Meiko Electronics Co Ltd
TSE:6787

Watchlist Manager
Meiko Electronics Co Ltd Logo
Meiko Electronics Co Ltd
TSE:6787
Watchlist
Price: 8 870 JPY -0.22%
Market Cap: 227.5B JPY
Have any thoughts about
Meiko Electronics Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Meiko Electronics Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(5)
1 750
(168)
(1 557)
979
2 118
(86)
(2 788)
(1 932)
(751)
928
1 339
(659)
(5 468)
(5 760)
533
(1 233)
(446)
3 379
2 247
1 285
(8 360)
(17 062)
(9 532)
(701)
2 725
5 300
4 843
8 403
7 862
4 487
4 487
3 265
695
5 059
9 418
12 612
16 508
10 672
8 890
13 873
Depreciation & Amortization
259
744
308
1 147
367
986
307
864
38
(149)
(58)
1 546
(184)
1 511
6 439
6 423
6 611
6 282
6 044
6 181
6 485
7 185
7 316
6 471
5 729
5 508
5 653
5 816
6 078
6 281
6 552
8 320
6 607
6 937
7 488
7 610
8 034
8 888
10 153
11 207
11 891
Other Non-Cash Items
182
(350)
(168)
95
212
149
(610)
1 073
265
(823)
68
411
(203)
4 877
5 927
(599)
(235)
(2 148)
(3 573)
(2 930)
(4 007)
6 153
16 810
11 960
4 944
4 016
2 479
1 603
755
588
1 417
1 417
1 943
2 096
760
652
1 720
(1 498)
340
1 510
(981)
Cash Taxes Paid
(70)
(219)
611
923
(516)
(1 043)
(234)
(418)
(129)
148
30
96
(68)
(15)
(209)
(270)
658
1 098
1 521
1 730
933
1 018
1 688
996
305
796
1 068
950
748
756
793
793
909
1 003
689
583
627
1 479
1 820
1 783
2 544
Cash Interest Paid
18
8
38
93
43
252
(120)
(203)
32
(97)
(20)
262
(49)
205
743
833
878
916
939
971
998
1 073
1 207
1 274
1 256
1 312
1 412
1 191
928
821
756
756
688
621
632
658
634
721
1 082
1 208
1 083
Change in Working Capital
(812)
(1 662)
(204)
(1 080)
(3 883)
(4 133)
628
6 428
6 898
1 787
(5 732)
(7 532)
(2 558)
429
1 505
2 896
4 308
597
(3 364)
(3 071)
1 037
(2 740)
(1 347)
1 396
(626)
(637)
1 486
(1 834)
(4 666)
(3 263)
(3 409)
(3 409)
(576)
(1 432)
(5 225)
(8 791)
(8 391)
(9 940)
(5 450)
2 313
(1 427)
Cash from Operating Activities
(377)
N/A
484
N/A
(231)
N/A
(1 396)
-504%
(2 325)
-67%
(879)
+62%
239
N/A
5 576
+2 233%
5 269
-6%
64
-99%
(4 794)
N/A
(4 236)
+12%
(3 604)
+15%
1 302
N/A
8 064
+519%
9 253
+15%
9 420
+2%
4 285
-55%
2 455
-43%
2 427
-1%
4 800
+98%
2 238
-53%
5 717
+155%
10 295
+80%
9 346
-9%
11 612
+24%
14 918
+28%
10 428
-30%
10 570
+1%
11 468
+8%
9 047
-21%
9 680
+7%
11 239
+16%
8 296
-26%
8 082
-3%
8 889
+10%
13 975
+57%
13 958
0%
15 715
+13%
23 920
+52%
23 356
-2%
Investing Cash Flow
Capital Expenditures
1 845
(166)
(3 363)
(6 391)
888
3 644
(437)
(1 609)
2 810
5 386
(257)
(7 339)
(7 443)
(10 971)
(14 597)
(10 582)
(6 260)
(5 773)
(4 962)
(4 824)
(6 457)
(6 214)
(3 985)
(2 441)
(2 241)
(3 311)
(5 860)
(8 460)
(12 336)
(14 830)
(15 950)
(15 950)
(13 750)
(10 442)
(9 956)
(9 086)
(11 972)
(17 833)
(19 105)
(20 840)
(21 678)
Other Items
(2)
(106)
95
153
(1 177)
(51)
1 199
(1 662)
(88)
1 385
(988)
(955)
(1 322)
(1 308)
(628)
205
385
698
824
804
(321)
(772)
661
705
268
(1 010)
(1 628)
(408)
(1 349)
(2 462)
(1 088)
(1 088)
(1 187)
(1 298)
467
573
187
(10 709)
(9 937)
570
92
Cash from Investing Activities
1 843
N/A
(273)
N/A
(3 268)
-1 097%
(6 237)
-91%
(290)
+95%
3 594
N/A
762
-79%
(3 272)
N/A
2 722
N/A
6 771
+149%
