Kyosha Co Ltd
TSE:6837
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
289
411
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kyosha Co Ltd
Income Statement
Kyosha Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
27
|
0
|
0
|
46
|
0
|
0
|
53
|
0
|
0
|
35
|
0
|
0
|
21
|
0
|
0
|
14
|
28
|
41
|
54
|
53
|
52
|
51
|
51
|
50
|
48
|
45
|
43
|
39
|
36
|
35
|
33
|
32
|
31
|
30
|
27
|
27
|
26
|
26
|
26
|
25
|
24
|
24
|
24
|
26
|
30
|
32
|
34
|
37
|
39
|
44
|
47
|
48
|
47
|
44
|
41
|
42
|
51
|
54
|
59
|
60
|
54
|
57
|
62
|
70
|
81
|
117
|
197
|
265
|
330
|
377
|
389
|
388
|
392
|
384
|
0
|
0
|
0
|
|
| Revenue |
10 550
N/A
|
10 513
0%
|
10 193
-3%
|
10 909
+7%
|
11 058
+1%
|
11 723
+6%
|
12 344
+5%
|
13 054
+6%
|
13 420
+3%
|
12 827
-4%
|
12 615
-2%
|
12 380
-2%
|
11 250
-9%
|
10 481
-7%
|
9 907
-5%
|
11 295
+14%
|
12 035
+7%
|
12 517
+4%
|
16 367
+31%
|
15 820
-3%
|
15 527
-2%
|
15 775
+2%
|
16 156
+2%
|
16 529
+2%
|
16 519
0%
|
15 837
-4%
|
14 981
-5%
|
14 879
-1%
|
14 997
+1%
|
15 421
+3%
|
16 122
+5%
|
16 520
+2%
|
16 843
+2%
|
17 217
+2%
|
17 677
+3%
|
18 209
+3%
|
18 450
+1%
|
19 006
+3%
|
19 380
+2%
|
19 337
0%
|
19 346
+0%
|
19 236
-1%
|
19 393
+1%
|
19 778
+2%
|
20 356
+3%
|
20 946
+3%
|
21 254
+1%
|
21 456
+1%
|
21 481
+0%
|
21 406
0%
|
21 035
-2%
|
20 490
-3%
|
20 081
-2%
|
19 200
-4%
|
19 022
-1%
|
18 332
-4%
|
17 301
-6%
|
17 337
+0%
|
17 334
0%
|
18 199
+5%
|
19 660
+8%
|
20 615
+5%
|
21 337
+4%
|
22 375
+5%
|
22 902
+2%
|
23 654
+3%
|
24 462
+3%
|
24 664
+1%
|
24 841
+1%
|
25 034
+1%
|
24 580
-2%
|
24 715
+1%
|
25 258
+2%
|
25 512
+1%
|
26 229
+3%
|
26 101
0%
|
25 772
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 072)
|
(9 000)
|
(8 734)
|
(9 276)
|
(9 390)
|
(9 850)
|
(10 280)
|
(10 788)
|
(11 104)
|
(10 635)
|
(10 535)
|
(10 397)
|
(9 478)
|
(8 731)
|
(8 038)
|
(9 051)
|
(9 653)
|
(10 166)
|
(13 332)
|
(13 002)
|
(12 840)
|
(13 011)
|
(13 266)
|
(13 519)
|
(13 417)
|
(12 811)
|
(12 168)
|
(12 059)
|
(12 144)
|
(12 431)
|
(12 870)
|
(13 119)
|
(13 361)
|
(13 684)
|
(14 102)
|
(14 597)
|
(14 932)
|
(15 439)
|
(15 905)
|
(15 954)
|
(15 893)
|
(15 774)
|
