Nihon Kohden Corp
TSE:6849

Watchlist Manager
Nihon Kohden Corp Logo
Nihon Kohden Corp
TSE:6849
Watchlist
Price: 2 151.5 JPY -1.06% Market Closed
Market Cap: 367.8B JPY
Have any thoughts about
Nihon Kohden Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

221.2B
+0.8%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+3%
5 Years
+17%
7 Years
+31%
10 Years
+40%
17.2B
+7%
Operating Income
Growth Rates:
1 Year
-20%
3 Years
-50%
5 Years
-3%
7 Years
+34%
10 Years
-3%
9.5B
-32%
Net Income
Growth Rates:
1 Year
-43%
3 Years
-62%
5 Years
-15%
7 Years
-5%
10 Years
-27%

Earnings Waterfall
Nihon Kohden Corp

Revenue
221.2B JPY
Cost of Revenue
-110B JPY
Gross Profit
111.2B JPY
Operating Expenses
-94B JPY
Operating Income
17.2B JPY
Other Expenses
-7.7B JPY
Net Income
9.5B JPY

Income Statement
Nihon Kohden Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
158 069
N/A
160 027
+1%
160 803
+0%
162 508
+1%
162 278
0%
164 180
+1%
165 522
+1%
164 237
-1%
166 487
+1%
164 487
-1%
166 285
+1%
168 236
+1%
168 470
+0%
173 122
+3%
174 249
+1%
175 479
+1%
176 651
+1%
177 020
+0%
178 799
+1%
182 767
+2%
189 484
+4%
188 097
-1%
185 007
-2%
184 917
0%
182 512
-1%
192 528
+5%
199 727
+4%
208 448
+4%
214 830
+3%
210 759
-2%
205 129
-3%
202 310
-1%
197 135
-3%
201 608
+2%
206 603
+2%
210 968
+2%
215 790
+2%
218 215
+1%
221 986
+2%
219 485
-1%
221 234
+1%
Gross Profit
Cost of Revenue
(79 368)
(81 011)
(82 908)
(84 776)
(84 146)
(85 096)
(84 811)
(83 780)
(85 455)
(84 621)
(87 058)
(88 109)
(88 546)
(91 023)
(91 489)
(91 816)
(91 741)
(92 164)
(92 811)
(95 350)
(98 792)
(97 696)
(95 682)
(94 688)
(92 184)
(97 130)
(97 493)
(101 076)
(102 465)
(98 449)
(96 043)
(95 979)
(94 940)
(98 215)
(100 677)
(102 501)
(105 456)
(107 502)
(110 639)
(110 633)
(109 985)
Gross Profit
78 701
N/A
79 016
+0%
77 895
-1%
77 732
0%
78 132
+1%
79 084
+1%
80 711
+2%
80 457
0%
81 032
+1%
79 866
-1%
79 227
-1%
80 127
+1%
79 924
0%
82 099
+3%
82 760
+1%
83 663
+1%
84 910
+1%
84 856
0%
85 988
+1%
87 417
+2%
90 692
+4%
90 401
0%
89 325
-1%
90 229
+1%
90 328
+0%
95 398
+6%
102 234
+7%
107 372
+5%
112 365
+5%
112 310
0%
109 086
-3%
106 331
-3%
102 195
-4%
103 393
+1%
105 926
+2%
108 467
+2%
110 334
+2%
110 713
+0%
111 347
+1%
108 852
-2%
111 249
+2%
Operating Income
Operating Expenses
(60 951)
(61 507)
(61 974)
(62 730)
(63 494)
(64 258)
(64 273)
(64 567)
(64 979)
(65 373)
(65 642)
(66 345)
(67 045)
(67 775)
(68 243)
(68 874)
(69 261)
(70 015)
(70 944)
(71 884)
(72 899)
(73 326)
(73 822)
(73 437)
(73 076)
(73 898)
