+4%
23 793
+1%
24 444
+3%
25 520
+4%
26 526
+4%
27 425
+3%
27 703
+1%
28 591
+3%
27 992
-2%
29 329
+5%
30 439
+4%
30 350
0%
Gross Profit
Cost of Revenue
(8 762)
(9 001)
(9 089)
(8 897)
(8 732)
(9 297)
(9 576)
(9 760)
(9 729)
(9 470)
(9 881)
(9 678)
(9 878)
(9 613)
(9 310)
(8 350)
(7 269)
(6 591)
(6 708)
(7 144)
(7 574)
(11 181)
(11 806)
(12 222)
(12 455)
(12 549)
(12 512)
(12 185)
(11 971)
(12 386)
(12 189)
(12 240)
(12 369)
(11 527)
(11 519)
(11 926)
(12 567)
(13 976)
(14 530)
(14 916)
(14 672)
(13 788)
(13 253)
(12 399)
(12 572)
(12 830)
(12 936)
(13 692)
(13 401)
(14 167)
(14 843)
(14 721)
(14 921)
(14 820)
(14 532)
(14 347)
(14 237)
(14 228)
(14 208)
(14 591)
(14 834)
(14 717)
(14 697)
(14 681)
(14 542)
(14 832)
(15 220)
(15 113)
(15 801)
(15 924)
(16 301)
(17 176)
(18 092)
(19 034)
(19 231)
(19 810)
(19 283)
(19 962)
(21 047)
(21 106)
Gross Profit
3 897
N/A
4 070
+4%
4 177
+3%
4 032
-3%
4 069
+1%
3 999
-2%
4 060
+2%
4 003
-1%
4 230
+6%
4 242
+0%
4 435
+5%
4 148
-6%
4 061
-2%
3 895
-4%
3 696
-5%
3 090
-16%
2 522
-18%
2 482
-2%
2 859
+15%
3 369
+18%
3 577
+6%
5 193
+45%
5 528
+6%
5 673
+3%
5 857
+3%
5 664
-3%
5 425
-4%
5 027
-7%
4 881
-3%
5 050
+3%
5 065
+0%
5 156
+2%
5 182
+1%
5 258
+1%
5 244
0%
5 484
+5%
5 442
-1%
5 702
+5%
5 713
+0%
5 769
+1%
5 887
+2%
5 708
-3%
5 662
-1%
5 651
0%
5 615
-1%
5 740
+2%
5 872
+2%
6 041
+3%
6 237
+3%
6 578
+5%
6 825
+4%
6 931
+2%
7 159
+3%
7 179
+0%
7 034
-2%
6 790
-3%
6 480
-5%
6 355
-2%
6 239
-2%
6 215
0%
6 165
-1%
6 364
+3%
6 583
+3%
6 796
+3%
7 019
+3%
7 076
+1%
7 196
+2%
7 357
+2%
7 647
+4%
7 869
+3%
8 143
+3%
8 344
+2%
8 434
+1%
8 391
-1%
8 472
+1%
8 781
+4%
8 709
-1%
9 367
+8%
9 392
+0%
9 244
-2%
Operating Income
Operating Expenses
(2 932)
(3 025)
(3 101)
(3 192)
(3 221)
(3 275)
(3 298)
(3 315)
(3 391)
(3 407)
(3 467)
(3 421)
(3 433)
(3 460)
(3 406)
(3 306)
(3 178)
(3 151)
(3 174)
(3 228)
(3 283)
(4 419)
(4 491)
(4 626)
(4 743)
(4 859)
(4 826)
(4 687)
(4 603)
(4 620)
(4 666)
(4 777)
(4 890)
(4 893)
(4 921)
(4 955)
(4 938)
(5 109)
(5 214)
(5 240)
(5 284)
(5 083)
(5 105)
(5 085)
(5 042)
(5 173)
(5 204)
(5 264)
(5 191)
(5 275)
(5 316)
(5 367)
(5 419)
(5 461)
(5 469)
(5 502)
(5 444)
(5 328)
(5 322)
(5 204)
(5 202)
(5 228)
(5 263)
(5 372)
(5 374)
(5 577)
(5 622)
(5 707)
(5 806)
(5 851)
(5 891)
(5 951)
(6 146)
(6 218)
(6 318)
(6 456)
(6 474)
(6 488)
(6 522)
(6 516)
Selling, General & Administrative
(2 932)
(2 996)
(3 101)
(3 192)
(3 189)
(3 275)
(3 298)
(3 287)
(3 391)
(3 407)