(15 775)
|
(16 064)
|
(16 529)
|
(17 142)
|
(17 525)
|
(17 762)
|
(17 856)
|
(17 710)
|
(17 371)
|
(16 907)
|
(16 591)
|
(15 942)
|
(15 855)
|
(15 354)
|
(14 515)
|
(14 529)
|
(14 365)
|
(15 049)
|
(16 256)
|
(17 095)
|
(17 977)
|
(18 850)
|
(19 394)
|
(19 982)
|
(20 519)
|
(20 467)
|
(20 399)
|
(20 551)
|
(20 101)
|
(20 250)
|
(20 740)
|
(20 929)
|
(21 566)
|
(21 641)
|
(21 547)
|
|
| Gross Profit |
1 478
N/A
|
1 513
+2%
|
1 459
-4%
|
1 633
+12%
|
1 668
+2%
|
1 873
+12%
|
2 064
+10%
|
2 266
+10%
|
2 316
+2%
|
2 192
-5%
|
2 080
-5%
|
1 983
-5%
|
1 771
-11%
|
1 750
-1%
|
1 869
+7%
|
2 244
+20%
|
2 382
+6%
|
2 351
-1%
|
3 035
+29%
|
2 818
-7%
|
2 687
-5%
|
2 765
+3%
|
2 890
+5%
|
3 009
+4%
|
3 103
+3%
|
3 026
-2%
|
2 813
-7%
|
2 819
+0%
|
2 854
+1%
|
2 989
+5%
|
3 252
+9%
|
3 401
+5%
|
3 481
+2%
|
3 533
+1%
|
3 575
+1%
|
3 611
+1%
|
3 518
-3%
|
3 567
+1%
|
3 475
-3%
|
3 383
-3%
|
3 453
+2%
|
3 462
+0%
|
3 618
+5%
|
3 714
+3%
|
3 826
+3%
|
3 804
-1%
|
3 729
-2%
|
3 694
-1%
|
3 625
-2%
|
3 697
+2%
|
3 664
-1%
|
3 583
-2%
|
3 490
-3%
|
3 258
-7%
|
3 167
-3%
|
2 978
-6%
|
2 786
-6%
|
2 808
+1%
|
2 969
+6%
|
3 150
+6%
|
3 404
+8%
|
3 520
+3%
|
3 360
-5%
|
3 525
+5%
|
3 508
0%
|
3 672
+5%
|
3 943
+7%
|
4 197
+6%
|
4 442
+6%
|
4 483
+1%
|
4 479
0%
|
4 465
0%
|
4 518
+1%
|
4 583
+1%
|
4 663
+2%
|
4 460
-4%
|
4 225
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 442)
|
(1 473)
|
(1 410)
|
(1 457)
|
(1 410)
|
(1 519)
|
(1 567)
|
(1 590)
|
(1 548)
|
(1 564)
|
(1 624)
|
(1 652)
|
(1 555)
|
(1 460)
|
(1 403)
|
(1 454)
|
(1 510)
|
(1 507)
|
(1 979)
|
(1 964)
|
(1 998)
|
(2 040)
|
(2 087)
|
(2 143)
|
(2 135)
|
(2 162)
|
(2 196)
|
(2 235)
|
(2 289)
|
(2 372)
|
(2 438)
|
(2 462)
|
(2 522)
|
(2 570)
|
(2 659)
|
(2 754)
|
(2 834)
|
(2 901)
|
(2 958)
|
(2 956)
|
(2 954)
|
(2 924)
|
(2 918)
|
(2 992)
|
(3 037)
|
(3 150)
|
(3 149)
|
(3 158)
|
(3 174)
|
(3 137)
|
(3 166)
|
(3 166)
|
(3 134)
|
(3 122)
|
(3 088)
|
(3 009)
|
(2 934)
|
(2 869)
|
(2 871)
|
(2 860)
|
(2 883)
|
(2 892)
|
(2 882)
|
(2 948)
|
(3 067)
|
(3 205)
|
(3 272)
|
(3 368)
|
(3 353)
|
(3 338)
|
(3 399)
|
(3 367)
|
(3 404)
|
(3 410)