(76 325)
(76 871)
(77 800)
(77 478)
(78 094)
(79 945)
(81 400)
(84 340)
(84 806)
(86 959)
(88 940)
(90 455)
(91 756)
(92 714)
(94 035)
Selling, General & Administrative
(51 765)
(52 657)
(53 582)
(54 448)
(55 398)
(56 233)
(56 024)
(56 365)
(56 446)
(56 744)
(56 840)
(57 081)
(57 316)
(57 736)
(58 585)
(59 024)
(59 693)
(60 581)
(61 369)
(62 682)
(63 872)
(64 425)
(64 718)
(64 397)
(64 187)
(64 076)
(66 595)
(67 269)
(68 444)
(69 229)
(70 024)
(71 689)
(72 885)
(75 676)
(75 944)
(77 940)
(79 656)
(80 926)
(81 980)
(85 124)
(88 852)
Research & Development
(6 639)
(6 259)
(5 745)
(5 690)
(5 563)
(5 565)
0
(5 898)
(6 252)
(6 326)
(6 466)
(6 857)
(7 280)
(7 590)
(7 226)
(7 449)
(7 195)
(7 087)
(7 243)
(6 884)
(6 664)
(6 542)
(6 731)
(6 698)
(6 638)
0
(6 357)
(4 856)
(4 585)
(5 967)
(5 711)
(5 799)
(5 964)
(6 066)
(6 200)
(6 347)
(6 616)
(6 816)
(6 996)
0
0
Depreciation & Amortization
(2 545)
(2 590)
(2 646)
(2 591)
(2 533)
(2 460)
(2 338)
(2 305)
(2 280)
(2 301)
(2 335)
(2 405)
(2 448)
(2 448)
(2 430)
(2 399)
(2 370)
(2 346)
(2 331)
(2 317)
(2 363)
(2 357)
(2 372)
(2 341)
(2 251)
(3 418)
(3 371)
(3 381)
(3 407)
(2 280)
(2 358)
(2 457)
(2 550)
(2 597)
(2 661)
(2 671)
(2 668)
(2 712)
(2 779)
0
0
Other Operating Expenses
(2)
(1)
(1)
(1)
0
0
(5 911)
1
(1)
0
(1)
(2)
(1)
(1)
(2)
0
(3)
(3)
(1)
0
(2)
(2)
(1)
0
0
(6 404)
(2)
(1 365)
(1 364)
0
(1)
0
(1)
(1)
(1)
(1)
0
(1)
(1)
(7 590)
(5 183)
Operating Income
17 750
N/A
17 509
-1%
15 921
-9%
15 002
-6%
14 638
-2%
14 826
+1%
16 438
+11%
15 890
-3%
16 053
+1%
14 493
-10%
13 585
-6%
13 782
+1%
12 879
-7%
14 324
+11%
14 517
+1%
14 789
+2%
15 649
+6%
14 841
-5%
15 044
+1%
15 533
+3%
17 793
+15%
17 075
-4%
15 503
-9%
16 792
+8%
17 252
+3%
21 500
+25%
25 909
+21%
30 501
+18%
34 565
+13%
34 832
+1%
30 992
-11%
26 386
-15%
20 795
-21%
19 053
-8%
21 120
+11%
21 508
+2%
21 394
-1%
20 258
-5%
19 591
-3%
16 138
-18%
17 214
+7%
Pre-Tax Income
Interest Income Expense
979
1 267
917
1 472
430
(663)
(832)
(2 492)
(2 285)
(443)
245
1 905
2 322
771
(585)
(337)
(117)
(838)
277
(698)
(1 298)
(434)
(771)
(567)
(756)
(1 091)
1 126
1 747
2 264
2 949
3 409
6 805
8 692
4 565
2 692
2 692
2 063
3 034
5 776
4 993
(2 366)
Non-Reccuring Items
(10)
(9)
(44)
(181)
(185)
(186)
(188)
16
(18)
(54)
(559)
(521)
(533)
(487)
(506)
(516)
(468)
(542)
(321)
(918)
(1 078)
(1 265)
(930)
(443)
(320)
(480)
(485)
(475)
(472)
(67)
(403)
(325)
(356)
(287)
(76)
(182)
(115)
(184)
3 662
3 738
3 503
Gain/Loss on Disposition of Assets
200
201
200
194
(4)
(3)
0
(7)
(8)
(9)
0
0
(1)
0
1
