Teikoku Tsushin Kogyo Co Ltd
TSE:6763

Watchlist Manager
Teikoku Tsushin Kogyo Co Ltd Logo
Teikoku Tsushin Kogyo Co Ltd
TSE:6763
Watchlist
Price: 2 798 JPY 4.56% Market Closed
Market Cap: ¥27.6B

Cash Flow Statement

Cash Flow Statement
Teikoku Tsushin Kogyo Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(1 971)
(248)
361
39
(160)
(213)
(1 280)
(1 457)
(1 826)
(351)
1 228
932
951
1 055
1 460
1 313
844
345
875
1 109
950
1 432
1 195
657
285
154
883
1 871
2 033
2 312
2 044
1 997
1 851
1 521
2 392
2 110
Depreciation & Amortization
95
(46)
(191)
(6)
293
(112)
1 290
1 159
1 013
902
829
838
809
753
730
751
728
673
648
683
703
671
632
641
677
682
697
735
776
811
821
793
787
803
797
783
Other Non-Cash Items
465
(212)
(434)
23
126
37
(77)
(47)
666
(211)
(988)
(397)
(227)
(162)
(174)
(29)
(405)
(244)
(231)
(112)
(170)
(291)
(31)
202
287
49
(76)
(52)
(5)
(36)
36
(144)
(503)
(420)
(653)
(485)
Cash Taxes Paid
(272)
(112)
(469)
31
(29)
171
27
32
12
18
15
73
93
53
78
178
220
119
82
156
181
192
127
69
105
72
63
195
195
282
455
361
409
331
243
366
Cash Interest Paid
(6)
(1)
0
0
0
(0)
1
1
1
3
1
(1)
1
2
1
2
2
1
1
1
1
1
1
3
4
3
3
3
4
5
5
5
4
3
6
12
Change in Working Capital
667
(324)
560
(350)
(569)
(550)
(391)
(313)
(362)
1 062
750
1 188
936
(1 398)
(329)
101
(29)
580
(210)
(532)
(528)
(417)
313
7
(17)
(296)
(1 096)
(730)
(1 015)
(2 032)
(1 267)
120
789
(379)
(721)
(534)
Cash from Operating Activities
(743)
N/A
(829)
-12%
295
N/A
(295)
N/A
(310)
-5%
(837)
-170%
(458)
+45%
(659)
-44%
(509)
+23%
1 402
N/A
1 819
+30%
2 560
+41%
2 469
-4%
248
-90%
1 687
+580%
2 135
+27%
1 138
-47%
1 354
+19%
1 083
-20%
1 148
+6%
955
-17%
1 394
+46%
2 110
+51%
1 507
-29%
1 232
-18%
588
-52%
409
-30%
1 824
+346%
1 789
-2%
1 054
-41%
1 634
+55%
2 766
+69%
2 923
+6%
1 525
-48%
1 815
+19%
1 874
+3%
Investing Cash Flow
Capital Expenditures
243
131
456
(82)
(265)
(120)
(759)
(771)
(639)
(1 258)
(1 344)
(599)
(425)
(369)
(528)
(464)
(318)
(415)
(504)
(652)
(703)
(537)
(678)
(710)
(805)
(969)
(1 066)
(907)
(601)
(776)
(867)
(636)
(584)
(792)
(885)
(812)
Other Items
(405)
325
382
1
46
219
292
412
26
(322)
(28)
303
(97)
(209)
(193)
(383)
(337)
(667)
(316)
(287)
(202)
254
(44)
274
120
(255)
93
161
(157)
(289)
333
239
497
975
1 113
970
Cash from Investing Activities
(162)
N/A
456
N/A
838
+84%
(81)
N/A
(219)
-170%
99
N/A
(468)
N/A
(359)
+23%
(613)
-71%
(1 579)
-157%
(1 372)
+13%
(296)
+78%
(522)
-76%
(578)
-11%
(720)
-25%
(847)
-18%
(655)
