Teikoku Tsushin Kogyo Co Ltd
TSE:6763
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 911
2 798
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Teikoku Tsushin Kogyo Co Ltd
Income Statement
Teikoku Tsushin Kogyo Co Ltd
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
1
|
1
|
1
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
4
|
5
|
5
|
5
|
5
|
4
|
3
|
3
|
3
|
6
|
0
|
0
|
|
| Revenue |
20 742
N/A
|
20 234
-2%
|
19 955
-1%
|
20 388
+2%
|
21 052
+3%
|
20 820
-1%
|
18 937
-9%
|
17 372
-8%
|
15 468
-11%
|
13 649
-12%
|
12 060
-12%
|
11 633
-4%
|
12 381
+6%
|
12 436
+0%
|
11 962
-4%
|
15 476
+29%
|
15 044
-3%
|
14 493
-4%
|
14 129
-3%
|
14 018
-1%
|
13 695
-2%
|
13 683
0%
|
13 377
-2%
|
13 172
-2%
|
13 101
-1%
|
12 932
-1%
|
13 244
+2%
|
13 509
+2%
|
13 509
0%
|
13 446
0%
|
13 855
+3%
|
14 535
+5%
|
14 978
+3%
|
15 339
+2%
|
15 050
-2%
|
14 187
-6%
|
13 668
-4%
|
13 103
-4%
|
12 732
-3%
|
12 906
+1%
|
13 185
+2%
|
13 945
+6%
|
14 366
+3%
|
14 329
0%
|
14 236
-1%
|
13 848
-3%
|
13 530
-2%
|
13 208
-2%
|
13 205
0%
|
13 105
-1%
|
12 862
-2%
|
12 500
-3%
|
11 742
-6%
|
11 111
-5%
|
11 309
+2%
|
12 022
+6%
|
13 201
+10%
|
14 399
+9%
|
14 843
+3%
|
15 109
+2%
|
15 249
+1%
|
15 478
+1%
|
16 063
+4%
|
16 494
+3%
|
16 515
+0%
|
16 455
0%
|
15 834
-4%
|
15 224
-4%
|
15 161
0%
|
15 362
+1%
|
16 119
+5%
|
16 790
+4%
|
17 140
+2%
|
17 316
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 327)
|
(14 252)
|
(14 307)
|
(14 913)
|
(15 655)
|
(15 430)
|
(14 060)
|
(13 090)
|
(11 940)
|
(10 736)
|
(9 288)
|
(8 947)
|
(9 494)
|
(9 615)
|
(9 150)
|
(12 016)
|
(11 753)
|
(11 469)
|
(11 257)
|
(11 064)
|
(10 686)
|
(10 493)
|
(10 054)
|
(9 825)
|
(9 745)
|
(9 496)
|
(9 627)
|
(9 573)
|
(9 375)
|
(9 210)
|
(9 532)
|
(10 095)
|
(10 412)
|
(10 665)
|
(10 345)
|
(9 648)
|
(9 233)
|
(8 857)
|
(8 596)
|
(8 695)
|
(8 865)
|
(9 343)
|
(9 618)
|
(9 614)
|
(9 534)
|
(9 261)
|
(9 047)
|
(8 836)
|
(8 875)
|
(8 863)
|
(8 741)
|
(8 579)
|
(8 180)
|
(7 774)
|
(7 833)
|
(8 103)
|
(8 686)
|
(9 475)
|
(9 768)
|
(10 083)
|
(10 276)
|
(10 544)
|
(10 989)
|
(11 273)
|
(11 380)
|
(11 188)
|
(10 822)
|
(10 576)
|
(10 490)
|
(10 581)
|
(11 067)
|
(11 461)
|
(11 704)
|
(12 070)
|
|
| Gross Profit |
6 415
N/A
