NEC Corp
TSE:6701

Watchlist Manager
NEC Corp Logo
NEC Corp
TSE:6701
Watchlist
Price: 12 265 JPY -0.04% Market Closed
Market Cap: 3.3T JPY
Have any thoughts about
NEC Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

3.4T
-1%
Revenue
Growth Rates:
1 Year
+0%
3 Years
+12%
5 Years
+13%
7 Years
+24%
10 Years
+14%
203.5B
+2%
Operating Income
Growth Rates:
1 Year
+10%
3 Years
+30%
5 Years
+124%
7 Years
+348%
10 Years
+60%
150.1B
-0.7%
Net Income
Growth Rates:
1 Year
+22%
3 Years
-1%
5 Years
+151%
7 Years
+355%
10 Years
+107%

Earnings Waterfall
NEC Corp

Revenue
3.4T JPY
Cost of Revenue
-2.4T JPY
Gross Profit
1T JPY
Operating Expenses
-802B JPY
Operating Income
203.5B JPY
Other Expenses
-53.4B JPY
Net Income
150.1B JPY

Income Statement
NEC Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 984 834
N/A
2 961 623
-1%
2 935 517
-1%
2 924 110
0%
2 920 413
0%
2 888 066
-1%
2 824 833
-2%
2 756 242
-2%
2 716 175
-1%
2 664 729
-2%
2 665 035
+0%
2 728 788
+2%
2 751 984
+1%
2 841 848
+3%
2 844 447
+0%
2 874 953
+1%
2 892 860
+1%
2 907 818
+1%
2 913 446
+0%
2 954 339
+1%
3 026 015
+2%
3 054 407
+1%
3 095 234
+1%
3 029 108
-2%
2 961 271
-2%
2 964 056
+0%
2 994 023
+1%
3 058 235
+2%
3 061 798
+0%
3 045 943
-1%
3 014 095
-1%
3 021 823
+0%
3 086 661
+2%
3 186 998
+3%
3 313 018
+4%
3 359 891
+1%
3 406 448
+1%
3 437 035
+1%
3 477 262
+1%
3 461 016
0%
3 415 137
-1%
Gross Profit
Cost of Revenue
(2 083 390)
(2 073 812)
(2 039 499)
(2 027 805)
(2 032 162)
(2 015 595)
(1 984 748)
(1 951 779)
(1 923 114)
(1 901 629)
(1 909 414)
(1 956 040)
(1 979 353)
(2 038 711)
(2 046 853)
(2 071 233)
(2 083 123)
(2 079 996)
(2 083 517)
(2 107 799)
(2 159 425)
(2 181 336)
(2 207 675)
(2 172 403)
(2 125 721)
(2 125 774)
(2 132 840)
(2 173 748)
(2 170 305)
(2 161 878)
(2 127 682)
(2 140 454)
(2 202 420)
(2 272 998)
(2 354 770)
(2 382 466)
(2 407 181)
(2 429 575)
(2 471 404)
(2 452 343)
(2 409 728)
Gross Profit
901 444
N/A
887 811
-2%
896 018
+1%
896 305
+0%
888 251
-1%
872 471
-2%
840 085
-4%
804 463
-4%
793 061
-1%
763 100
-4%
755 621
-1%
772 748
+2%
772 631
0%
803 137
+4%
797 594
-1%
803 720
+1%
809 737
+1%
827 822
+2%
829 929
+0%
846 540
+2%
866 590
+2%
873 071
+1%
887 559
+2%
856 705
-3%
835 550
-2%
838 282
+0%
861 183
+3%
884 487
+3%
891 493
+1%
884 065
-1%
886 413
+0%
881 369
-1%
884 241
+0%
914 000
+3%
958 248
+5%
977 425
+2%
999 267
+2%
1 007 460
+1%
1 005 858
0%
1 008 673
+0%
1 005 409
0%
Operating Income
Operating Expenses
(774 110)
(769 723)
(767 934)
(790 428)
(782 379)
(770 329)
(730 032)
(735 414)
(716 910)
(716 390)
(702 926)
(715 407)
(727 265)
(729 992)
(725 094)