+23%
(1 082)
-65%
(820)
+24%
(939)
-14%
(905)
+4%
(283)
+69%
(722)
-156%
(436)
+40%
(684)
-57%
(1 225)
-79%
(973)
+21%
(746)
+23%
(757)
-1%
(1 065)
-41%
(535)
+50%
(397)
+26%
(87)
+78%
183
N/A
228
+25%
158
-31%
Financing Cash Flow
Net Issuance of Common Stock
(55)
(0)
3
1
(0)
0
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(1)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(100)
(100)
(1)
(1)
(220)
(502)
(294)
(300)
(423)
Net Issuance of Debt
(115)
(2)
148
5
11
11
5
(2)
29
44
23
9
33
1
(1)
(82)
(137)
(26)
83
65
28
43
29
(5)
(42)
(34)
(31)
(21)
(30)
(30)
(45)
(51)
(32)
(42)
(63)
(65)
Cash Paid for Dividends
55
177
292
(56)
(98)
(70)
(438)
(343)
(245)
(245)
(246)
(245)
(245)
(342)
(342)
(294)
(318)
(294)
(294)
(343)
(440)
(489)
(490)
(491)
(490)
(492)
(395)
(395)
(492)
(591)
(637)
(591)
(639)
(675)
(817)
(958)
Other
(3)
12
6
(4)
(3)
1
(42)
(29)
(29)
(33)
(30)
(36)
(36)
(37)
(39)
(43)
(40)
(36)
(37)
(40)
(40)
(39)
(39)
(54)
(60)
(46)
(41)
(29)
(26)
(59)
(67)
(91)
(100)
(103)
(101)
(103)
Cash from Financing Activities
(118)
N/A
187
N/A
449
+140%
(55)
N/A
(91)
-66%
(58)
+37%
(477)
-727%
(376)
+21%
(246)
+34%
(235)
+5%
(255)
-9%
(274)
-7%
(251)
+9%
(381)
-52%
(385)
-1%
(420)
-9%
(498)
-19%
(358)
+28%
(249)
+30%
(321)
-29%
(455)
-42%
(487)
-7%
(501)
-3%
(551)
-10%
(594)
-8%
(573)
+3%
(468)
+18%
(545)
-16%
(649)
-19%
(681)
-5%
(751)
-10%
(953)
-27%
(1 273)
-34%
(1 114)
+12%
(1 281)
-15%
(1 549)
-21%
Change in Cash
Effect of Foreign Exchange Rates
(495)
423
436
(61)
(145)
(117)
(129)
(114)
(110)
(45)
212
347
433
215
343
391
(149)
(435)
(111)
149
(1)
(12)
(82)
(86)
(23)
(36)
(14)
195
285
547
253
136
267
306
360
(285)
Net Change in Cash
(1 518)
N/A
237
N/A
2 017
+752%
(492)
N/A
(765)
-55%
(912)
-19%
(1 532)
-68%
(1 506)
+2%
(1 478)
+2%
(458)
+69%
403
N/A
2 337
+479%
2 130
-9%
(495)
N/A
925
N/A
1 259
+36%
(164)
N/A
(521)
-217%
(97)
+81%
38
N/A
(406)
N/A
613
N/A
804
+31%
434
-46%
(69)
N/A
(1 245)
-1 695%
(1 046)
+16%
727
N/A
668
-8%
(144)
N/A
602
N/A
1 551
+158%
1 830
+18%
900
-51%
1 122
+25%
199
-82%
Free Cash Flow
Free Cash Flow
(500)
N/A
(698)
-40%
751
N/A
(377)
N/A
(574)
-52%
(957)
-67%
(1 218)
-27%
(1 429)
-17%
(1 148)
+20%
144
N/A
475
+229%
1 961
+313%
2 044
+4%
(121)
N/A
1 160
N/A
1 672
+44%
820
-51%
939
+15%
579
-38%
496
-14%
252
-49%
858
+241%
1 432
+67%
797
-44%
427
-46%
(381)
N/A
(657)
-72%
917
N/A
1 188
+30%
279
-77%
767
+175%
2 129
+178%
2 339
+10%
732
-69%
930
+27%
1 062
+14%