DKK-Toa Corp
TSE:6848
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
721
892
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
DKK-Toa Corp
Income Statement
DKK-Toa Corp
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
10
|
0
|
0
|
9
|
0
|
0
|
9
|
0
|
0
|
9
|
0
|
0
|
8
|
0
|
0
|
7
|
14
|
21
|
28
|
26
|
26
|
25
|
24
|
24
|
22
|
21
|
20
|
18
|
17
|
15
|
13
|
13
|
12
|
12
|
12
|
11
|
11
|
10
|
10
|
10
|
9
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
6
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
8
|
10
|
12
|
0
|
0
|
|
| Revenue |
8 887
N/A
|
9 219
+4%
|
9 093
-1%
|
8 677
-5%
|
8 608
-1%
|
8 862
+3%
|
9 302
+5%
|
9 445
+2%
|
9 532
+1%
|
9 671
+1%
|
9 996
+3%
|
10 541
+5%
|
10 579
+0%
|
10 373
-2%
|
9 890
-5%
|
9 409
-5%
|
8 816
-6%
|
8 470
-4%
|
8 729
+3%
|
9 188
+5%
|
9 487
+3%
|
13 734
+45%
|
13 951
+2%
|
14 134
+1%
|
14 128
0%
|
14 357
+2%
|
14 333
0%
|
14 144
-1%
|
14 092
0%
|
13 672
-3%
|
13 616
0%
|
13 575
0%
|
13 595
+0%
|
13 923
+2%
|
13 934
+0%
|
14 169
+2%
|
14 121
0%
|
14 066
0%
|
14 151
+1%
|
14 340
+1%
|
14 450
+1%
|
14 326
-1%
|
14 297
0%
|
14 034
-2%
|
14 179
+1%
|
14 445
+2%
|
14 566
+1%
|
14 847
+2%
|
15 185
+2%
|
15 605
+3%
|
16 572
+6%
|
17 341
+5%
|
17 791
+3%
|
17 548
-1%
|
16 823
-4%
|
16 515
-2%
|
16 186
-2%
|
16 349
+1%
|
16 149
-1%
|
15 952
-1%
|
16 054
+1%
|
15 988
0%
|
16 180
+1%
|
16 337
+1%
|
16 532
+1%
|
16 424
-1%
|
16 361
0%
|
16 144
-1%
|
15 906
-1%
|
16 540
+4%
|
16 963
+3%
|
17 052
+1%
|
17 634
+3%
|
17 444
-1%
|
17 613
+1%
|
17 837
+1%
|
17 990
+1%
|
18 058
+0%
|
17 993
0%
|
18 133
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 074)
|
(6 123)
|
(5 937)
|
(5 626)
|
(5 595)
|
(5 747)
|
(5 982)
|
(5 935)
|
(6 072)
|
(6 198)
|
(6 542)
|
(6 977)
|
(6 966)
|
(6 796)
|
(6 351)
|
(6 047)
|
(5 598)
|
(5 273)
|
(5 266)
|
(5 427)
|
(5 585)
|
(8 209)
|
(8 296)
|
(8 420)
|
(8 531)
|
(8 568)
|
(8 601)
|
(8 483)
|
(8 341)
|
(8 025)
|
(8 103)
|
(8 095)
|
(8 176)
|
(8 361)
|
(8 312)
|
(8 489)
|
(8 449)
|
(8 482)
|
(8 554)
|
(8 651)
|
(8 647)
|
(8 625)
|
(8 636)
|
(8 478)
|
(8 590)
|
(8 667)
|
(8 679)
|
(8 812)
|
(9 031)
|
(9 279)
|
(9 980)
|
(10 577)
|
(10 869)
|
(10 954)
|
(10 484)
|
(10 241)
|
(9 997)
|
(9 971)
|
(9 815)
|
(9 689)
|
(9 787)
|
(9 781)
|
