Japan Display Inc
TSE:6740

Watchlist Manager
Japan Display Inc Logo
Japan Display Inc
TSE:6740
Watchlist
Price: 22 JPY -4.35% Market Closed
Market Cap: ¥85.4B

Income Statement

Earnings Waterfall
Japan Display Inc

Income Statement
Japan Display Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2 851
2 686
2 582
2 501
2 432
2 385
2 401
2 290
2 484
2 761
2 790
3 000
2 787
2 511
2 441
2 457
2 509
2 789
3 039
3 482
3 971
4 196
3 713
2 890
2 103
1 351
1 361
1 365
1 318
1 283
1 232
1 183
1 324
1 198
938
868
897
1 400
2 215
2 927
3 680
4 409
0
0
Revenue
668 540
N/A
769 304
+15%
890 270
+16%
991 595
+11%
1 045 429
+5%
989 005
-5%
917 328
-7%
852 233
-7%
820 466
-4%
883 045
+8%
898 686
+2%
887 313
-1%
805 837
-9%
718 991
-11%
632 215
-12%
557 939
-12%
617 265
+11%
636 661
+3%
623 801
-2%
660 150
+6%
559 105
-15%
504 022
-10%
501 600
0%
466 055
-7%
388 789
-17%
341 694
-12%
319 656
-6%
279 758
-12%
278 668
0%
295 946
+6%
287 082
-3%
296 380
+3%
294 458
-1%
270 746
-8%
266 641
-2%
252 331
-5%
243 088
-4%
239 153
-2%
242 074
+1%
222 184
-8%
202 239
-9%
188 012
-7%
164 538
-12%
151 529
-8%
Gross Profit
Cost of Revenue
(622 224)
(712 725)
(815 807)
(897 302)
(951 732)
(917 997)
(849 948)
(796 405)
(764 106)
(820 889)
(837 644)
(837 311)
(780 280)
(715 341)
(634 690)
(555 101)
(597 164)
(615 423)
(616 428)
(659 029)
(566 545)
(505 421)
(485 177)
(446 135)
(380 539)
(336 553)
(314 161)
(272 795)
(266 275)
(276 255)
(268 659)
(281 349)
(287 058)
(285 934)
(289 309)
(278 369)
(265 453)
(245 645)
(240 976)
(221 340)
(203 765)
(197 663)
(177 998)
(163 443)
Gross Profit
46 316
N/A
56 579
+22%
74 463
+32%
94 293
+27%
93 697
-1%
71 008
-24%
67 380
-5%
55 828
-17%
56 360
+1%
62 156
+10%
61 042
-2%
50 002
-18%
25 557
-49%
3 650
-86%
(2 475)
N/A
2 838
N/A
20 101
+608%
21 238
+6%
7 373
-65%
1 121
-85%
(7 440)
N/A
(1 399)
+81%
16 423
N/A
19 920
+21%
8 250
-59%
5 141
-38%
5 495
+7%
6 963
+27%
12 393
+78%
19 691
+59%
18 423
-6%
15 031
-18%
7 400
-51%
(15 188)
N/A
(22 668)
-49%
(26 038)
-15%
(22 365)
+14%
(6 492)
+71%
1 098
N/A
844
-23%
(1 526)
N/A
(9 651)
-532%
(13 460)
-39%
(11 914)
+11%
Operating Income
Operating Expenses
(46 485)
(50 939)
(54 376)
(58 291)
(59 082)
(63 254)
(56 325)
(51 878)
(59 435)
(59 189)
(63 734)
(68 590)
(64 601)
(67 767)
(62 603)
(58 042)
(54 109)
(49 250)
(49 317)
(46 609)
(43 142)
(38 811)
(36 942)
(35 367)
(34 403)
(32 354)
(31 016)
(30 397)
(30 162)
(28 321)
(28 035)
(28 391)
(28 289)
(29 268)
(28 781)
(28 049)
(27 320)
(27 737)
(28 403)
(29 029)
(28 690)
(27 466)
(25 768)
(24 154)
Selling, General & Administrative
(46 374)
(41 398)
(54 374)
(58 290)
(59 081)
(43 097)
(56 325)
(51 877)
(53 082)
(43 107)
(53 570)
(56 131)
(56 427)
(46 679)
(54 639)
(52 255)
(50 376)
