Teikoku Tsushin Kogyo Co Ltd
TSE:6763

Watchlist Manager
Teikoku Tsushin Kogyo Co Ltd Logo
Teikoku Tsushin Kogyo Co Ltd
TSE:6763
Watchlist
Price: 2 673 JPY -0.56% Market Closed
Market Cap: ¥26.4B

Income Statement

Earnings Waterfall
Teikoku Tsushin Kogyo Co Ltd

Income Statement
Teikoku Tsushin Kogyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
3
0
0
1
0
0
0
0
0
0
0
0
1
1
1
1
1
1
3
1
1
1
(1)
1
1
1
1
1
1
1
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
2
3
4
4
4
3
3
3
3
3
4
4
5
5
4
5
5
5
5
4
3
3
3
6
0
0
Revenue
20 742
N/A
20 234
-2%
19 955
-1%
20 388
+2%
21 052
+3%
20 820
-1%
18 937
-9%
17 372
-8%
15 468
-11%
13 649
-12%
12 060
-12%
11 633
-4%
12 381
+6%
12 436
+0%
11 962
-4%
15 476
+29%
15 044
-3%
14 493
-4%
14 129
-3%
14 018
-1%
13 695
-2%
13 683
0%
13 377
-2%
13 172
-2%
13 101
-1%
12 932
-1%
13 244
+2%
13 509
+2%
13 509
0%
13 446
0%
13 855
+3%
14 535
+5%
14 978
+3%
15 339
+2%
15 050
-2%
14 187
-6%
13 668
-4%
13 103
-4%
12 732
-3%
12 906
+1%
13 185
+2%
13 945
+6%
14 366
+3%
14 329
0%
14 236
-1%
13 848
-3%
13 530
-2%
13 208
-2%
13 205
0%
13 105
-1%
12 862
-2%
12 500
-3%
11 742
-6%
11 111
-5%
11 309
+2%
12 022
+6%
13 201
+10%
14 399
+9%
14 843
+3%
15 109
+2%
15 249
+1%
15 478
+1%
16 063
+4%
16 494
+3%
16 515
+0%
16 455
0%
15 834
-4%
15 224
-4%
15 161
0%
15 362
+1%
16 119
+5%
16 790
+4%
17 140
+2%
17 316
+1%
Gross Profit
Cost of Revenue
(14 327)
(14 252)
(14 307)
(14 913)
(15 655)
(15 430)
(14 060)
(13 090)
(11 940)
(10 736)
(9 288)
(8 947)
(9 494)
(9 615)
(9 150)
(12 016)
(11 753)
(11 469)
(11 257)
(11 064)
(10 686)
(10 493)
(10 054)
(9 825)
(9 745)
(9 496)
(9 627)
(9 573)
(9 375)
(9 210)
(9 532)
(10 095)
(10 412)
(10 665)
(10 345)
(9 648)
(9 233)
(8 857)
(8 596)
(8 695)
(8 865)
(9 343)
(9 618)
(9 614)
(9 534)
(9 261)
(9 047)
(8 836)
(8 875)
(8 863)
(8 741)
(8 579)
(8 180)
(7 774)
(7 833)
(8 103)
(8 686)
(9 475)
(9 768)
(10 083)
(10 276)
(10 544)
(10 989)
(11 273)
(11 380)
(11 188)
(10 822)
(10 576)
(10 490)
(10 581)
(11 067)
(11 461)
(11 704)
(12 070)
Gross Profit
6 415
N/A
5 983
-7%
5 649
-6%
5 474
-3%
5 397
-1%
5 391
0%
4 877
-10%
4 282
-12%
3 528
-18%
2 913
-17%
2 772
-5%
2 685
-3%
2 888
+8%
2 821
-2%
2 813
0%
3 460
+23%
3 291
-5%
3 024
-8%
2 872
-5%
2 954
+3%
3 009
+2%
3 191
+6%
3 323
+4%
3 347
+1%
3 356
+0%
3 436
+2%
3 617
+5%
3 936
+9%
4 134
+5%
4 236
+2%
4 322
+2%
4 440
+3%
4 566
+3%
4 674
+2%
4 705
+1%
4 540
-4%
4 434
-2%
4 247
-4%
4 136
-3%
4 212
+2%
4 320
+3%
4 601
+7%
4 748
+3%
4 716
-1%
4 702
0%
4 587
-2%
4 484
-2%
4 372
-2%
4 331
-1%
4 242
-2%
4 122
-3%
3 921
-5%
3 563
-9%
3 338
-6%
3 475
+4%
3 919
+13%
4 516
+15%
4 924
+9%
5 075
+3%
5 026
-1%
4 973
-1%
4 933