(3 465)
(3 421)
(3 313)
(3 467)
(3 049)
(3 004)
(2 937)
(2 962)
(2 977)
(3 014)
(3 055)
(4 006)
(4 161)
(4 252)
(4 297)
(4 242)
(4 352)
(4 253)
(4 218)
(4 117)
(4 285)
(4 367)
(4 439)
(4 184)
(4 362)
(4 372)
(4 353)
(4 427)
(4 676)
(4 734)
(4 805)
(4 483)
(4 605)
(4 573)
(4 633)
(4 532)
(4 735)
(4 794)
(4 729)
(4 624)
(4 803)
(4 831)
(4 876)
(4 701)
(4 908)
(4 904)
(4 825)
(4 504)
(4 704)
(4 630)
(4 618)
(4 458)
(4 620)
(4 670)
(4 646)
(4 629)
(4 818)
(4 877)
(4 946)
(4 786)
(4 967)
(4 992)
(5 082)
(4 872)
(5 130)
(5 240)
(5 309)
(5 176)
(5 457)
(5 466)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(120)
(243)
(357)
(302)
(241)
(189)
(197)
(214)
(229)
(308)
(331)
(374)
(446)
(478)
(474)
(435)
(385)
(360)
(381)
(410)
(452)
(544)
(559)
(583)
(585)
(525)
(511)
(478)
(451)
0
(396)
(408)
(408)
(461)
(469)
(469)
(463)
(466)
(497)
(522)
(543)
(552)
(549)
(586)
(607)
(616)
(618)
(574)
0
(598)
(481)
(540)
(729)
(798)
(801)
(829)
(859)
(886)
(922)
(958)
(1 062)
(1 143)
(1 187)
(1 214)
(1 163)
(1 092)
(1 062)
(1 047)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(105)
0
0
0
(139)
0
0
0
(143)
0
0
0
(166)
0
0
0
(157)
0
0
0
(190)
0
0
0
(180)
0
0
0
(186)
0
0
0
(208)
0
0
0
(208)
0
0
0
(171)
0
0
0
(149)
0
0
0
(179)
0
0
0
(201)
0
0
0
(219)
0
0
Other Operating Expenses
0
(29)
0
0
(33)
0
0
(29)
0
0
(2)
0
0
250
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28)
(28)
(28)
(410)
(104)
(104)
0
0
0
0
0
(0)
(15)
(15)
(0)
(0)
(12)
(12)
(12)
(0)
(0)
0
(584)
(0)
(162)
(162)
0
(1)
(2)
0
(1)
0
(1)
0
(2)
(2)
(1)
(2)
(2)
(1)
(1)
(1)
Operating Income
965
N/A
1 045
+8%
1 076
+3%
840
-22%
848
+1%
724
-15%
762
+5%
688
-10%
839
+22%
835
0%
968
+16%
727
-25%
628
-14%
435
-31%
290
-33%
(216)
N/A
(656)
-203%
(669)
-2%
(315)
+53%
141
N/A
294
+109%
774
+164%
1 036
+34%
1 047
+1%
1 114
+6%
805
-28%
599
-26%
339
-43%
278
-18%
429
+54%
399
-7%
379
-5%
292
-23%
365
+25%
323
-12%
529
+64%
504
-5%
593
+18%
499
-16%
530
+6%
603
+14%
625
+4%
557
-11%
566
+2%
573
+1%
566
-1%
668
+18%
778
+16%
1 046
+34%
1 303
+25%
1 510
+16%
1 564
+4%
1 740
+11%
1 719
-1%
1 565
-9%
1 287
-18%
1 035
-20%
1 026
-1%
917
-11%
1 011
+10%
962
-5%
1 136
+18%
1 319
+16%
1 425
+8%
1 645
+15%
1 499
-9%
1 574
+5%
1 650
+5%
1 841
+12%
2 018
+10%
2 252
+12%
2 393
+6%
2 288
-4%
2 173
-5%
2 154
-1%
2 325
+8%
2 235
-4%
2 879
+29%
2 870
0%
2 728
-5%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
17
19
(26)
(16)
(32)
21
(13)
(47)
(47)
(38)
(20)
21
(3)
37
47
32
145
207
261
400