(9 974)
|
(10 167)
|
(10 249)
|
(10 290)
|
(10 290)
|
(10 205)
|
(10 149)
|
(10 557)
|
(10 769)
|
(10 793)
|
(11 103)
|
(10 952)
|
(11 048)
|
(11 316)
|
(11 545)
|
(11 755)
|
(11 780)
|
(11 896)
|
|
| Gross Profit |
2 813
N/A
|
3 096
+10%
|
3 156
+2%
|
3 051
-3%
|
3 013
-1%
|
3 115
+3%
|
3 320
+7%
|
3 510
+6%
|
3 460
-1%
|
3 473
+0%
|
3 454
-1%
|
3 564
+3%
|
3 613
+1%
|
3 577
-1%
|
3 539
-1%
|
3 362
-5%
|
3 218
-4%
|
3 197
-1%
|
3 463
+8%
|
3 761
+9%
|
3 902
+4%
|
5 525
+42%
|
5 655
+2%
|
5 714
+1%
|
5 597
-2%
|
5 789
+3%
|
5 732
-1%
|
5 661
-1%
|
5 751
+2%
|
5 647
-2%
|
5 513
-2%
|
5 480
-1%
|
5 419
-1%
|
5 562
+3%
|
5 622
+1%
|
5 680
+1%
|
5 672
0%
|
5 584
-2%
|
5 597
+0%
|
5 689
+2%
|
5 803
+2%
|
5 701
-2%
|
5 661
-1%
|
5 556
-2%
|
5 589
+1%
|
5 778
+3%
|
5 887
+2%
|
6 035
+3%
|
6 154
+2%
|
6 326
+3%
|
6 592
+4%
|
6 764
+3%
|
6 922
+2%
|
6 594
-5%
|
6 339
-4%
|
6 274
-1%
|
6 189
-1%
|
6 378
+3%
|
6 334
-1%
|
6 263
-1%
|
6 267
+0%
|
6 207
-1%
|
6 206
0%
|
6 170
-1%
|
6 283
+2%
|
6 134
-2%
|
6 071
-1%
|
5 939
-2%
|
5 757
-3%
|
5 983
+4%
|
6 194
+4%
|
6 259
+1%
|
6 531
+4%
|
6 492
-1%
|
6 565
+1%
|
6 521
-1%
|
6 445
-1%
|
6 303
-2%
|
6 213
-1%
|
6 237
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 916)
|
(2 835)
|
(3 086)
|
(3 161)
|
(3 382)
|
(3 250)
|
(3 277)
|
(3 254)
|
(3 225)
|
(3 180)
|
(3 184)
|
(3 257)
|
(2 946)
|
(3 315)
|
(2 209)
|
(2 168)
|
(2 068)
|
(2 010)
|
(1 988)
|
(2 065)
|
(2 106)
|
(3 022)
|
(3 092)
|
(3 095)
|
(3 238)
|
(4 172)
|
(3 736)
|
(4 082)
|
(4 260)
|
(4 263)
|
(4 263)
|
(4 201)
|
(4 261)
|
(4 252)
|
(4 263)
|
(4 320)
|
(4 320)
|
(4 319)
|
(4 340)
|
(4 370)
|
(4 337)
|
(4 334)
|
(4 329)
|
(4 281)
|
(4 315)
|
(4 413)
|
(4 433)
|
(4 483)
|
(4 529)
|
(4 622)
|
(4 707)
|
(4 740)
|
(4 749)
|
(4 612)
|
(4 569)
|
(4 559)
|
(4 508)
|
(4 544)
|
(4 458)
|
(4 411)
|
(4 384)
|
(4 355)
|
(4 337)
|
(4 297)
|
(4 261)
|
(4 225)
|
(4 269)
|
(4 310)
|
(4 345)
|
(4 334)
|
(4 378)
|
(4 425)
|
(4 525)
|
(4 724)
|
(4 847)
|
(4 979)
|
(5 051)
|
(4 965)
|
(5 034)
|
(5 060)
|
|
| Selling, General & Administrative |
(2 916)
|
(2 835)
|
(3 086)
|
(3 161)
|
(3 040)
|
(3 252)
|
(3 281)
|
(3 381)
|
(3 232)
|
(3 187)
|
(3 194)
|
(3 264)
|
(2 842)
|
(3 279)
|
(1 817)
|
(1 785)
|
(1 705)
|
(1 667)
|
(1 649)
|