-1%
5 074
+3%
5 221
+3%
5 134
-2%
5 267
+3%
5 012
-5%
4 648
-7%
4 671
+1%
4 781
+2%
5 053
+6%
5 329
+5%
5 436
+2%
5 246
-3%
Operating Income
Operating Expenses
(4 368)
(4 217)
(4 260)
(4 348)
(4 418)
(4 367)
(4 259)
(4 215)
(4 122)
(3 892)
(3 595)
(3 353)
(3 344)
(3 351)
(3 282)
(4 273)
(4 427)
(4 034)
(3 924)
(3 904)
(3 816)
(3 749)
(3 657)
(3 589)
(3 585)
(3 603)
(3 642)
(3 692)
(3 977)
(3 691)
(3 685)
(3 773)
(3 745)
(3 904)
(3 924)
(3 843)
(3 667)
(3 484)
(3 449)
(3 423)
(3 585)
(3 694)
(3 689)
(3 702)
(3 888)
(3 526)
(3 523)
(3 372)
(3 467)
(3 389)
(3 310)
(3 296)
(3 848)
(3 342)
(3 325)
(3 164)
(3 157)
(3 225)
(3 249)
(3 327)
(3 420)
(3 486)
(3 560)
(3 619)
(3 877)
(3 909)
(3 720)
(3 700)
(3 679)
(3 630)
(3 616)
(3 666)
(3 925)
(3 804)
Selling, General & Administrative
(4 368)
(3 443)
(4 260)
(4 347)
(4 371)
(4 367)
(3 979)
(4 433)
(3 155)
(2 978)
(2 799)
(2 671)
(2 679)
(2 663)
(2 629)
(3 238)
(3 524)
(3 632)
(3 738)
(2 995)
(3 816)
(3 749)
(3 657)
(2 870)
(3 585)
(3 603)
(3 641)
(3 057)
(3 739)
(3 691)
(3 685)
(3 084)
(3 746)
(3 904)
(3 924)
(3 207)
(3 653)
(3 478)
(3 444)
(2 813)
(3 585)
(3 694)
(3 689)
(3 065)
(3 648)
(3 526)
(3 462)
(2 779)
(3 371)
(3 328)
(3 310)
(2 663)
(3 224)
(3 182)
(3 165)
(2 510)
(3 157)
(3 225)
(3 249)
(2 706)
(3 418)
(3 485)
(3 560)
(2 986)
(3 667)
(3 700)
(3 711)
(3 024)
(3 671)
(3 621)
(3 616)
(3 013)
(3 754)
(3 804)
Research & Development
0
0
0
0
0
0
(280)
(603)
(967)
(914)
(796)
(682)
(666)
(688)
(653)
(839)
0
0
0
(757)
0
0
0
(593)
0
0
0
(516)
0
0
0
(535)
0
0
0
0
0
0
0
(489)
0
0
0
(526)
0
0
0
(493)
0
0
0
(498)
0
0
0
(515)
0
0
0
(485)
0
0
0
(492)
0
0
0
(541)
0
0
0
(519)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(195)
0
0
0
(151)
0
0
0
(125)
0
0
0
(118)
0
0
0
(114)
0
0
0
(129)
0
0
0
(121)
0
0
0
(111)
0
0
0
(100)
0
0
0
(136)
0
0
0
(140)
0
0
0
(136)
0
0
0
(141)
0
0
0
(135)
0
0
0
(134)
0
0
Other Operating Expenses
0
(774)
0
0
(47)
0
0
821
0
0
0
0
0
0
0
0
(903)
(402)
(186)
0
0
0
0
0
0
0
0
0
(239)
0
0
(39)
0
0
0
(507)
(14)
(6)
(6)
(0)
0
0
0
(0)
(240)
0
(61)
(0)
(97)
(61)
(0)
(0)
(624)
(161)
(161)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(209)
(209)
(9)
(0)
(9)
(9)
(0)
(0)
(171)
(0)
Operating Income
2 048
N/A
1 766
-14%
1 389
-21%
1 127
-19%
979
-13%
1 024
+5%
618
-40%
67
-89%
(594)
N/A
(979)
-65%
(823)
+16%
(668)
+19%
(456)
+32%
(530)
-16%
(469)
+11%
(813)
-73%
(1 136)
-40%
(1 010)
+11%
(1 053)
-4%
(950)
+10%
(807)
+15%
(558)
+31%
(334)
+40%
(242)
+28%
(229)
+5%
(167)
+27%
(24)
+85%
244
N/A
156
-36%
545
+248%
637
+17%
667
+5%
821
+23%
770
-6%
782
+1%
697
-11%
767
+10%
763
-1%
687
-10%
789
+15%
735
-7%
907
+23%
1 060
+17%
1 013
-4%