|
(3 386)
|
(3 359)
|
(3 275)
|
|
| Selling, General & Administrative |
(1 442)
|
(1 473)
|
(1 410)
|
(1 457)
|
(1 389)
|
(1 519)
|
(1 567)
|
(1 601)
|
(1 566)
|
(1 577)
|
(1 658)
|
(1 667)
|
(1 597)
|
(1 513)
|
(1 468)
|
(1 519)
|
(1 575)
|
(1 572)
|
(2 066)
|
(2 051)
|
(2 085)
|
(2 127)
|
(2 174)
|
(2 224)
|
(2 211)
|
(2 231)
|
(2 259)
|
(2 298)
|
(2 336)
|
(2 403)
|
(2 454)
|
(2 462)
|
(2 522)
|
(2 570)
|
(2 659)
|
(2 754)
|
(2 834)
|
(2 901)
|
(2 958)
|
(2 956)
|
(2 954)
|
(2 924)
|
(2 918)
|
(2 992)
|
(3 037)
|
(3 150)
|
(3 149)
|
(3 157)
|
(3 174)
|
(3 136)
|
(3 165)
|
(3 166)
|
(3 133)
|
(3 121)
|
(3 087)
|
(3 008)
|
(2 934)
|
(2 869)
|
(2 870)
|
(2 858)
|
(2 881)
|
(2 889)
|
(2 880)
|
(2 946)
|
(3 065)
|
(3 204)
|
(3 271)
|
(3 366)
|
(3 352)
|
(3 338)
|
(3 397)
|
(3 367)
|
(3 402)
|
(3 407)
|
(3 385)
|
(3 357)
|
(3 273)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
29
|
24
|
34
|
15
|
43
|
54
|
65
|
65
|
65
|
65
|
87
|
87
|
87
|
87
|
87
|
81
|
75
|
69
|
63
|
63
|
47
|
32
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(22)
|
(22)
|
0
|
11
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
|
| Operating Income |
36
N/A
|
40
+11%
|
49
+23%
|
176
+259%
|
258
+47%
|
354
+37%
|
497
+40%
|
676
+36%
|
768
+14%
|
628
-18%
|
456
-27%
|
331
-27%
|
217
-35%
|
291
+34%
|
466
+60%
|
790
+70%
|
872
+10%
|
844
-3%
|
1 056
+25%
|
855
-19%
|
690
-19%
|
725
+5%
|
803
+11%
|
866
+8%
|
967
+12%
|
864
-11%
|
617
-29%
|
585
-5%
|
565
-3%
|
618
+9%
|
814
+32%
|
939
+15%
|
959
+2%
|
964
+0%
|
916
-5%
|
857
-6%
|
684
-20%
|
666
-3%
|
517
-22%
|
427
-17%
|
499
+17%
|
538
+8%
|
701
+30%
|
723
+3%
|
789
+9%
|
654
-17%
|
580
-11%
|
536
-7%
|
451
-16%
|
560
+24%
|
498
-11%
|
417
-16%
|
356
-15%
|
136
-62%
|
79
-42%
|
(31)
N/A
|
(148)
-377%
|
(61)
+59%
|
98
N/A
|
290
+196%
|
521
+80%
|
628
+21%
|
478
-24%
|
577
+21%
|
441
-24%
|
467
+6%
|
671
+44%
|
829
+24%
|
1 089
+31%
|
1 145
+5%
|
1 080
-6%
|
1 098
+2%
|
1 114
+1%
|
1 173
+5%
|
1 277
+9%
|
1 101
-14%
|
950
-14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(54)
|
(71)
|
(79)
|
(119)
|
(125)
|
(126)
|
(129)
|
(150)
|
(131)
|