|
5 983
-7%
|
5 649
-6%
|
5 474
-3%
|
5 397
-1%
|
5 391
0%
|
4 877
-10%
|
4 282
-12%
|
3 528
-18%
|
2 913
-17%
|
2 772
-5%
|
2 685
-3%
|
2 888
+8%
|
2 821
-2%
|
2 813
0%
|
3 460
+23%
|
3 291
-5%
|
3 024
-8%
|
2 872
-5%
|
2 954
+3%
|
3 009
+2%
|
3 191
+6%
|
3 323
+4%
|
3 347
+1%
|
3 356
+0%
|
3 436
+2%
|
3 617
+5%
|
3 936
+9%
|
4 134
+5%
|
4 236
+2%
|
4 322
+2%
|
4 440
+3%
|
4 566
+3%
|
4 674
+2%
|
4 705
+1%
|
4 540
-4%
|
4 434
-2%
|
4 247
-4%
|
4 136
-3%
|
4 212
+2%
|
4 320
+3%
|
4 601
+7%
|
4 748
+3%
|
4 716
-1%
|
4 702
0%
|
4 587
-2%
|
4 484
-2%
|
4 372
-2%
|
4 331
-1%
|
4 242
-2%
|
4 122
-3%
|
3 921
-5%
|
3 563
-9%
|
3 338
-6%
|
3 475
+4%
|
3 919
+13%
|
4 516
+15%
|
4 924
+9%
|
5 075
+3%
|
5 026
-1%
|
4 973
-1%
|
4 933
-1%
|
5 074
+3%
|
5 221
+3%
|
5 134
-2%
|
5 267
+3%
|
5 012
-5%
|
4 648
-7%
|
4 671
+1%
|
4 781
+2%
|
5 053
+6%
|
5 329
+5%
|
5 436
+2%
|
5 246
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 368)
|
(4 217)
|
(4 260)
|
(4 348)
|
(4 418)
|
(4 367)
|
(4 259)
|
(4 215)
|
(4 122)
|
(3 892)
|
(3 595)
|
(3 353)
|
(3 344)
|
(3 351)
|
(3 282)
|
(4 273)
|
(4 427)
|
(4 034)
|
(3 924)
|
(3 904)
|
(3 816)
|
(3 749)
|
(3 657)
|
(3 589)
|
(3 585)
|
(3 603)
|
(3 642)
|
(3 692)
|
(3 977)
|
(3 691)
|
(3 685)
|
(3 773)
|
(3 745)
|
(3 904)
|
(3 924)
|
(3 843)
|
(3 667)
|
(3 484)
|
(3 449)
|
(3 423)
|
(3 585)
|
(3 694)
|
(3 689)
|
(3 702)
|
(3 888)
|
(3 526)
|
(3 523)
|
(3 372)
|
(3 467)
|
(3 389)
|
(3 310)
|
(3 296)
|
(3 848)
|
(3 342)
|
(3 325)
|
(3 164)
|
(3 157)
|
(3 225)
|
(3 249)
|
(3 327)
|
(3 420)
|
(3 486)
|
(3 560)
|
(3 619)
|
(3 877)
|
(3 909)
|
(3 720)
|
(3 700)
|
(3 679)
|
(3 630)
|
(3 616)
|
(3 666)
|
(3 925)
|
(3 804)
|
|
| Selling, General & Administrative |
(4 368)
|
(3 443)
|
(4 260)
|
(4 347)
|
(4 371)
|
(4 367)
|
(3 979)
|
(4 433)
|
(3 155)
|
(2 978)
|
(2 799)
|
(2 671)
|
(2 679)
|
(2 663)
|
(2 629)
|
(3 238)
|
(3 524)
|
(3 632)
|
(3 738)
|
(2 995)
|
(3 816)
|
(3 749)
|
(3 657)
|
(2 870)
|
(3 585)
|
(3 603)
|
(3 641)
|
(3 057)
|
(3 739)
|
(3 691)
|
(3 685)
|
(3 084)
|
(3 746)
|
(3 904)
|
(3 924)
|
(3 207)
|
(3 653)
|
(3 478)
|
(3 444)
|
(2 813)
|
(3 585)
|
(3 694)
|
(3 689)
|
(3 065)
|
(3 648)
|
(3 526)
|
(3 462)
|
(2 779)
|
(3 371)
|
(3 328)
|
(3 310)
|