(44 688)
(48 667)
(45 842)
(41 788)
(33 279)
(34 891)
(33 165)
(32 788)
(27 095)
(30 588)
(30 345)
(30 112)
(23 815)
(28 003)
(28 356)
(28 240)
(25 001)
(28 727)
(28 007)
(27 303)
(23 367)
(28 401)
(29 028)
(28 689)
(22 880)
(25 717)
(24 104)
Research & Development
0
(9 541)
0
0
0
0
0
0
0
(8 371)
0
0
0
(12 052)
0
0
0
(3 780)
0
0
0
(3 857)
0
0
0
(4 273)
0
0
0
(4 453)
0
0
0
(4 196)
0
0
0
(4 286)
0
0
0
(4 536)
0
0
Depreciation & Amortization
0
0
0
0
0
(3 167)
0
0
(6 352)
(7 710)
(10 163)
(12 460)
(8 174)
(9 036)
(7 965)
(5 786)
(3 733)
(782)
(650)
(767)
(1 354)
(1 674)
(2 050)
(2 201)
(1 614)
(987)
(429)
(55)
(54)
(54)
0
(39)
(52)
(70)
0
0
0
(84)
0
0
0
(49)
0
0
Other Operating Expenses
(111)
0
(2)
(1)
0
(16 990)
0
0
(1)
(1)
(1)
1
0
0
1
(1)
0
0
0
0
0
(1)
(1)
(1)
(1)
1
0
3
4
1
(32)
4
3
(1)
(54)
(42)
(17)
0
(2)
(1)
0
(1)
(51)
(50)
Operating Income
(169)
N/A
5 640
N/A
20 087
+256%
36 002
+79%
34 615
-4%
7 754
-78%
11 055
+43%
3 950
-64%
(3 075)
N/A
2 967
N/A
(2 692)
N/A
(18 588)
-590%
(39 044)
-110%
(64 117)
-64%
(65 078)
-1%
(55 204)
+15%
(34 008)
+38%
(28 012)
+18%
(41 944)
-50%
(45 488)
-8%
(50 582)
-11%
(40 210)
+21%
(20 519)
+49%
(15 447)
+25%
(26 153)
-69%
(27 213)
-4%
(25 521)
+6%
(23 434)
+8%
(17 769)
+24%
(8 630)
+51%
(9 612)
-11%
(13 360)
-39%
(20 889)
-56%
(44 456)
-113%
(51 449)
-16%
(54 087)
-5%
(49 685)
+8%
(34 229)
+31%
(27 305)
+20%
(28 185)
-3%
(30 216)
-7%
(37 117)
-23%
(39 228)
-6%
(36 068)
+8%
Pre-Tax Income
Interest Income Expense
(1 021)
631
(2 080)
(7 600)
(15 791)
(24 176)
(29 100)
(25 559)
(21 307)
(15 981)
(10 293)
(12 329)
(16 199)
(19 768)
(14 028)
(11 042)
(10 740)
(9 740)
(11 494)
(12 850)
(14 028)
17 903
20 959
21 762
31 029
3 923
3 483
5 082
833
389
3 292
4 400
2 275
1 609
375
(404)
494
422
(1 444)
(2 894)
(2 011)
(3 159)
(5 395)
(6 079)
Non-Reccuring Items
(1 059)
(11 231)
(11 762)
(9 630)
(12 824)
(18 122)
(18 531)
(18 926)
(16 410)
(4 331)
(3 397)
(18 298)
(33 404)
(144 601)
(129 133)
(113 837)
(101 010)
(63 472)
(125 040)
(136 993)
(138 104)
(71 282)
(30 740)
(31 876)
(29 371)
(33 787)
(26 938)
(13 974)
(13 903)
(3 643)
(3 371)
(3 332)
(8 949)
7 355
7 425
(1 664)
2 560
(10 697)
(10 770)
(2 267)
(23 224)
(38 477)
(46 358)
(47 965)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19 097
53
55
5 813
5 795
5 765
5 763
13 478
13 677
13 675
13 760
287
92
1 824
1 826
1 833
1 830
94
18 805
Total Other Income
(2 531)
(2 039)
2 294
(765)
(266)
1 674
(7 129)
(11 276)
(6 633)
(1 879)
(2 274)
2 030
(3 114)
(1 996)
(6 650)
(6 262)
(7 169)
(2 615)
(2 494)
(3 401)
(2 664)
(4 857)
(5 195)
(5 343)
13 336
(3 736)
16 532
18 030
173
277
390
164
(264)
(78)
394
855
806
619
(214)
(325)
(559)
(139)
76
(285)
Pre-Tax Income
(4 780)
N/A
(6 999)
-46%
8 539
N/A
18 007
+111%