(66)
|
(5)
|
(12)
|
(55)
|
(71)
|
(50)
|
(47)
|
(58)
|
(68)
|
(78)
|
(67)
|
(49)
|
(24)
|
(31)
|
(25)
|
(45)
|
(43)
|
(31)
|
(22)
|
27
|
(5)
|
(30)
|
(44)
|
(66)
|
(45)
|
(28)
|
9
|
24
|
169
|
144
|
138
|
117
|
(11)
|
81
|
(23)
|
(9)
|
(10)
|
48
|
69
|
36
|
3
|
(27)
|
(53)
|
(31)
|
64
|
70
|
35
|
31
|
(62)
|
(41)
|
(29)
|
(41)
|
(37)
|
(70)
|
(54)
|
(60)
|
(112)
|
(145)
|
(210)
|
(308)
|
(364)
|
(406)
|
(447)
|
(424)
|
(293)
|
(321)
|
(258)
|
(223)
|
|
| Non-Reccuring Items |
(31)
|
(4)
|
(5)
|
(5)
|
(20)
|
(16)
|
(19)
|
(3)
|
(3)
|
0
|
(8)
|
(21)
|
(15)
|
(5)
|
(12)
|
(115)
|
(116)
|
(103)
|
(146)
|
(52)
|
(53)
|
(47)
|
(21)
|
(19)
|
(21)
|
(118)
|
(110)
|
(113)
|
(111)
|
(66)
|
(74)
|
(71)
|
(72)
|
(19)
|
(11)
|
(11)
|
(13)
|
(13)
|
(33)
|
(41)
|
(40)
|
(40)
|
(37)
|
67
|
67
|
66
|
(18)
|
(16)
|
(15)
|
(15)
|
(12)
|
(12)
|
(11)
|
(20)
|
(53)
|
(53)
|
(56)
|
(53)
|
(13)
|
(15)
|
(16)
|
(11)
|
(34)
|
(32)
|
(33)
|
(36)
|
(850)
|
(852)
|
(848)
|
(849)
|
(20)
|
(19)
|
(19)
|
(16)
|
(24)
|
(23)
|
(40)
|
|
| Gain/Loss on Disposition of Assets |
50
|
48
|
55
|
72
|
85
|
121
|
158
|
157
|
182
|
183
|
233
|
137
|
69
|
(8)
|
(2)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(8)
|
(12)
|
(1)
|
(14)
|
(11)
|
(10)
|
(4)
|
(14)
|
(13)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(18)
|
(17)
|
(18)
|
(17)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(16)
|
(29)
|
(31)
|
(30)
|
(33)
|
14
|
17
|
19
|
22
|
(9)
|
(7)
|
(7)
|
(7)
|
(9)
|
(8)
|
(9)
|
(10)
|
(6)
|
(6)
|
(2)
|
1
|
1
|
1
|
(2)
|
(7)
|
(12)
|
(16)
|
(15)
|
|
| Total Other Income |
(8)
|
4
|
2
|
6
|
4
|
(19)
|
(18)
|
(17)
|
33
|
21
|
11
|
19
|
34
|
37
|
11
|
(5)
|
(12)
|
(4)
|
4
|
21
|
38
|
35
|
24
|
68
|
71
|
78
|
77
|
62
|
47
|
47
|
37
|
22
|
26
|
60
|
63
|
65
|
69
|
36
|
61
|
45
|
44
|
38
|
40
|
40
|
41
|
42
|
37
|
43
|
45
|
50
|
19
|
8
|
6
|
(8)
|
30
|
28
|
70
|
111
|
134
|
172
|
159
|
146
|
111
|
90
|
72
|
89
|
96
|
83
|
68
|
26
|
239
|
229
|
230
|
229
|
40
|
53
|
41
|
|
| Pre-Tax Income |
(7)
N/A
|
18
N/A
|
22
+25%
|
130
+491%
|
203
+56%
|
314
+55%
|
489
+56%
|
663
+36%
|
849
+28%
|
765
-10%
|
687
-10%
|
454
-34%