(1 727)
|
(1 780)
|
(2 528)
|
(2 591)
|
(2 607)
|
(2 732)
|
(3 665)
|
(3 194)
|
(3 485)
|
(3 648)
|
(3 676)
|
(3 691)
|
(3 656)
|
(3 705)
|
(3 683)
|
(3 680)
|
(3 721)
|
(3 710)
|
(3 685)
|
(3 696)
|
(3 715)
|
(3 685)
|
(3 692)
|
(3 687)
|
(3 666)
|
(3 685)
|
(3 756)
|
(3 779)
|
(3 800)
|
(3 872)
|
(3 965)
|
(4 059)
|
(4 129)
|
(4 166)
|
(4 110)
|
(4 097)
|
(4 094)
|
(4 038)
|
(4 049)
|
(3 944)
|
(3 868)
|
(3 820)
|
(3 782)
|
(3 778)
|
(3 755)
|
(3 749)
|
(3 702)
|
(3 727)
|
(3 765)
|
(3 794)
|
(3 832)
|
(3 881)
|
(3 951)
|
(4 049)
|
(4 181)
|
(4 267)
|
(4 335)
|
(4 405)
|
(4 363)
|
(4 370)
|
(4 355)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(104)
|
(247)
|
(376)
|
(367)
|
(347)
|
(326)
|
(319)
|
(313)
|
(295)
|
(448)
|
(449)
|
(431)
|
(446)
|
(445)
|
(478)
|
(534)
|
(549)
|
(525)
|
(510)
|
(483)
|
(491)
|
(500)
|
(503)
|
(502)
|
(502)
|
(514)
|
(522)
|
(536)
|
(533)
|
(523)
|
(522)
|
(494)
|
(509)
|
(535)
|
(532)
|
(559)
|
(531)
|
(530)
|
(522)
|
(484)
|
(455)
|
(373)
|
(352)
|
(356)
|
(370)
|
(405)
|
(423)
|
(451)
|
(477)
|
(486)
|
(471)
|
(455)
|
(423)
|
(419)
|
(437)
|
(439)
|
(444)
|
(401)
|
(397)
|
(371)
|
(369)
|
(443)
|
(477)
|
(538)
|
(541)
|
(498)
|
(557)
|
(599)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
7
|
7
|
7
|
7
|
7
|
0
|
(8)
|
(16)
|
(16)
|
(16)
|
(17)
|
(20)
|
(25)
|
(31)
|
(46)
|
(52)
|
(57)
|
(60)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(61)
|
(62)
|
(64)
|
(68)
|
(81)
|
(94)
|
(107)
|
(119)
|
(120)
|
(120)
|
(119)
|
(118)
|
(119)
|
(119)
|
(119)
|
(122)
|
(122)
|
(124)
|
(126)
|
(125)
|
(125)
|
(125)
|
(126)
|
(128)
|
(118)
|
(108)
|
(98)
|
(89)
|
(90)
|
(90)
|
(88)
|
(87)
|
(88)
|
(88)
|
(88)
|
(103)
|
(104)
|
(105)
|
(107)
|
(100)
|
(100)
|
(102)
|
(105)
|
(100)
|
(101)
|
(105)
|
(105)
|
(104)
|
(107)
|
(107)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(342)
|
0
|
0
|
120
|
0
|
0
|
3
|
0
|
0
|
219
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(3)
|
(1)
|
(1)
|
(2)
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
1
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
1
|
|
| Operating Income |
(103)
N/A
|
261
N/A
|
70
-73%
|
(110)
N/A
|
(369)
-235%
|
(135)
+63%
|
43
N/A
|
256
+495%
|
235
-8%
|
293
+25%
|
270
-8%
|
307
+14%
|
667
+117%
|
262