815
-20%
1 062
+30%
961
-10%
1 000
+4%
863
-14%
854
-1%
812
-5%
624
-23%
(285)
N/A
(5)
+98%
150
N/A
755
+403%
1 359
+80%
1 699
+25%
1 826
+7%
1 699
-7%
1 553
-9%
1 447
-7%
1 513
+5%
1 602
+6%
1 258
-21%
1 358
+8%
1 292
-5%
947
-27%
992
+5%
1 151
+16%
1 436
+25%
1 663
+16%
1 511
-9%
1 443
-5%
Pre-Tax Income
Interest Income Expense
284
136
72
213
98
14
(141)
33
(108)
(80)
(250)
(92)
(161)
(230)
(374)
(362)
(344)
(346)
(243)
(104)
(38)
(15)
323
517
714
870
839
469
231
449
686
828
888
640
217
(18)
(472)
(529)
(214)
(65)
312
398
46
(20)
63
137
146
252
127
58
70
83
114
72
(16)
42
54
126
230
280
593
781
643
566
523
569
608
915
983
391
907
815
399
909
Non-Reccuring Items
49
117
(50)
21
(97)
(118)
(120)
(170)
(263)
(221)
(69)
72
30
9
0
(255)
0
(252)
(921)
(875)
(318)
46
708
822
241
(146)
(209)
(261)
0
(347)
(277)
(261)
(308)
(208)
(207)
(6)
0
0
0
0
0
(406)
(405)
(336)
0
131
130
(97)
0
(464)
(464)
(624)
0
0
0
(6)
(5)
(5)
(6)
(10)
0
0
(200)
(209)
0
0
0
(9)
0
0
(138)
(171)
0
(345)
Gain/Loss on Disposition of Assets
(22)
(190)
(21)
(21)
4
(19)
(40)
(26)
(25)
20
17
10
(11)
11
20
25
0
0
0
(35)
0
0
2
(46)
270
270
270
308
0
169
169
130
0
63
61
0
0
0
96
77
142
142
58
154
0
0
0
(10)
0
161
161
139
0
0
0
0
(11)
(11)
(11)
(11)
0
0
0
0
0
0
0
0
0
0
0
55
0
0
Total Other Income
110
186
206
194
204
211
224
147
131
154
175
180
139
119
113
125
186
150
139
138
132
174
91
176
127
105
236
191
179
239
178
97
294
47
59
170
173
112
91
74
82
68
75
137
123
103
87
50
29
49
41
63
223
87
97
92
56
62
68
74
88
84
78
85
90
70
62
(3)
(13)
(20)
(24)
29
95
103
Pre-Tax Income
2 469
N/A
2 014
-18%
1 595
-21%
1 534
-4%
1 189
-23%
1 113
-6%
541
-51%
51
-91%
(858)
N/A
(1 106)
-29%
(950)
+14%
(498)
+48%
(459)
+8%
(622)
-35%
(710)
-14%
(1 280)
-80%
(1 294)
-1%
(1 457)
-13%
(2 077)
-43%
(1 826)
+12%
(1 030)
+44%
(351)
+66%
790
N/A
1 228
+55%
1 122
-9%
932
-17%
1 111
+19%
951
-14%
566
-41%
1 055
+86%
1 393
+32%
1 460
+5%
1 696
+16%
1 313
-23%
912
-31%
844
-7%
469
-44%
346
-26%
659
+91%
875
+33%
1 271
+45%
1 109
-13%
833
-25%
950
+14%
1 001
+5%
1 432
+43%
1 324
-8%
1 195
-10%
1 019
-15%
657
-36%
619
-6%
285
-54%
52
-82%
154
+196%
231
+50%
883
+282%
1 453
+64%
1 871
+29%
2 106
+13%
2 030
-4%
2 234
+10%
2 312
+3%
2 034
-12%
2 044
+0%
1 870
-8%
1 997
+7%
1 963
-2%
1 851
-6%
1 961
+6%
1 521
-22%
2 181
+43%
2 392
+10%
2 006
-16%
2 110
+5%
Net Income
Tax Provision
(720)
(747)
(473)
(456)
(512)
(482)
(406)
(153)
(222)
(114)
(161)
(786)
(805)
(765)
(18)
(90)
(119)
(135)
(133)
(85)
(66)
(74)
(99)
(222)
(264)
(284)
(246)
(103)
(90)
(125)
(256)
(272)
(405)
(394)
(356)
(337)
(180)
(147)
(188)
(136)
(154)
(182)
(69)
(134)
(163)
(196)
(218)
(181)
(164)