358
256
193
124
124
159
172
130
83
14
(42)
(67)
20
46
104
140
48
38
63
52
51
63
45
571
601
617
614
78
43
67
89
112
143
144
231
266
200
158
116
116
473
517
520
405
236
168
80
162
Non-Reccuring Items
(17)
(200)
(208)
(207)
(12)
(2)
3
(4)
7
3
9
(3)
(1)
(1)
2
(13)
(101)
(102)
(89)
(107)
(107)
8
(0)
78
76
(33)
(37)
(44)
(6)
(27)
(21)
14
(21)
0
0
0
0
(28)
0
0
0
(104)
0
0
(104)
0
0
(1)
(1)
(15)
0
0
(15)
(12)
0
0
0
0
556
548
535
556
(25)
(16)
(2)
(24)
2
0
(1)
0
0
0
0
1
2
2
2
(1)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(4)
(5)
(5)
(5)
(5)
(2)
(5)
(6)
(15)
(86)
(85)
(84)
(80)
(12)
(9)
(9)
(6)
(5)
(7)
(16)
(4)
(5)
(18)
(16)
(49)
(48)
(34)
(27)
0
(4)
(2)
(3)
(4)
22
23
19
15
(9)
(10)
(5)
(1)
(2)
(4)
(6)
(8)
(10)
(8)
0
(1)
(0)
(0)
(2)
(3)
1
(0)
(1)
(3)
(9)
(9)
(8)
(4)
1
(2)
(4)
(24)
(29)
(28)
Total Other Income
(118)
(111)
(114)
(95)
(121)
(86)
(96)
(72)
(95)
(95)
(105)
(100)
(108)
(119)
(137)
(148)
(140)
(123)
(70)
(25)
(14)
(18)
(31)
(20)
1
(2)
21
49
42
52
51
22
43
53
30
31
102
155
146
159
79
26
22
4
(3)
37
38
41
67
33
27
19
1
(32)
(44)
(38)
(41)
40
63
79
90
81
120
111
97
103
85
88
137
132
100
95
43
46
32
80
97
89
90
50
Pre-Tax Income
830
N/A
734
-12%
754
+3%
538
-29%
715
+33%
636
-11%
669
+5%
612
-8%
751
+23%
743
-1%
872
+17%
624
-28%
533
-15%
330
-38%
124
-62%
(397)
N/A
(934)
-135%
(878)
+6%
(488)
+44%
(44)
+91%
120
N/A
711
+492%
899
+26%
1 041
+16%
1 104
+6%
726
-34%
618
-15%
367
-41%
450
+23%
655
+45%
685
+5%
808
+18%
656
-19%
671
+2%
541
-19%
665
+23%
714
+7%
829
+16%
769
-7%
785
+2%
739
-6%
560
-24%
534
-5%
500
-6%
484
-3%
645
+33%
831
+29%
981
+18%
1 179
+20%
1 374
+17%
1 591
+16%
1 625
+2%
1 772
+9%
1 736
-2%
1 563
-10%
1 816
+16%
1 589
-12%
1 675
+5%
2 140
+28%
1 709
-20%
1 630
-5%
1 839
+13%
1 506
-18%
1 632
+8%
1 881
+15%
1 719
-9%
1 892
+10%
2 004
+6%
2 176
+9%
2 305
+6%
2 459
+7%
2 595
+6%
2 796
+8%
2 733
-2%
2 709
-1%
2 810
+4%
2 566
-9%
3 111
+21%
3 011
-3%
2 912
-3%
Net Income
Tax Provision
(355)
(298)
(299)
(188)
(267)
(199)
(212)
(199)
(271)
(289)
(323)
(238)
(205)
(126)
(55)
99
290
245
115
(70)
(114)
(314)
(365)
(402)
(444)
(386)
(360)
(286)
(296)
(267)
(249)
(282)
(214)
(284)
(256)
(267)
(276)
(379)
(375)
(405)
(396)
(191)
(197)
(184)
(174)
(228)
(270)
(316)
(389)
(468)
(556)
(525)
(557)
(502)
(417)
(375)
(343)
(357)
(436)
(384)
(311)
(410)
(390)
(477)
(566)
(484)
(516)
(575)
(608)
(553)
(612)
(659)
(734)
(777)
(815)
(817)
(737)
(875)
(879)
(857)
Income from Continuing Operations
475
435
455
