
Nihon Kohden Corp
TSE:6849

Intrinsic Value
The intrinsic value of one
Nihon Kohden Corp
stock under the Base Case scenario is
1 146.12
JPY.
Compared to the current market price of 2 042 JPY,
Nihon Kohden Corp
is
Overvalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nihon Kohden Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Nihon Kohden Corp
Balance Sheet Decomposition
Nihon Kohden Corp
Current Assets | 176.5B |
Cash & Short-Term Investments | 38.5B |
Receivables | 62B |
Other Current Assets | 76B |
Non-Current Assets | 69.8B |
Long-Term Investments | 6.7B |
PP&E | 26.6B |
Intangibles | 23B |
Other Non-Current Assets | 13.4B |
Free Cash Flow Analysis
Nihon Kohden Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Nihon Kohden Corp
Revenue
|
224.3B
JPY
|
Cost of Revenue
|
-108.8B
JPY
|
Gross Profit
|
115.5B
JPY
|
Operating Expenses
|
-95.5B
JPY
|
Operating Income
|
20B
JPY
|
Other Expenses
|
-2.8B
JPY
|
Net Income
|
17.2B
JPY
|
Profitability Score
Profitability Due Diligence
Nihon Kohden Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Nihon Kohden Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nihon Kohden Corp's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Score
Nihon Kohden Corp's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nihon Kohden Corp
According to Wall Street analysts, the average 1-year price target for
Nihon Kohden Corp
is 2 513.57 JPY
with a low forecast of 1 717 JPY and a high forecast of 3 465 JPY.
Dividends
Current shareholder yield for Nihon Kohden Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nihon Kohden Corp
stock under the Base Case scenario is
1 146.12
JPY.
Compared to the current market price of 2 042 JPY,
Nihon Kohden Corp
is
Overvalued by 44%.