-61%
|
1 330
+408%
|
1 194
-10%
|
1 150
-4%
|
1 187
+3%
|
1 475
+24%
|
1 696
+15%
|
1 796
+6%
|
2 503
+39%
|
2 563
+2%
|
2 619
+2%
|
2 359
-10%
|
1 617
-31%
|
1 996
+23%
|
1 579
-21%
|
1 491
-6%
|
1 384
-7%
|
1 250
-10%
|
1 279
+2%
|
1 158
-9%
|
1 310
+13%
|
1 359
+4%
|
1 360
+0%
|
1 352
-1%
|
1 265
-6%
|
1 257
-1%
|
1 319
+5%
|
1 466
+11%
|
1 367
-7%
|
1 332
-3%
|
1 275
-4%
|
1 274
0%
|
1 365
+7%
|
1 454
+7%
|
1 552
+7%
|
1 625
+5%
|
1 704
+5%
|
1 885
+11%
|
2 024
+7%
|
2 173
+7%
|
1 982
-9%
|
1 770
-11%
|
1 715
-3%
|
1 681
-2%
|
1 834
+9%
|
1 876
+2%
|
1 852
-1%
|
1 883
+2%
|
1 852
-2%
|
1 869
+1%
|
1 873
+0%
|
2 022
+8%
|
1 909
-6%
|
1 802
-6%
|
1 629
-10%
|
1 412
-13%
|
1 649
+17%
|
1 816
+10%
|
1 834
+1%
|
2 006
+9%
|
1 768
-12%
|
1 718
-3%
|
1 542
-10%
|
1 394
-10%
|
1 338
-4%
|
1 179
-12%
|
1 177
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(5)
|
133
|
125
|
134
|
(15)
|
(8)
|
(15)
|
(9)
|
(14)
|
(17)
|
(16)
|
(5)
|
(5)
|
(6)
|
(13)
|
(12)
|
(13)
|
(16)
|
(14)
|
(10)
|
(8)
|
(3)
|
(3)
|
20
|
24
|
24
|
19
|
(9)
|
(7)
|
(12)
|
1
|
10
|
7
|
9
|
3
|
2
|
11
|
22
|
23
|
31
|
31
|
16
|
22
|
15
|
16
|
27
|
35
|
32
|
30
|
36
|
34
|
41
|
43
|
69
|
72
|
70
|
68
|
48
|
32
|
36
|
41
|
30
|
36
|
18
|
74
|
104
|
131
|
137
|
82
|
64
|
59
|
62
|
82
|
79
|
498
|
632
|
603
|
|
| Non-Reccuring Items |
(12)
|
(132)
|
20
|
24
|
199
|
(9)
|
(7)
|
(43)
|
(16)
|
4
|
(10)
|
7
|
(344)
|
(68)
|
(1 107)
|
(1 070)
|
(905)
|
(847)
|
(859)
|
(875)
|
(877)
|
(1 315)
|
(1 252)
|
(1 286)
|
(1 178)
|
(200)
|
(679)
|
(360)
|
(176)
|
(1)
|
(1)
|
(1)
|
(18)
|
(20)
|
(20)
|
(20)
|
(3)
|
(1)
|
(4)
|
(5)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(10)
|
(7)
|
(7)
|
(7)
|
(8)
|
(13)
|
(14)
|
(15)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(2)
|
(2)
|
(3)
|
(56)
|
(70)
|
(70)
|
(69)
|
(17)
|
(95)
|
(104)
|
(105)
|
(103)
|
(10)
|
(1)
|
(1)
|
(3)
|
(271)
|
(271)
|
(270)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
365
|
357
|
361
|
(19)
|
(18)
|
(18)
|
(19)
|
(17)
|
(14)
|
(10)
|
(6)
|
(4)
|
690
|
687
|
687
|
686
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(2)
|
337
|
337
|
338
|
338
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(41)
|
(24)
|
(49)
|
(49)
|
(47)
|
4
|
2
|
10
|
12
|
16
|
16
|
13
|
10
|
14
