Terasaki Electric Co Ltd
TSE:6637

Watchlist Manager
Terasaki Electric Co Ltd Logo
Terasaki Electric Co Ltd
TSE:6637
Watchlist
Price: 4 390 JPY -1.35% Market Closed
Market Cap: ¥57.2B

Income Statement

Earnings Waterfall
Terasaki Electric Co Ltd

Income Statement
Terasaki Electric Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
50
0
0
37
0
0
24
49
73
98
96
94
92
89
86
83
80
78
77
75
71
66
60
54
50
45
41
37
33
33
33
32
31
30
28
27
26
24
23
22
22
21
24
29
32
37
37
36
35
33
32
30
30
35
37
40
44
55
68
79
91
85
86
87
90
0
0
0
Revenue
29 896
N/A
30 907
+3%
30 023
-3%
26 613
-11%
23 808
-11%
22 799
-4%
24 107
+6%
24 497
+2%
24 062
-2%
32 765
+36%
31 783
-3%
32 244
+1%
31 976
-1%
31 626
-1%
31 750
+0%
30 939
-3%
31 542
+2%
31 973
+1%
33 425
+5%
34 687
+4%
35 914
+4%
36 976
+3%
36 787
-1%
37 471
+2%
38 243
+2%
39 778
+4%
40 742
+2%
40 247
-1%
39 840
-1%
39 400
-1%
37 273
-5%
35 680
-4%
34 183
-4%
32 874
-4%
33 838
+3%
35 123
+4%
37 098
+6%
36 880
-1%
36 392
-1%
36 084
-1%
35 471
-2%
35 312
0%
35 355
+0%
35 692
+1%
35 940
+1%
36 701
+2%
36 531
0%
35 953
-2%
34 995
-3%
34 724
-1%
34 925
+1%
36 457
+4%
37 443
+3%
37 856
+1%
38 781
+2%
39 669
+2%
41 658
+5%
44 253
+6%
46 369
+5%
47 839
+3%
50 935
+6%
52 066
+2%
53 971
+4%
55 699
+3%
55 232
-1%
56 405
+2%
56 976
+1%
58 642
+3%
Gross Profit
Cost of Revenue
(22 183)
(22 889)
(22 601)
(20 325)
(18 077)
(16 764)
(17 481)
(17 591)
(17 651)
(23 883)
(23 340)
(23 987)
(23 687)
(23 663)
(24 005)
(23 535)
(23 995)
(24 096)
(24 807)
(25 522)
(26 184)
(26 919)
(26 721)
(26 929)
(27 069)
(28 020)
(28 530)
(28 109)
(28 010)
(27 363)
(25 670)
(24 578)
(23 653)
(23 033)
(23 997)
(25 132)
(26 481)
(26 621)
(26 314)
(26 244)
(25 945)
(25 733)
(25 899)
(25 936)
(26 055)
(26 460)
(26 279)
(25 774)
(25 041)
(24 991)
(25 109)
(26 664)
(27 641)
(28 092)
(28 797)
(29 181)
(30 342)
(32 160)
(33 707)
(34 742)
(36 911)
(37 328)
(38 282)
(39 677)
(39 336)
(40 378)
(41 021)
(41 986)
Gross Profit
7 713
N/A
8 019
+4%
7 423
-7%
6 289
-15%
5 731
-9%
6 034
+5%
6 625
+10%
6 906
+4%
6 412
-7%
8 882
+39%
8 445
-5%
8 258
-2%
8 290
+0%
7 964
-4%
7 744
-3%
7 403
-4%
7 546
+2%
7 878
+4%
8 618
+9%
9 165
+6%
9 730
+6%
10 057
+3%
10 065
+0%
10 541
+5%
11 173
+6%
11 758
+5%
12 212
+4%
12 139
-1%
11 831
-3%
12 037