(2 663)
|
(3 224)
|
(3 182)
|
(3 165)
|
(2 510)
|
(3 157)
|
(3 225)
|
(3 249)
|
(2 706)
|
(3 418)
|
(3 485)
|
(3 560)
|
(2 986)
|
(3 667)
|
(3 700)
|
(3 711)
|
(3 024)
|
(3 671)
|
(3 621)
|
(3 616)
|
(3 013)
|
(3 754)
|
(3 804)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(280)
|
(603)
|
(967)
|
(914)
|
(796)
|
(682)
|
(666)
|
(688)
|
(653)
|
(839)
|
0
|
0
|
0
|
(757)
|
0
|
0
|
0
|
(593)
|
0
|
0
|
0
|
(516)
|
0
|
0
|
0
|
(535)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(489)
|
0
|
0
|
0
|
(526)
|
0
|
0
|
0
|
(493)
|
0
|
0
|
0
|
(498)
|
0
|
0
|
0
|
(515)
|
0
|
0
|
0
|
(485)
|
0
|
0
|
0
|
(492)
|
0
|
0
|
0
|
(541)
|
0
|
0
|
0
|
(519)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(195)
|
0
|
0
|
0
|
(151)
|
0
|
0
|
0
|
(125)
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(136)
|
0
|
0
|
0
|
(140)
|
0
|
0
|
0
|
(136)
|
0
|
0
|
0
|
(141)
|
0
|
0
|
0
|
(135)
|
0
|
0
|
0
|
(134)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(774)
|
0
|
0
|
(47)
|
0
|
0
|
821
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(903)
|
(402)
|
(186)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(239)
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(507)
|
(14)
|
(6)
|
(6)
|
(0)
|
0
|
0
|
0
|
(0)
|
(240)
|
0
|
(61)
|
(0)
|
(97)
|
(61)
|
(0)
|
(0)
|
(624)
|
(161)
|
(161)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(209)
|
(209)
|
(9)
|
(0)
|
(9)
|
(9)
|
(0)
|
(0)
|
(171)
|
(0)
|
|
| Operating Income |
2 048
N/A
|
1 766
-14%
|
1 389
-21%
|
1 127
-19%
|
979
-13%
|
1 024
+5%
|
618
-40%
|
67
-89%
|
(594)
N/A
|
(979)
-65%
|
(823)
+16%
|
(668)
+19%
|
(456)
+32%
|
(530)
-16%
|
(469)
+11%
|
(813)
-73%
|
(1 136)
-40%
|
(1 010)
+11%
|
(1 053)
-4%
|
(950)
+10%
|
(807)
+15%
|
(558)
+31%
|
(334)
+40%
|
(242)
+28%
|
(229)
+5%
|
(167)
+27%
|
(24)
+85%
|
244
N/A
|
156
-36%
|
545
+248%
|
637
+17%
|
667
+5%
|
821
+23%
|
770
-6%
|
782
+1%
|
697
-11%
|
767
+10%
|
763
-1%
|
687
-10%
|
789
+15%
|
735
-7%
|
907
+23%
|
1 060
+17%
|
1 013
-4%
|
815
-20%
|
1 062
+30%
|
961
-10%
|
1 000
+4%
|
863
-14%
|
854
-1%
|
812
-5%
|
624
-23%
|
(285)
N/A
|
(5)
+98%
|
150
N/A
|
755
+403%
|
1 359
+80%
|
1 699
+25%
|
1 826
+7%
|
1 699
-7%
|
1 553
-9%
|
1 447
-7%
|
1 513
+5%
|
1 602
+6%
|
1 258