(1 245)
N/A
(8 294)
-566%
(8 765)
-6%
(12 279)
-40%
(15 225)
-24%
(10 377)
+32%
(5 875)
+43%
(5 075)
+14%
(4 138)
+18%
(4 020)
+3%
(6 778)
-69%
(6 986)
-3%
(3 324)
+52%
(1 736)
+48%
(1 973)
-14%
(4 321)
-119%
(7 488)
-73%
(8 868)
-18%
(13 685)
-54%
(17 292)
-26%
(17 038)
+1%
(17 038)
N/A
(14 937)
+12%
(11 740)
+21%
(9 489)
+19%
(8 513)
+10%
(11 785)
-38%
(28 542)
-142%
(29 042)
-2%
(20 270)
+30%
(21 586)
-6%
Financing Cash Flow
Net Issuance of Common Stock
1
(3 152)
(11)
(29)
0
(54)
0
(396)
0
396
0
0
529
529
529
0
0
0
0
4 685
0
0
0
4 811
0
0
0
0
(5 281)
(5 281)
0
0
0
0
(348)
(1 303)
(1 222)
(265)
6 687
0
0
Net Issuance of Debt
(3 085)
838
1 448
(1 463)
1 876
3 802
1 795
3 588
(5 867)
(6 423)
4 674
11 175
12 531
5 859
6 862
2 362
(2 117)
5 451
5 016
(3 388)
(2 117)
5 077
(1 386)
(3 040)
(3 003)
(7 616)
(9 243)
(1 263)
7 345
7 892
8 794
8 794
7 166
5 960
124
(821)
(2 468)
20 376
7 644
(12 843)
2 413
Cash Paid for Dividends
(174)
(376)
21
(77)
0
(1)
(43)
(85)
176
347
0
(17)
(65)
(66)
(221)
(1)
(94)
(94)
(1)
(94)
(224)
(130)
0
0
0
(175)
(612)
(875)
(698)
(653)
(916)
(916)
(915)
(784)
(393)
(522)
(1 038)
(1 161)
(1 340)
(1 573)
(1 730)
Other
0
(64)
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(17)
(57)
(87)
(93)
195
(81)
(1 239)
(1 602)
(1 392)
(1 390)
(2)
680
680
(2)
(2)
(1)
(2)
(2)
(2)
6 970
6 970
(2)
Cash from Financing Activities
(3 258)
N/A
(2 753)
+16%
1 459
N/A
(1 571)
N/A
1 875
N/A
3 748
+100%
1 752
-53%
3 107
+77%
(5 691)
N/A
(5 680)
+0%
4 674
N/A
11 158
+139%
12 995
+16%
6 322
-51%
7 170
+13%
2 359
-67%
(2 213)
N/A
5 357
N/A
5 015
-6%
1 186
-76%
2 287
+93%
4 860
+113%
(1 479)
N/A
1 966
N/A
1 727
-12%
(9 030)
N/A
(11 457)
-27%
(3 530)
+69%
(24)
+99%
1 956
N/A
8 558
+338%
8 558
N/A
6 249
-27%
5 174
-17%
(618)
N/A
(2 648)
-328%
(4 730)
-79%
18 948
N/A
19 961
+5%
(761)
N/A
681
N/A
Change in Cash
Effect of Foreign Exchange Rates
91
1 607
(618)
(47)
1 342
(310)
32
(1 434)
(1 177)
352
(12)
(84)
(39)
31
(121)
8
0
469
746
378
548
619
124
(703)
(1 499)
(377)
818
(35)
(130)
98
(437)
(437)
(325)
(51)
501
761
869
1 798
250
512
1 577
Net Change in Cash
(1 701)
N/A
(935)
+45%
(2 658)
-184%
(9 251)
-248%
602
N/A
6 153
+922%
2 785
-55%
3 977
+43%
1 123
-72%
1 507
+34%
(1 377)
N/A
(1 456)
-6%
587
N/A
(4 624)
N/A
(112)
+98%
1 243
N/A
1 332
+7%
5 036
+278%
4 078
-19%
(29)
N/A
857
N/A
731
-15%
1 038
+42%
9 822
+846%
7 601
-23%
(2 116)
N/A
(3 209)
-52%
(2 005)
+38%
(3 269)
-63%
(3 770)
-15%
130
N/A
763
+487%
2 226
+192%
1 679
-25%
(1 524)
N/A
(1 511)
+1%
(1 671)
-11%
6 162
N/A
6 884
+12%
3 401
-51%
4 028
+18%
Free Cash Flow
Free Cash Flow
1 468
N/A
318
-78%
(3 594)
N/A
(7 787)
-117%
(1 437)
+82%
2 765
N/A
(198)
N/A
3 967
N/A
8 079
+104%
5 450
-33%
(5 051)
N/A
(11 575)
-129%
(11 047)
+5%
(9 669)
+12%
(6 533)
+32%
(1 329)
+80%
3 160
N/A
(1 488)
N/A
(2 507)
-68%
(2 397)
+4%
(1 657)
+31%
(3 976)
-140%
1 732
N/A
7 854
+353%
7 105
-10%
8 301
+17%
9 058
+9%
1 968
-78%
(1 766)
N/A
(3 362)
-90%
(6 903)
-105%
(6 270)
+9%
(2 511)
+60%
(2 146)
+15%
(1 874)
+13%
(197)
+89%
2 003
N/A
(3 875)
N/A
(3 390)
+13%
3 080
N/A
1 678
-46%

See Also

Discover More