(736 129)
(739 334)
(761 556)
(744 481)
(774 678)
(775 779)
(754 073)
(755 920)
(742 752)
(734 824)
(706 204)
(715 846)
(719 321)
(734 502)
(765 419)
(761 793)
(765 318)
(761 054)
(767 024)
(792 267)
(799 762)
(814 692)
(824 297)
(814 205)
(808 929)
(801 957)
Selling, General & Administrative
(774 110)
(769 723)
(639 192)
(766 902)
(759 502)
(748 280)
(725 960)
(714 597)
(698 080)
(690 875)
(698 413)
(700 562)
(710 706)
(720 064)
(729 855)
(733 143)
(736 493)
(736 182)
(743 021)
(742 289)
(745 759)
(746 333)
(752 690)
(746 868)
(739 403)
(732 593)
(732 989)
(743 866)
(755 680)
(765 211)
(762 970)
(772 602)
(777 050)
(788 072)
(793 700)
(798 813)
(806 602)
(812 966)
(814 013)
(802 687)
(795 563)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(128 742)
(23 526)
(22 877)
(22 049)
(4 072)
(20 817)
(18 830)
(25 515)
(4 513)
(14 845)
(16 559)
(9 928)
4 761
(2 986)
(2 841)
(25 374)
(1 460)
(32 389)
(30 020)
(7 740)
(3 230)
4 116
4 579
26 389
17 143
24 545
21 178
(208)
1 177
7 284
15 996
21 048
1 433
(949)
(8 090)
(11 331)
(192)
(6 242)
(6 394)
Operating Income
127 334
N/A
118 088
-7%
128 084
+8%
105 877
-17%
105 872
0%
102 142
-4%
110 053
+8%
69 049
-37%
76 151
+10%
46 710
-39%
52 695
+13%
57 341
+9%
45 366
-21%
73 145
+61%
72 500
-1%
67 591
-7%
70 403
+4%
66 266
-6%
85 448
+29%
71 862
-16%
90 811
+26%
118 998
+31%
131 639
+11%
113 953
-13%
100 726
-12%
132 078
+31%
145 337
+10%
165 166
+14%
156 991
-5%
118 646
-24%
124 620
+5%
116 051
-7%
123 187
+6%
146 976
+19%
165 981
+13%
177 663
+7%
184 575
+4%
183 163
-1%
191 653
+5%
199 744
+4%
203 452
+2%
Pre-Tax Income
Interest Income Expense
3 323
9 109
10 392
14 893
8 860
3 626
(7 472)
(11 163)
8 379
10 119
515
56 652
41 247
36 960
8 131
7 577
7 504
6 925
6 750
13 949
11 645
9 970
(2 915)
(3 831)
(4 551)
(3 669)
2 424
2 742
3 920
3 270
5 177
16 271
16 889
16 756
(1 231)
3 900
2 145
(2 051)
(561)
(13 640)
(22 819)
Non-Reccuring Items
(31 314)
(30 736)
(22 494)
0
0
0
(18 635)
0
0
0
(10 857)
0
0
0
(8 650)
0
0
0
(27 668)
0
0
0
(4 030)
0
0
0
8 422
0
0
0
16 387
3 683
4 614
0
736
411
(195)
(1 453)
(3 641)
0
0
Gain/Loss on Disposition of Assets
37 834
32 938
0
0
0
0
0
0
0
0
20 065
0
0
0
16 769
0
0
0
12 603
0
0
0
135
0
0
3 141
3 365
0
0
1 499
1 256
0
0
0
0
0
0
0
0
0
0
Total Other Income
(28 111)
(24 425)
(19 245)
(17 819)
(13 631)
(12 339)
2 607
(586)
(5 122)
(5 131)
5 640
(5 147)
(382)
(238)
(1 809)
(119)
0
0
175
0
(809)
706
(860)
486
1 042
(642)
(1 717)
2 483
3 315
(2 272)
(3 004)
(1 160)
(1 901)
(10 778)
2 185
(10 119)
(10 988)
(1 437)
(2 440)
(1 953)
(922)
Pre-Tax Income
109 066
N/A
104 974
-4%
96 737
-8%