-21%
|
1 358
+8%
|
1 292
-5%
|
947
-27%
|
992
+5%
|
1 151
+16%
|
1 436
+25%
|
1 663
+16%
|
1 511
-9%
|
1 443
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
284
|
136
|
72
|
213
|
98
|
14
|
(141)
|
33
|
(108)
|
(80)
|
(250)
|
(92)
|
(161)
|
(230)
|
(374)
|
(362)
|
(344)
|
(346)
|
(243)
|
(104)
|
(38)
|
(15)
|
323
|
517
|
714
|
870
|
839
|
469
|
231
|
449
|
686
|
828
|
888
|
640
|
217
|
(18)
|
(472)
|
(529)
|
(214)
|
(65)
|
312
|
398
|
46
|
(20)
|
63
|
137
|
146
|
252
|
127
|
58
|
70
|
83
|
114
|
72
|
(16)
|
42
|
54
|
126
|
230
|
280
|
593
|
781
|
643
|
566
|
523
|
569
|
608
|
915
|
983
|
391
|
907
|
815
|
399
|
909
|
|
| Non-Reccuring Items |
49
|
117
|
(50)
|
21
|
(97)
|
(118)
|
(120)
|
(170)
|
(263)
|
(221)
|
(69)
|
72
|
30
|
9
|
0
|
(255)
|
0
|
(252)
|
(921)
|
(875)
|
(318)
|
46
|
708
|
822
|
241
|
(146)
|
(209)
|
(261)
|
0
|
(347)
|
(277)
|
(261)
|
(308)
|
(208)
|
(207)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
(406)
|
(405)
|
(336)
|
0
|
131
|
130
|
(97)
|
0
|
(464)
|
(464)
|
(624)
|
0
|
0
|
0
|
(6)
|
(5)
|
(5)
|
(6)
|
(10)
|
0
|
0
|
(200)
|
(209)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
(138)
|
(171)
|
0
|
(345)
|
|
| Gain/Loss on Disposition of Assets |
(22)
|
(190)
|
(21)
|
(21)
|
4
|
(19)
|
(40)
|
(26)
|
(25)
|
20
|
17
|
10
|
(11)
|
11
|
20
|
25
|
0
|
0
|
0
|
(35)
|
0
|
0
|
2
|
(46)
|
270
|
270
|
270
|
308
|
0
|
169
|
169
|
130
|
0
|
63
|
61
|
0
|
0
|
0
|
96
|
77
|
142
|
142
|
58
|
154
|
0
|
0
|
0
|
(10)
|
0
|
161
|
161
|
139
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
0
|
0
|
|
| Total Other Income |
110
|
186
|
206
|
194
|
204
|
211
|
224
|
147
|
131
|
154
|
175
|
180
|
139
|
119
|
113
|
125
|
186
|
150
|
139
|
138
|
132
|
174
|
91
|
176
|
127
|
105
|
236
|
191
|
179
|
239
|
178
|
97
|
294
|
47
|
59
|
170
|
173
|
112
|
91
|
74
|
82
|
68
|
75
|
137
|
123
|
103
|
87
|
50
|
29
|
49
|
41
|
63
|
223
|
87
|
97
|
92
|
56
|
62
|
68
|
74
|
88
|
84
|
78
|
85
|
90
|
70
|
62
|
(3)
|
(13)
|
(20)
|
(24)
|
29
|
95
|
103
|
|
| Pre-Tax Income |
2 469
N/A
|
2 014
-18%
|
1 595
-21%
|
1 534
-4%
|
1 189
-23%
|
1 113
-6%
|
541
-51%
|
51
-91%
|
(858)
N/A
|
(1 106)
-29%
|
(950)
+14%
|
(498)
+48%
|
(459)
+8%
|
(622)
-35%
|
(710)
-14%
|
(1 280)
-80%
|
(1 294)