+2%
11 604
-4%
11 102
-4%
10 530
-5%
9 840
-7%
9 841
+0%
9 992
+2%
10 618
+6%
10 260
-3%
10 079
-2%
9 841
-2%
9 526
-3%
9 578
+1%
9 456
-1%
9 756
+3%
9 886
+1%
10 241
+4%
10 252
+0%
10 179
-1%
9 954
-2%
9 734
-2%
9 816
+1%
9 793
0%
9 802
+0%
9 764
0%
9 984
+2%
10 487
+5%
11 315
+8%
12 094
+7%
12 662
+5%
13 097
+3%
14 025
+7%
14 738
+5%
15 689
+6%
16 022
+2%
15 896
-1%
16 027
+1%
15 956
0%
16 656
+4%
Operating Income
Operating Expenses
(6 009)
(6 044)
(5 765)
(5 447)
(5 141)
(4 960)
(5 055)
(5 041)
(5 066)
(6 658)
(6 590)
(6 597)
(6 635)
(6 682)
(6 689)
(6 730)
(6 735)
(6 983)
(7 190)
(7 441)
(7 725)
(7 969)
(8 183)
(8 319)
(8 375)
(8 455)
(8 509)
(8 526)
(8 439)
(8 376)
(8 381)
(8 253)
(8 137)
(8 002)
(7 781)
(7 792)
(7 940)
(8 025)
(8 169)
(8 263)
(8 283)
(8 235)
(8 081)
(7 912)
(7 824)
(7 830)
(7 789)
(7 741)
(7 536)
(7 436)
(7 575)
(7 734)
(8 023)
(8 127)
(8 407)
(8 707)
(8 964)
(9 225)
(9 287)
(9 438)
(9 595)
(9 816)
(10 114)
(10 195)
(10 343)
(10 409)
(10 422)
(10 614)
Selling, General & Administrative
(5 773)
(6 069)
(5 099)
(4 824)
(4 519)
(4 343)
(4 459)
(4 489)
(4 530)
(5 913)
(6 017)
(6 200)
(6 426)
(5 853)
(6 688)
(6 729)
(6 734)
(6 011)
(7 191)
(7 442)
(7 726)
(6 712)
(8 183)
(8 318)
(8 374)
(7 207)
(8 508)
(8 526)
(8 439)
(7 119)
(8 381)
(8 254)
(8 138)
(6 778)
(7 782)
(7 793)
(7 941)
(6 745)
(8 169)
(8 262)
(8 282)
(6 792)
(8 081)
(7 912)
(7 824)
(6 612)
(7 789)
(7 741)
(7 536)
(6 217)
(7 575)
(7 734)
(8 023)
(6 994)
(8 407)
(8 707)
(8 964)
(7 995)
(9 287)
(9 438)
(9 595)
(8 596)
(9 806)
(9 592)
(9 409)
(9 100)
(9 137)
(9 353)
Research & Development
(174)
(325)
(462)
(418)
(419)
(419)
(403)
(370)
(362)
(517)
0
0
0
(536)
0
0
0
(594)
0
0
0
(789)
0
0
0
(899)
0
0
0
0
0
0
0
(816)
0
0
0
(864)
0
0
0
(1 025)
0
0
0
(768)
0
0
0
(849)
0
0
0
(760)
0
0
0
(842)
0
0
0
(807)
(204)
(390)
(611)
(877)
(849)
(830)
Depreciation & Amortization
(63)
(133)
(205)
(204)
(202)
(196)
(191)
(180)
(174)
(228)
0
0
0
(294)
0
0
0
(379)
0
0
0
(468)
0
0
0
(350)
0
0
0
(336)
0
0
0
(408)
0
0
0
(416)
0
0
0
(419)
0
0
0
(449)
0
0
0
(370)
0
0
0
(373)
0
0
0
(388)
0
0
0
(414)
(104)
(213)
(323)
(432)
(435)
(431)
Other Operating Expenses
0
483
0
0
0
0
0
0
0
0
(573)
(397)
(209)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(920)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