102 951
+6%
101 101
-2%
93 429
-8%
86 553
-7%
57 300
-34%
79 408
+39%
51 698
-35%
68 058
+32%
108 846
+60%
86 231
-21%
109 867
+27%
86 941
-21%
75 049
-14%
77 907
+4%
73 191
-6%
77 308
+6%
85 811
+11%
101 647
+18%
129 674
+28%
123 969
-4%
110 608
-11%
97 217
-12%
130 908
+35%
157 831
+21%
170 391
+8%
164 226
-4%
121 143
-26%
144 436
+19%
134 845
-7%
142 789
+6%
152 954
+7%
167 671
+10%
171 855
+2%
175 537
+2%
178 222
+2%
185 011
+4%
184 151
0%
179 711
-2%
Net Income
Tax Provision
(38 312)
(32 997)
(40 812)
(42 240)
(40 849)
(38 775)
(3 359)
10 929
8 359
14 198
(32 834)
(43 859)
(41 479)
(47 406)
(26 784)
(28 063)
(27 614)
(23 383)
(25 378)
(27 491)
(31 583)
(39 196)
(11 250)
(6 861)
(4 004)
(13 030)
4 035
(708)
2 830
13 634
12 267
10 174
7 480
7 575
(36 155)
(36 922)
(38 300)
(41 259)
(20 259)
(18 608)
(17 902)
Income from Continuing Operations
70 754
71 977
55 925
60 711
60 252
54 654
83 194
68 229
87 767
65 896
35 224
64 987
44 752
62 461
60 157
46 986
50 293
49 808
51 930
58 320
70 064
90 478
112 719
103 747
93 213
117 878
161 866
169 683
167 056
134 777
156 703
145 019
150 269
160 529
131 516
134 933
137 237
136 963
164 752
165 543
161 809
Income to Minority Interest
1 593
(386)
1 377
1 079
(6 795)
(6 698)
(7 271)
(6 798)
(7 336)
(6 236)
(7 914)
(9 742)
(11 743)
(14 723)
(14 287)
(14 707)
(14 081)
(13 868)
(12 255)
(9 620)
(10 386)
(9 259)
(12 752)
(12 047)
(11 400)
(12 571)
(12 260)
(14 849)
(15 116)
(14 774)
(15 426)
(17 830)
(18 361)
(17 816)
(17 016)
(13 959)
(13 796)
(14 792)
(15 231)
(14 470)
(11 742)
Net Income (Common)
72 347
N/A
71 591
-1%
57 302
-20%
61 790
+8%
53 457
-13%
47 956
-10%
75 923
+58%
61 431
-19%
80 431
+31%
59 660
-26%
27 310
-54%
55 245
+102%
33 009
-40%
47 738
+45%
45 870
-4%
32 279
-30%
36 212
+12%
35 940
-1%
39 675
+10%
48 700
+23%
59 678
+23%
81 219
+36%
99 967
+23%
91 700
-8%
81 813
-11%
105 307
+29%
149 606
+42%
154 834
+3%
151 940
-2%
120 003
-21%
141 277
+18%
127 189
-10%
131 908
+4%
142 713
+8%
114 500
-20%
120 974
+6%
123 441
+2%
122 171
-1%
149 521
+22%
151 073
+1%
150 067
-1%
EPS (Diluted)
278.25
N/A
275.35
-1%
220.51
-20%
237.65
+8%
205.6
-13%
184.44
-10%
292.15
+58%
236.27
-19%
309.35
+31%
229.46
-26%
105.09
-54%
212.48
+102%
126.95
-40%
183.6
+45%
176.54
-4%
124.15
-30%
139.27
+12%
138.32
-1%
152.75
+10%
187.5
+23%
229.8
+23%
312.85
+36%
385.02
+23%
353.33
-8%
303.87
-14%
386.45
+27%
557.18
+44%
568.26
+2%
557.77
-2%
440.44
-21%
518.54
+18%
466.86
-10%
485.03
+4%
532.36
+10%
424.5
-20%
454.19
+7%
463.41
+2%
458.5
-1%
561.24
+22%
566.99
+1%
563.22
-1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.