5 734
-68%
(32 870)
N/A
(43 705)
-33%
(51 811)
-19%
(47 425)
+8%
(19 224)
+59%
(18 656)
+3%
(47 185)
-153%
(91 761)
-94%
(230 482)
-151%
(214 889)
+7%
(186 345)
+13%
(152 927)
+18%
(103 839)
+32%
(180 972)
-74%
(198 732)
-10%
(205 378)
-3%
(98 446)
+52%
(35 495)
+64%
(30 904)
+13%
(11 159)
+64%
(41 716)
-274%
(32 391)
+22%
(14 241)
+56%
(24 853)
-75%
(5 812)
+77%
(3 536)
+39%
(6 365)
-80%
(14 349)
-125%
(21 893)
-53%
(29 580)
-35%
(41 540)
-40%
(45 538)
-10%
(43 793)
+4%
(37 909)
+13%
(31 845)
+16%
(54 177)
-70%
(77 062)
-42%
(90 811)
-18%
(71 592)
+21%
Net Income
Tax Provision
(2 473)
(1 769)
(3 680)
(2 224)
(4 558)
(8 728)
1 050
4 480
2 943
(15 444)
(31 642)
(34 669)
(31 365)
(9 188)
(2 866)
(2 800)
(3 026)
(2 436)
(1 422)
(1 225)
(1 091)
(2 722)
(3 133)
(2 568)
(2 108)
(922)
(851)
(839)
(1 284)
(2 126)
(2 594)
(4 612)
(4 799)
(3 925)
(3 411)
(1 350)
(879)
(519)
(659)
(581)
(921)
(1 158)
(1 161)
(1 170)
Income from Continuing Operations
(7 253)
(8 768)
4 859
15 783
1 176
(41 598)
(42 655)
(47 331)
(44 482)
(34 668)
(50 298)
(81 854)
(123 126)
(239 670)
(217 755)
(189 145)
(155 953)
(106 275)
(182 394)
(199 957)
(206 469)
(101 168)
(38 628)
(33 472)
(13 267)
(42 638)
(33 242)
(15 080)
(26 137)
(7 938)
(6 130)
(10 977)
(19 148)
(25 818)
(32 991)
(42 890)
(46 417)
(44 312)
(38 568)
(32 426)
(55 098)
(78 220)
(91 972)
(72 762)
Income to Minority Interest
(941)
(775)
(755)
(588)
(404)
(479)
(495)
(885)
(1 172)
(834)
(1 049)
(1 140)
254
14
210
426
(479)
(309)
(285)
(217)
(139)
(247)
(160)
(70)
(189)
(57)
(158)
(79)
40
(157)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(8 194)
N/A
(9 544)
-16%
4 103
N/A
15 198
+270%
770
-95%
(42 078)
N/A
(43 151)
-3%
(48 218)
-12%
(45 653)
+5%
(35 503)
+22%
(51 348)
-45%
(82 996)
-62%
(122 873)
-48%
(239 656)
-95%
(217 546)
+9%
(188 721)
+13%
(156 434)
+17%
(106 585)
+32%
(182 680)
-71%
(200 174)
-10%
(206 609)
-3%
(101 417)
+51%
(38 790)
+62%
(33 544)
+14%
(13 458)
+60%
(42 696)
-217%
(33 402)
+22%
(15 160)
+55%
(26 098)
-72%
(8 096)
+69%
(6 176)
+24%
(10 977)
-78%
(19 149)
-74%
(25 818)
-35%
(32 991)
-28%
(42 891)
-30%
(46 417)
-8%
(44 313)
+5%
(38 568)
+13%
(32 426)
+16%
(55 099)
-70%
(78 220)
-42%
(91 972)
-18%
(72 762)
+21%
EPS (Diluted)
-13.63
N/A
-15.88
-17%
6.82
N/A
25.28
+271%
1.27
-95%
-69.97
N/A
-71.79
-3%
-80.22
-12%
-75.96
+5%
-59.03
+22%
-85.43
-45%
-138.09
-62%
-204.44
-48%
-398.49
-95%
-278.19
+30%
-222.93
+20%
-184.84
+17%
-128.4
+31%
-215.89
-68%
-236.56
-10%
-244.17
-3%
-116.56
+52%
-16.81
+86%
-14.28
+15%
-5.55
+61%
-17.93
-223%
-12.8
+29%
-4.58
+64%
-4.93
-8%
-2.08
+58%
-1.3
+38%
-2.32
-78%
-4.06
-75%
-5.46
-34%
-5.33
+2%
-6.93
-30%
-7.5
-8%
-7.16
+5%
-6.23
+13%
-5.24
+16%
-8.9
-70%
-12.64
-42%
-14.86
-18%
-11.76
+21%