-1%
|
(1 457)
-13%
|
(2 077)
-43%
|
(1 826)
+12%
|
(1 030)
+44%
|
(351)
+66%
|
790
N/A
|
1 228
+55%
|
1 122
-9%
|
932
-17%
|
1 111
+19%
|
951
-14%
|
566
-41%
|
1 055
+86%
|
1 393
+32%
|
1 460
+5%
|
1 696
+16%
|
1 313
-23%
|
912
-31%
|
844
-7%
|
469
-44%
|
346
-26%
|
659
+91%
|
875
+33%
|
1 271
+45%
|
1 109
-13%
|
833
-25%
|
950
+14%
|
1 001
+5%
|
1 432
+43%
|
1 324
-8%
|
1 195
-10%
|
1 019
-15%
|
657
-36%
|
619
-6%
|
285
-54%
|
52
-82%
|
154
+196%
|
231
+50%
|
883
+282%
|
1 453
+64%
|
1 871
+29%
|
2 106
+13%
|
2 030
-4%
|
2 234
+10%
|
2 312
+3%
|
2 034
-12%
|
2 044
+0%
|
1 870
-8%
|
1 997
+7%
|
1 963
-2%
|
1 851
-6%
|
1 961
+6%
|
1 521
-22%
|
2 181
+43%
|
2 392
+10%
|
2 006
-16%
|
2 110
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(720)
|
(747)
|
(473)
|
(456)
|
(512)
|
(482)
|
(406)
|
(153)
|
(222)
|
(114)
|
(161)
|
(786)
|
(805)
|
(765)
|
(18)
|
(90)
|
(119)
|
(135)
|
(133)
|
(85)
|
(66)
|
(74)
|
(99)
|
(222)
|
(264)
|
(284)
|
(246)
|
(103)
|
(90)
|
(125)
|
(256)
|
(272)
|
(405)
|
(394)
|
(356)
|
(337)
|
(180)
|
(147)
|
(188)
|
(136)
|
(154)
|
(182)
|
(69)
|
(134)
|
(163)
|
(196)
|
(218)
|
(181)
|
(164)
|
(171)
|
(191)
|
(332)
|
(290)
|
(224)
|
(202)
|
(119)
|
(206)
|
(314)
|
(329)
|
(389)
|
(444)
|
(476)
|
(549)
|
(558)
|
(557)
|
(524)
|
(535)
|
(385)
|
(383)
|
(314)
|
(367)
|
(262)
|
(242)
|
(266)
|
|
| Income from Continuing Operations |
1 749
|
1 267
|
1 123
|
1 079
|
677
|
631
|
136
|
(102)
|
(1 080)
|
(1 220)
|
(1 111)
|
(1 284)
|
(1 264)
|
(1 387)
|
(728)
|
(1 370)
|
(1 413)
|
(1 592)
|
(2 210)
|
(1 910)
|
(1 096)
|
(425)
|
690
|
1 006
|
858
|
647
|
865
|
848
|
476
|
930
|
1 137
|
1 189
|
1 291
|
919
|
556
|
506
|
289
|
199
|
471
|
739
|
1 117
|
927
|
764
|
816
|
838
|
1 236
|
1 106
|
1 014
|
855
|
486
|
429
|
(47)
|
(238)
|
(71)
|
29
|
765
|
1 247
|
1 557
|
1 777
|
1 641
|
1 791
|
1 836
|
1 485
|
1 486
|
1 313
|
1 473
|
1 428
|
1 465
|
1 579
|
1 208
|
1 814
|
2 130
|
1 764
|
1 845
|
|
| Income to Minority Interest |
(68)
|
(52)
|
(46)
|
(54)
|
(80)
|
(98)
|
(94)
|
(103)
|
(67)
|
(46)
|
(18)
|
(24)
|
(20)
|
(16)
|
(14)
|
(13)
|
(13)
|
(13)
|
(12)
|
(20)
|
(22)
|
(25)
|
(29)
|
(29)
|
(31)
|
(32)
|
(33)
|
(21)
|
(17)
|
(20)
|
(31)
|
(47)
|
(49)
|
(57)
|
(49)
|