|
17
|
19
|
18
|
13
|
14
|
11
|
(2)
|
(1)
|
18
|
22
|
44
|
42
|
34
|
36
|
26
|
33
|
51
|
48
|
49
|
53
|
29
|
27
|
29
|
25
|
26
|
24
|
25
|
31
|
43
|
46
|
47
|
40
|
21
|
25
|
25
|
26
|
25
|
16
|
19
|
29
|
41
|
55
|
51
|
44
|
37
|
25
|
34
|
32
|
29
|
30
|
22
|
23
|
20
|
27
|
28
|
27
|
26
|
19
|
16
|
22
|
37
|
61
|
42
|
64
|
28
|
2
|
|
| Pre-Tax Income |
(156)
N/A
|
105
N/A
|
41
-61%
|
(140)
N/A
|
(84)
+40%
|
(15)
+82%
|
172
N/A
|
198
+15%
|
588
+197%
|
655
+11%
|
628
-4%
|
294
-53%
|
298
+1%
|
174
-42%
|
216
+24%
|
121
-44%
|
243
+101%
|
330
+36%
|
612
+85%
|
815
+33%
|
1 591
+95%
|
1 860
+17%
|
2 006
+8%
|
2 033
+1%
|
1 214
-40%
|
1 449
+19%
|
1 364
-6%
|
1 272
-7%
|
1 358
+7%
|
1 428
+5%
|
1 284
-10%
|
1 312
+2%
|
1 170
-11%
|
1 337
+14%
|
1 370
+2%
|
1 366
0%
|
1 380
+1%
|
1 285
-7%
|
1 276
-1%
|
1 345
+5%
|
1 503
+12%
|
1 412
-6%
|
1 400
-1%
|
1 347
-4%
|
1 334
-1%
|
1 761
+32%
|
1 824
+4%
|
1 928
+6%
|
2 005
+4%
|
1 759
-12%
|
1 936
+10%
|
2 064
+7%
|
2 221
+8%
|
2 032
-9%
|
1 838
-10%
|
1 798
-2%
|
1 792
0%
|
1 941
+8%
|
1 975
+2%
|
1 938
-2%
|
1 959
+1%
|
1 914
-2%
|
1 932
+1%
|
1 941
+0%
|
2 018
+4%
|
1 898
-6%
|
1 770
-7%
|
1 661
-6%
|
1 527
-8%
|
1 712
+12%
|
1 883
+10%
|
1 838
-2%
|
1 991
+8%
|
1 839
-8%
|
1 816
-1%
|
1 684
-7%
|
1 512
-10%
|
1 629
+8%
|
1 568
-4%
|
1 512
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
64
|
(49)
|
(18)
|
46
|
22
|
0
|
(78)
|
(86)
|
(253)
|
(269)
|
(261)
|
(130)
|
(147)
|
(138)
|
(136)
|
(87)
|
(95)
|
(148)
|
(261)
|
(366)
|
(651)
|
(757)
|
(847)
|
(825)
|
(604)
|
(667)
|
(649)
|
(602)
|
(524)
|
(549)
|
(498)
|
(506)
|
(457)
|
(455)
|
(456)
|
(450)
|
(450)
|
(526)
|
(519)
|
(531)
|
(576)
|
(481)
|
(478)
|
(462)
|
(447)
|
(534)
|
(551)
|
(577)
|
(588)
|
(529)
|
(574)
|
(621)
|
(675)
|
(710)
|
(664)
|
(649)
|
(638)
|
(572)
|
(545)
|
(530)
|
(552)
|
(540)
|
(537)
|
(539)
|
(558)
|
(551)
|
(495)
|
(469)
|
(435)
|
(493)
|
(550)
|
(538)
|
(584)
|
(546)
|
(558)
|
(520)
|
(465)
|
(515)
|
(502)
|
(489)
|
|
| Income from Continuing Operations |
(92)
|
56
|
23
|
(94)
|
(62)
|
(15)
|
94
|
112
|
335
|
386
|
367
|
164
|
151
|
36
|
80
|
34
|
148
|
182
|
351
|
449
|
940
|
1 103
|
1 159
|
1 208
|
610
|
782
|
715
|
670
|
834
|
879
|
786
|
806
|
713
|
882
|
914
|
916
|
930
|
759
|