(171)
(191)
(332)
(290)
(224)
(202)
(119)
(206)
(314)
(329)
(389)
(444)
(476)
(549)
(558)
(557)
(524)
(535)
(385)
(383)
(314)
(367)
(262)
(242)
(266)
Income from Continuing Operations
1 749
1 267
1 123
1 079
677
631
136
(102)
(1 080)
(1 220)
(1 111)
(1 284)
(1 264)
(1 387)
(728)
(1 370)
(1 413)
(1 592)
(2 210)
(1 910)
(1 096)
(425)
690
1 006
858
647
865
848
476
930
1 137
1 189
1 291
919
556
506
289
199
471
739
1 117
927
764
816
838
1 236
1 106
1 014
855
486
429
(47)
(238)
(71)
29
765
1 247
1 557
1 777
1 641
1 791
1 836
1 485
1 486
1 313
1 473
1 428
1 465
1 579
1 208
1 814
2 130
1 764
1 845
Income to Minority Interest
(68)
(52)
(46)
(54)
(80)
(98)
(94)
(103)
(67)
(46)
(18)
(24)
(20)
(16)
(14)
(13)
(13)
(13)
(12)
(20)
(22)
(25)
(29)
(29)
(31)
(32)
(33)
(21)
(17)
(20)
(31)
(47)
(49)
(57)
(49)
(42)
(40)
(29)
(34)
(29)
(32)
(38)
(30)
(36)
(46)
(48)
(51)
(61)
(55)
(50)
(40)
(37)
(21)
(12)
(12)
(9)
(17)
(29)
(42)
(59)
(95)
(115)
(105)
(100)
(103)
(112)
(98)
(102)
(81)
(55)
(97)
(120)
(79)
(88)
Net Income (Common)
1 681
N/A
1 215
-28%
1 077
-11%
1 025
-5%
597
-42%
532
-11%
42
-92%
(205)
N/A
(1 147)
-459%
(1 266)
-10%
(1 129)
+11%
(1 308)
-16%
(1 284)
+2%
(1 402)
-9%
(742)
+47%
(1 383)
-86%
(1 425)
-3%
(1 605)
-13%
(2 222)
-38%
(1 930)
+13%
(1 118)
+42%
(450)
+60%
662
N/A
978
+48%
827
-15%
615
-26%
833
+35%
827
-1%
459
-45%
910
+98%
1 106
+22%
1 142
+3%
1 242
+9%
862
-31%
508
-41%
465
-8%
249
-46%
170
-32%
437
+157%
710
+63%
1 086
+53%
890
-18%
733
-18%
780
+6%
792
+2%
1 188
+50%
1 055
-11%
953
-10%
800
-16%
436
-46%
388
-11%
(84)
N/A
(259)
-208%
(82)
+68%
17
N/A
755
+4 279%
1 230
+63%
1 528
+24%
1 736
+14%
1 582
-9%
1 696
+7%
1 721
+2%
1 381
-20%
1 385
+0%
1 210
-13%
1 361
+12%
1 329
-2%
1 363
+3%
1 498
+10%
1 153
-23%
1 716
+49%
2 010
+17%
1 684
-16%
1 757
+4%
EPS (Diluted)
168.11
N/A
119.08
-29%
108.8
-9%
105.69
-3%
60.95
-42%
55.44
-9%
4.27
-92%
-20.94
N/A
-118.21
-465%
-130.5
-10%
-115.17
+12%
-134.81
-17%
-132.37
+2%
-144.54
-9%
-76.49
+47%
-138.3
-81%
-146.93
-6%
-165.42
-13%
-226.71
-37%
-193
+15%
-114.05
+41%
-45.9
+60%
67.51
N/A
97.8
+45%
84.36
-14%
62.76
-26%
84.97
+35%
82.7
-3%
46.8
-43%
92.86
+98%
112.89
+22%
116.57
+3%
126.69
+9%
87.98
-31%
51.8
-41%
47.4
-8%
25.43
-46%
17.31
-32%
44.56
+157%
72.31
+62%
110.77
+53%
90.79
-18%
74.82
-18%
79.34
+6%
80.82
+2%
121.21
+50%
107.29
-11%
96.95
-10%
81.23
-16%
44.33
-45%
39.34
-11%
-8.55
N/A
-26.33
-208%
-8.35
+68%
1.75
N/A
76.55
+4 274%
124.72
+63%
156.58
+26%
177.52
+13%
161.51
-9%
173.2
+7%
175.84
+2%
141.06
-20%
141.52
+0%
123.63
-13%
139.75
+13%
138.99
-1%
141.13
+2%
157.28
+11%
120.98
-23%
181.69
+50%
211.98
+17%
178.81
-16%
186.79
+4%