1
2
3
2
2
2
0
0
0
0
0
0
0
0
0
18
20
20
20
699
698
700
700
4
3
(4)
Total Other Income
576
476
431
434
506
658
521
560
562
399
580
303
234
257
527
509
510
687
517
459
477
307
178
290
296
291
616
581
597
581
247
117
142
174
281
311
244
273
336
372
385
Pre-Tax Income
19 495
N/A
19 444
0%
17 425
-10%
16 921
-3%
15 385
-9%
14 632
-5%
15 939
+9%
13 967
-12%
14 304
+2%
14 386
+1%
13 851
-4%
15 469
+12%
14 901
-4%
14 865
0%
13 954
-6%
14 446
+4%
15 576
+8%
14 151
-9%
15 519
+10%
14 378
-7%
15 896
+11%
15 683
-1%
13 980
-11%
16 072
+15%
16 472
+2%
20 220
+23%
27 166
+34%
32 354
+19%
36 954
+14%
38 295
+4%
34 263
-11%
33 003
-4%
29 293
-11%
23 525
-20%
24 716
+5%
25 027
+1%
24 286
-3%
24 081
-1%
29 369
+22%
25 244
-14%
18 732
-26%
Net Income
Tax Provision
(6 469)
(6 467)
(6 277)
(6 058)
(5 833)
(5 517)
(5 393)
(4 761)
(4 605)
(4 694)
(4 702)
(5 216)
(4 895)
(5 278)
(4 799)
(4 769)
(5 046)
(4 273)
(4 327)
(4 224)
(4 677)
(4 645)
(4 126)
(4 658)
(4 734)
(6 316)
(8 922)
(10 634)
(12 242)
(12 021)
(10 827)
(10 424)
(9 611)
(8 141)
(7 606)
(7 809)
(7 720)
(7 905)
(12 342)
(11 238)
(9 239)
Income from Continuing Operations
13 026
12 977
11 148
10 863
9 552
9 115
10 546
9 206
9 699
9 692
9 149
10 253
10 006
9 587
9 155
9 677
10 530
9 878
11 192
10 154
11 219
11 038
9 854
11 414
11 738
13 904
18 244
21 720
24 712
26 274
23 436
22 579
19 682
15 384
17 110
17 218
16 566
16 176
17 027
14 006
9 493
Income to Minority Interest
(22)
(17)
0
(19)
(15)
(31)
(28)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
13 005
N/A
12 961
0%
11 142
-14%
10 842
-3%
9 535
-12%
9 082
-5%
10 516
+16%
9 191
-13%
9 683
+5%
9 691
+0%
9 149
-6%
10 251
+12%
10 007
-2%
9 586
-4%
9 154
-5%
9 676
+6%
10 529
+9%
9 878
-6%
11 191
+13%
10 154
-9%
11 218
+10%
11 037
-2%
9 854
-11%
11 413
+16%
11 737
+3%
13 904
+18%
18 243
+31%
21 720
+19%
24 711
+14%
26 272
+6%
23 435
-11%
22 577
-4%
19 682
-13%
15 384
-22%
17 110
+11%
17 218
+1%
16 566
-4%
16 176
-2%
17 026
+5%
14 005
-18%
9 492
-32%
EPS (Diluted)
147.78
N/A
147.28
0%
126.82
-14%
124.62
-2%
108.35
-13%
103.2
-5%
120.11
+16%
106.87
-11%
112.59
+5%
112.68
+0%
106.81
-5%
119.19
+12%
116.36
-2%
111.46
-4%
106.92
-4%
113.83
+6%
123.87
+9%
115.99
-6%
131.42
+13%
119.24
-9%
131.74
+10%
129.61
-2%
115.72
-11%
134.03
+16%
137.82
+3%
163.26
+18%
214.21
+31%
255.51
+19%
291.56
+14%
310.06
+6%
138.25
-55%
267.88
+94%
233.91
-13%
182.85
-22%
101.64
-44%
204.66
+101%
196.87
-4%
96.12
-51%
101.47
+6%
83.46
-18%
56.74
-32%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.