1 705
N/A
1 975
+16%
1 658
-16%
842
-49%
590
-30%
1 075
+82%
1 572
+46%
1 866
+19%
1 345
-28%
2 224
+65%
1 852
-17%
1 659
-10%
1 653
0%
1 281
-23%
1 055
-18%
674
-36%
814
+21%
894
+10%
1 430
+60%
1 725
+21%
2 005
+16%
2 088
+4%
1 884
-10%
2 225
+18%
2 801
+26%
3 303
+18%
3 704
+12%
3 612
-2%
3 391
-6%
3 662
+8%
3 224
-12%
2 850
-12%
2 394
-16%
1 839
-23%
2 059
+12%
2 199
+7%
2 677
+22%
2 235
-17%
1 911
-14%
1 580
-17%
1 245
-21%
1 343
+8%
1 375
+2%
1 844
+34%
2 062
+12%
2 411
+17%
2 463
+2%
2 438
-1%
2 418
-1%
2 297
-5%
2 241
-2%
2 059
-8%
1 779
-14%
1 638
-8%
1 577
-4%
1 781
+13%
2 352
+32%
2 869
+22%
3 375
+18%
3 659
+8%
4 430
+21%
4 922
+11%
5 576
+13%
5 827
+5%
5 553
-5%
5 618
+1%
5 534
-2%
6 042
+9%
Pre-Tax Income
Interest Income Expense
136
39
(563)
(797)
(626)
(55)
(313)
(197)
(262)
(118)
78
(10)
50
19
(88)
(50)
73
215
314
411
474
363
287
321
362
408
670
708
594
447
236
153
346
422
389
357
65
55
236
358
443
456
371
402
311
460
367
68
4
(5)
(17)
118
164
7
111
260
164
120
338
513
748
1 002
616
221
356
342
381
547
Non-Reccuring Items
128
(34)
3
(9)
52
12
7
(3)
0
107
83
94
94
(2)
36
24
43
63
4
17
(2)
(3)
(3)
(17)
(42)
(109)
(359)
(426)
(1 157)
(1 149)
(1 032)
(980)
(151)
(80)
73
145
100
16
71
28
(0)
(0)
(51)
(121)
(99)
(208)
(69)
76
76
273
198
129
138
169
308
313
214
173
(17)
(225)
(171)
(363)
(119)
(79)
78
(9)
(170)
(60)
Gain/Loss on Disposition of Assets
0
0
(5)
0
0
4
4
5
3
(34)
(34)
(35)
(37)
0
1
2
2
3
4
4
7
6
6
13
12
20
18
11
9
0
680
680
1 087
411
409
409
2
2
209
208
208
208
0
(0)
(0)
(4)
(3)
(2)
0
3
2
1
2
3
2
3
5
8
12
13
12
17
14
18
16
11
8
4
Total Other Income
95
122
131
152
73
93
78
61
36
48
52
(48)
52
39
53
156
107
56
238
235
232
162
113
173
183
170
194
141
94
771
95
96
96
131
70
10
(22)
(26)
(77)
9
6
125
147
128
161
136
236
331
425
433
345
262
185
128
166
162
170
297
288
278
282
134
94
94
68
123
120
132
Pre-Tax Income
2 064
N/A
2 102
+2%
1 224
-42%
188
-85%
89
-53%
1 129
+1 169%
1 348
+19%
1 733
+29%
1 124
-35%
2 227
+98%
2 033
-9%
1 662
-18%
1 813
+9%
1 337
-26%
1 058
-21%
806
-24%
1 039
+29%
1 231
+18%
1 990
+62%
2 391
+20%
2 716
+14%
2 616
-4%
2 287
-13%
2 714
+19%
3 314
+22%
3 792
+14%
4 225
+11%
4 046
-4%
2 931
-28%
3 731
+27%
3 202
-14%
2 799
-13%
3 772
+35%