|
251
-45%
|
244
-3%
|
413
+70%
|
623
+51%
|
687
+10%
|
669
-3%
|
835
+25%
|
754
-10%
|
618
-18%
|
677
+10%
|
774
+14%
|
877
+13%
|
961
+10%
|
772
-20%
|
549
-29%
|
498
-9%
|
515
+4%
|
579
+12%
|
735
+27%
|
834
+13%
|
834
+0%
|
946
+13%
|
926
-2%
|
905
-2%
|
749
-17%
|
842
+13%
|
671
-20%
|
552
-18%
|
602
+9%
|
508
-16%
|
770
+52%
|
790
+3%
|
871
+10%
|
735
-16%
|
628
-15%
|
614
-2%
|
499
-19%
|
582
+17%
|
449
-23%
|
329
-27%
|
290
-12%
|
139
-52%
|
140
+1%
|
(4)
N/A
|
(84)
-2 000%
|
(43)
+49%
|
169
N/A
|
411
+143%
|
616
+50%
|
719
+17%
|
476
-34%
|
573
+20%
|
411
-28%
|
398
-3%
|
(234)
N/A
|
(156)
+33%
|
(1)
+99%
|
(41)
-4 000%
|
894
N/A
|
862
-4%
|
899
+4%
|
1 086
+21%
|
960
-12%
|
857
-11%
|
713
-17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(144)
|
(117)
|
(93)
|
(92)
|
(124)
|
(193)
|
(274)
|
(337)
|
(370)
|
(321)
|
(193)
|
(124)
|
(35)
|
(115)
|
(147)
|
(231)
|
(232)
|
(204)
|
(298)
|
(262)
|
(215)
|
(249)
|
(147)
|
(165)
|
(192)
|
(169)
|
(197)
|
(173)
|
(188)
|
(173)
|
(208)
|
(233)
|
(230)
|
(239)
|
(233)
|
(227)
|
(196)
|
(226)
|
(198)
|
(160)
|
(164)
|
(140)
|
(208)
|
(228)
|
(258)
|
(232)
|
(153)
|
(155)
|
(127)
|
(135)
|
(148)
|
(118)
|
(93)
|
(71)
|
(138)
|
(116)
|
(299)
|
(300)
|
(327)
|
(421)
|
(306)
|
(345)
|
(204)
|
(207)
|
(186)
|
(198)
|
(256)
|
(241)
|
(266)
|
(246)
|
(279)
|
(304)
|
(291)
|
(286)
|
(318)
|
(251)
|
(249)
|
|
| Income from Continuing Operations |
(151)
|
(100)
|
(71)
|
38
|
80
|
121
|
215
|
326
|
479
|
445
|
494
|
330
|
216
|
129
|
266
|
393
|
456
|
466
|
537
|
492
|
403
|
428
|
627
|
712
|
770
|
603
|
352
|
324
|
328
|
406
|
527
|
601
|
604
|
707
|
693
|
679
|
552
|
617
|
473
|
392
|
438
|
368
|
562
|
562
|
614
|
504
|
475
|
459
|
372
|
447
|
301
|
211
|
197
|
68
|
2
|
(120)
|
(383)
|
(343)
|
(158)
|
(10)
|
310
|
374
|
272
|
366
|
225
|
200
|
(490)
|
(397)
|
(267)
|
(287)
|
615
|
558
|
608
|
800
|
642
|
606
|
464
|
|
| Income to Minority Interest |
20
|
20
|
16
|
(6)
|
(15)
|
10
|
15
|
17
|
(9)
|
(16)
|
(9)
|
0
|
2
|
2
|
(7)
|
(6)
|
(2)
|
1
|
(3)
|
(2)
|
(2)
|
(7)
|
(12)
|
(22)
|
(42)
|
(45)
|
(36)
|
(29)
|