(42)
|
(40)
|
(29)
|
(34)
|
(29)
|
(32)
|
(38)
|
(30)
|
(36)
|
(46)
|
(48)
|
(51)
|
(61)
|
(55)
|
(50)
|
(40)
|
(37)
|
(21)
|
(12)
|
(12)
|
(9)
|
(17)
|
(29)
|
(42)
|
(59)
|
(95)
|
(115)
|
(105)
|
(100)
|
(103)
|
(112)
|
(98)
|
(102)
|
(81)
|
(55)
|
(97)
|
(120)
|
(79)
|
(88)
|
|
| Net Income (Common) |
1 681
N/A
|
1 215
-28%
|
1 077
-11%
|
1 025
-5%
|
597
-42%
|
532
-11%
|
42
-92%
|
(205)
N/A
|
(1 147)
-459%
|
(1 266)
-10%
|
(1 129)
+11%
|
(1 308)
-16%
|
(1 284)
+2%
|
(1 402)
-9%
|
(742)
+47%
|
(1 383)
-86%
|
(1 425)
-3%
|
(1 605)
-13%
|
(2 222)
-38%
|
(1 930)
+13%
|
(1 118)
+42%
|
(450)
+60%
|
662
N/A
|
978
+48%
|
827
-15%
|
615
-26%
|
833
+35%
|
827
-1%
|
459
-45%
|
910
+98%
|
1 106
+22%
|
1 142
+3%
|
1 242
+9%
|
862
-31%
|
508
-41%
|
465
-8%
|
249
-46%
|
170
-32%
|
437
+157%
|
710
+63%
|
1 086
+53%
|
890
-18%
|
733
-18%
|
780
+6%
|
792
+2%
|
1 188
+50%
|
1 055
-11%
|
953
-10%
|
800
-16%
|
436
-46%
|
388
-11%
|
(84)
N/A
|
(259)
-208%
|
(82)
+68%
|
17
N/A
|
755
+4 279%
|
1 230
+63%
|
1 528
+24%
|
1 736
+14%
|
1 582
-9%
|
1 696
+7%
|
1 721
+2%
|
1 381
-20%
|
1 385
+0%
|
1 210
-13%
|
1 361
+12%
|
1 329
-2%
|
1 363
+3%
|
1 498
+10%
|
1 153
-23%
|
1 716
+49%
|
2 010
+17%
|
1 684
-16%
|
1 757
+4%
|
|
| EPS (Diluted) |
168.11
N/A
|
119.08
-29%
|
108.8
-9%
|
105.69
-3%
|
60.95
-42%
|
55.44
-9%
|
4.27
-92%
|
-20.94
N/A
|
-118.21
-465%
|
-130.5
-10%
|
-115.17
+12%
|
-134.81
-17%
|
-132.37
+2%
|
-144.54
-9%
|
-76.49
+47%
|
-138.3
-81%
|
-146.93
-6%
|
-165.42
-13%
|
-226.71
-37%
|
-193
+15%
|
-114.05
+41%
|
-45.9
+60%
|
67.51
N/A
|
97.8
+45%
|
84.36
-14%
|
62.76
-26%
|
84.97
+35%
|
82.7
-3%
|
46.8
-43%
|
92.86
+98%
|
112.89
+22%
|
116.57
+3%
|
126.69
+9%
|
87.98
-31%
|
51.8
-41%
|
47.4
-8%
|
25.43
-46%
|
17.31
-32%
|
44.56
+157%
|
72.31
+62%
|
110.77
+53%
|
90.79
-18%
|
74.82
-18%
|
79.34
+6%
|
80.82
+2%
|
121.21
+50%
|
107.29
-11%
|
96.95
-10%
|
81.23
-16%
|
44.33
-45%
|
39.34
-11%
|
-8.55
N/A
|
-26.33
-208%
|
-8.35
+68%
|
1.75
N/A
|
76.55
+4 274%
|
124.72
+63%
|
156.58
+26%
|
177.52
+13%
|
161.51
-9%
|
173.2
+7%
|
175.84
+2%
|
141.06
-20%
|
141.52
+0%
|
123.63
-13%
|
139.75
+13%
|
138.99
-1%
|
141.13
+2%
|
157.28
+11%
|
120.98
-23%
|
181.69
+50%
|
211.98
+17%
|
178.81
-16%
|
186.79
+4%
|
|