350
448
437
457
413
480
454
549
386
329
204
69
(299)
(644)
(632)
(374)
(113)
6
396
534
639
660
340
258
81
154
387
436
526
442
386
285
398
438
450
394
380
343
369
337
316
310
417
561
665
791
907
1 035
1 100
1 215
1 235
1 146
1 440
1 246
1 318
1 703
1 325
1 320
1 429
1 116
1 155
1 315
1 235
1 376
1 429
1 568
1 752
1 847
1 936
2 062
1 956
1 894
1 993
1 829
2 236
2 132
2 055
Income to Minority Interest
0
0
(3)
(9)
(25)
(37)
(60)
(42)
(49)
(12)
(49)
(29)
(40)
(18)
(31)
(25)
(20)
(2)
(25)
(9)
(23)
(53)
(44)
(80)
(87)
(61)
(69)
(49)
(47)
(70)
(49)
(50)
(43)
(52)
(66)
(66)
(51)
(55)
(52)
(64)
(88)
(65)
(42)
(54)
(50)
(44)
(70)
(59)
(57)
(74)
(85)
(83)
(104)
(121)
(107)
(81)
(103)
(100)
(117)
(170)
(117)
(139)
(146)
(152)
(194)
(183)
(176)
(179)
(178)
(215)
(240)
(229)
(243)
(199)
(195)
(220)
(202)
(244)
(229)
(228)
Net Income (Common)
474
N/A
435
-8%
448
+3%
335
-25%
420
+25%
396
-6%
393
-1%
367
-7%
431
+18%
443
+3%
499
+13%
354
-29%
288
-19%
182
-37%
37
-80%
(324)
N/A
(664)
-105%
(635)
+4%
(399)
+37%
(122)
+69%
(17)
+86%
343
N/A
490
+43%
559
+14%
573
+3%
279
-51%
189
-32%
32
-83%
107
+235%
318
+196%
387
+22%
476
+23%
399
-16%
334
-16%
220
-34%
332
+51%
387
+17%
395
+2%
343
-13%
317
-8%
255
-19%
303
+19%
295
-3%
262
-11%
260
-1%
374
+44%
491
+31%
606
+23%
734
+21%
833
+13%
950
+14%
1 017
+7%
1 111
+9%
1 114
+0%
1 040
-7%
1 359
+31%
1 143
-16%
1 218
+7%
1 586
+30%
1 155
-27%
1 203
+4%
1 290
+7%
970
-25%
1 003
+3%
1 120
+12%
1 050
-6%
1 196
+14%
1 246
+4%
1 388
+11%
1 536
+11%
1 607
+5%
1 708
+6%
1 818
+6%
1 756
-3%
1 698
-3%
1 771
+4%
1 626
-8%
1 991
+22%
1 901
-5%
1 826
-4%
EPS (Diluted)
25.79
N/A
47.23
+83%
49.77
+5%
18.84
-62%
46.12
+145%
44.99
-2%
22.37
-50%
40.72
+82%
48.42
+19%
25.26
-48%
56.72
+125%
40.68
-28%
16.66
-59%
20.95
+26%
4.33
-79%
-18.82
N/A
-76.31
-305%
-73.8
+3%
-23.2
+69%
-7.08
+69%
-0.96
+86%
19.96
N/A
28.52
+43%
32.52
+14%
33.39
+3%
16.28
-51%
11.23
-31%
1.9
-83%
6.36
+235%
18.87
+197%
22.83
+21%
28.02
+23%
23.47
-16%
19.65
-16%
12.86
-35%
19.41
+51%
22.6
+16%
23.1
+2%
19.98
-14%
18.44
-8%
14.87
-19%
17.69
+19%
17.22
-3%
15.27
-11%
15.16
-1%
21.81
+44%
28.93
+33%
35.76
+24%
43.3
+21%
49.12
+13%
56.09
+14%
59.99
+7%
65.58
+9%
65.74
+0%
61.36
-7%
80.22
+31%
67.45
-16%
71.89
+7%
93.64
+30%
68.2
-27%
71.02
+4%
76.12
+7%
57.23
-25%
59.22
+3%
66.1
+12%
61.99
-6%
70.6
+14%
73.5
+4%
81.82
+11%
90.59
+11%
94.71
+5%
100.6
+6%
107.04
+6%
103.43
-3%
99.96
-3%
104.18
+4%
95.6
-8%
117.12
+23%
111.77
-5%
107.27
-4%