(11)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
1
|
3
|
2
|
0
|
(7)
|
(10)
|
(14)
|
(15)
|
(9)
|
(8)
|
(5)
|
(4)
|
(7)
|
(5)
|
(2)
|
1
|
0
|
0
|
15
|
16
|
22
|
27
|
16
|
18
|
16
|
13
|
9
|
5
|
5
|
(1)
|
(3)
|
(1)
|
(10)
|
(14)
|
(20)
|
(28)
|
(27)
|
(22)
|
(12)
|
|
| Net Income (Common) |
(130)
N/A
|
(81)
+38%
|
(57)
+30%
|
28
N/A
|
62
+122%
|
130
+109%
|
227
+75%
|
342
+51%
|
468
+37%
|
430
-8%
|
482
+12%
|
330
-32%
|
217
-34%
|
130
-40%
|
259
+99%
|
387
+49%
|
453
+17%
|
467
+3%
|
534
+14%
|
490
-8%
|
402
-18%
|
421
+5%
|
614
+46%
|
690
+12%
|
728
+6%
|
558
-23%
|
316
-43%
|
296
-6%
|
317
+7%
|
400
+26%
|
520
+30%
|
593
+14%
|
596
+1%
|
700
+17%
|
685
-2%
|
672
-2%
|
546
-19%
|
611
+12%
|
474
-22%
|
395
-17%
|
439
+11%
|
368
-16%
|
555
+51%
|
552
0%
|
600
+9%
|
489
-18%
|
466
-5%
|
450
-3%
|
368
-18%
|
442
+20%
|
293
-34%
|
207
-29%
|
194
-6%
|
68
-65%
|
1
-99%
|
(121)
N/A
|
(369)
-205%
|
(327)
+11%
|
(135)
+59%
|
17
N/A
|
327
+1 824%
|
392
+20%
|
289
-26%
|
380
+31%
|
235
-38%
|
207
-12%
|
(485)
N/A
|
(399)
+18%
|
(271)
+32%
|
(289)
-7%
|
604
N/A
|
543
-10%
|
587
+8%
|
770
+31%
|
614
-20%
|
584
-5%
|
451
-23%
|
|
| EPS (Diluted) |
-8.96
N/A
|
-5.44
+39%
|
-4.04
+26%
|
1.93
N/A
|
4.11
+113%
|
8.96
+118%
|
15.44
+72%
|
22.93
+49%
|
32.05
+40%
|
29.43
-8%
|
32.58
+11%
|
22.73
-30%
|
15.19
-33%
|
8.96
-41%
|
18.11
+102%
|
27.02
+49%
|
31.69
+17%
|
32.63
+3%
|
38.14
+17%
|
34.25
-10%
|
28.07
-18%
|
29.44
+5%
|
43.85
+49%
|
48.23
+10%
|
50.89
+6%
|
39
-23%
|
22.57
-42%
|
20.67
-8%
|
22.13
+7%
|
27.97
+26%
|
37.14
+33%
|
41.44
+12%
|
41.68
+1%
|
48.97
+17%
|
47.82
-2%
|
46.97
-2%
|
38.2
-19%
|
42.7
+12%
|
33.04
-23%
|
27.6
-16%
|
30.72
+11%
|
25.75
-16%
|
38.71
+50%
|
38.62
0%
|
41.92
+9%
|
34.22
-18%
|
32.5
-5%
|
31.45
-3%
|
25.69
-18%
|
30.84
+20%
|
20.45
-34%
|
14.45
-29%
|
13.54
-6%
|
4.75
-65%
|
0.07
-99%
|
-8.44
N/A
|
-25.75
-205%
|
-22.82
+11%
|
-9.42
+59%
|
1.19
N/A
|
22.82
+1 818%
|
27.36
+20%
|
20.17
-26%
|
26.52
+31%
|
16.36
-38%
|
14.37
-12%
|
-33.75
N/A
|
-27.73
+18%
|
-18.78
+32%
|
-19.98
-6%
|
41.85
N/A
|
37.57
-10%
|
40.49
+8%
|
52.99
+31%
|
42.33
-20%
|
40.18
-5%
|
30.97
-23%
|
|