757
|
814
|
927
|
931
|
922
|
885
|
887
|
1 227
|
1 273
|
1 351
|
1 417
|
1 230
|
1 362
|
1 443
|
1 546
|
1 322
|
1 174
|
1 149
|
1 154
|
1 369
|
1 430
|
1 408
|
1 407
|
1 374
|
1 395
|
1 402
|
1 460
|
1 347
|
1 275
|
1 192
|
1 092
|
1 219
|
1 333
|
1 300
|
1 407
|
1 293
|
1 258
|
1 164
|
1 047
|
1 114
|
1 066
|
1 023
|
|
| Net Income (Common) |
(92)
N/A
|
55
N/A
|
23
-58%
|
(94)
N/A
|
(61)
+35%
|
(14)
+77%
|
97
N/A
|
113
+16%
|
335
+196%
|
384
+15%
|
364
-5%
|
162
-55%
|
148
-9%
|
38
-74%
|
78
+105%
|
32
-59%
|
143
+347%
|
180
+26%
|
346
+92%
|
441
+27%
|
928
+110%
|
1 096
+18%
|
1 152
+5%
|
1 205
+5%
|
611
-49%
|
781
+28%
|
715
-8%
|
671
-6%
|
834
+24%
|
878
+5%
|
785
-11%
|
805
+3%
|
711
-12%
|
881
+24%
|
912
+4%
|
915
+0%
|
930
+2%
|
759
-18%
|
757
0%
|
814
+8%
|
927
+14%
|
931
+0%
|
923
-1%
|
884
-4%
|
886
+0%
|
1 226
+38%
|
1 272
+4%
|
1 350
+6%
|
1 416
+5%
|
1 230
-13%
|
1 361
+11%
|
1 444
+6%
|
1 547
+7%
|
1 322
-15%
|
1 175
-11%
|
1 148
-2%
|
1 154
+1%
|
1 369
+19%
|
1 430
+4%
|
1 409
-1%
|
1 406
0%
|
1 374
-2%
|
1 394
+1%
|
1 401
+1%
|
1 460
+4%
|
1 347
-8%
|
1 276
-5%
|
1 193
-7%
|
1 093
-8%
|
1 218
+11%
|
1 332
+9%
|
1 298
-3%
|
1 405
+8%
|
1 292
-8%
|
1 257
-3%
|
1 163
-7%
|
1 046
-10%
|
1 113
+6%
|
1 064
-4%
|
1 023
-4%
|
|
| EPS (Diluted) |
-5.71
N/A
|
3.33
N/A
|
1.33
-60%
|
-5.83
N/A
|
-3.69
+37%
|
-0.91
+75%
|
5.95
N/A
|
6.6
+11%
|
20.3
+208%
|
23.13
+14%
|
21.66
-6%
|
9.75
-55%
|
8.91
-9%
|
2.26
-75%
|
4.71
+108%
|
1.97
-58%
|
8.71
+342%
|
11.11
+28%
|
21.35
+92%
|
27.22
+27%
|
54.26
+99%
|
64.47
+19%
|
58.18
-10%
|
60.85
+5%
|
30.84
-49%
|
39.04
+27%
|
36.11
-8%
|
33.88
-6%
|
42.12
+24%
|
43.9
+4%
|
39.64
-10%
|
40.65
+3%
|
35.9
-12%
|
44.05
+23%
|
46.06
+5%
|
46.21
+0%
|
46.96
+2%
|
38.27
-19%
|
38.23
0%
|
41.11
+8%
|
46.81
+14%
|
46.94
+0%
|
46.61
-1%
|
44.64
-4%
|
44.74
+0%
|
61.82
+38%
|
64.24
+4%
|
68.18
+6%
|
71.51
+5%
|
62.02
-13%
|
68.73
+11%
|
72.92
+6%
|
78.01
+7%
|
66.66
-15%
|
59.25
-11%
|
57.88
-2%
|
58.19
+1%
|
69.03
+19%
|
72.1
+4%
|
71.04
-1%
|
70.89
0%
|
69.28
-2%
|
70.29
+1%
|
70.64
+0%
|
73.62
+4%
|
67.92
-8%
|
64.34
-5%
|
60.15
-7%
|
55.11
-8%
|
61.48
+12%
|
67.61
+10%
|
65.81
-3%
|
71.2
+8%
|
65.51
-8%
|
63.7
-3%
|
58.85
-8%
|
52.89
-10%
|
56.32
+6%
|
53.8
-4%
|
51.66
-4%
|
|