2 723
-28%
3 001
+10%
3 120
+4%
2 822
-10%
2 282
-19%
2 348
+3%
2 182
-7%
1 900
-13%
2 132
+12%
1 842
-14%
2 253
+22%
2 434
+8%
2 796
+15%
2 995
+7%
2 911
-3%
2 922
+0%
3 001
+3%
2 770
-8%
2 569
-7%
2 268
-12%
1 944
-14%
2 165
+11%
2 518
+16%
2 904
+15%
3 467
+19%
3 996
+15%
4 238
+6%
5 302
+25%
5 711
+8%
6 181
+8%
6 080
-2%
6 071
0%
6 085
+0%
5 873
-3%
6 665
+13%
Net Income
Tax Provision
(645)
(783)
(308)
95
(311)
(838)
(1 003)
(795)
(501)
(702)
(612)
(320)
(728)
(471)
(470)
(626)
(365)
(511)
(580)
(440)
(508)
(477)
(412)
(602)
(775)
(1 117)
(1 283)
(1 302)
(936)
(992)
(803)
(687)
(1 020)
(815)
(896)
(916)
(840)
(836)
(661)
(593)
(561)
(826)
(1 076)
(1 148)
(1 151)
(762)
(774)
(755)
(818)
(805)
(749)
(739)
(642)
(666)
(698)
(924)
(979)
(1 115)
(1 200)
(972)
(1 196)
(1 696)
(1 889)
(2 023)
(2 127)
(1 634)
(1 539)
(1 862)
Income from Continuing Operations
1 418
1 318
916
283
(222)
291
344
937
622
1 525
1 420
1 340
1 083
866
588
180
674
720
1 409
1 951
2 207
2 139
1 873
2 110
2 538
2 675
2 942
2 745
1 996
2 739
2 400
2 112
2 752
1 908
2 105
2 204
1 982
1 446
1 687
1 589
1 339
1 306
766
1 106
1 283
2 034
2 221
2 156
2 103
2 196
2 020
1 830
1 626
1 278
1 467
1 595
1 925
2 352
2 797
3 265
4 106
4 015
4 292
4 057
3 943
4 452
4 335
4 803
Income to Minority Interest
1
(1)
(3)
(4)
(2)
(3)
1
2
3
(1)
(2)
(4)
(5)
(5)
(8)
(7)
(6)
0
3
2
2
(2)
(1)
1
1
(1)
0
0
0
2
(1)
(3)
(2)
1
1
3
(2)
(4)
(4)
(4)
(3)
2
0
(0)
1
1
2
3
1
(4)
(4)
(3)
(2)
(3)
(5)
(5)
(10)
(7)
(6)
(7)
(2)
(0)
0
0
0
0
0
0
Net Income (Common)
1 419
N/A
1 317
-7%
913
-31%
279
-69%
(224)
N/A
289
N/A
346
+20%
940
+172%
624
-34%
1 524
+144%
1 418
-7%
1 336
-6%
1 079
-19%
861
-20%
580
-33%
173
-70%
668
+286%
720
+8%
1 411
+96%
1 951
+38%
2 207
+13%
2 137
-3%
1 872
-12%
2 112
+13%
2 540
+20%
2 674
+5%
2 942
+10%
2 745
-7%
1 996
-27%
2 741
+37%
2 400
-12%
2 110
-12%
2 751
+30%
1 909
-31%
2 105
+10%
2 206
+5%
1 979
-10%
1 442
-27%
1 683
+17%
1 585
-6%
1 336
-16%
1 308
-2%
766
-41%
1 106
+44%
1 285
+16%
2 035
+58%
2 223
+9%
2 158
-3%
2 104
-3%
2 193
+4%
2 017
-8%
1 827
-9%
1 625
-11%
1 276
-21%
1 462
+15%
1 589
+9%
1 915
+20%
2 345
+22%
2 791
+19%
3 259
+17%
4 104
+26%
4 015
-2%
4 292
+7%
4 057
-5%
3 943
-3%
4 452
+13%
4 335
-3%
4 803
+11%
EPS (Diluted)
109.15
N/A
101.3
-7%
70.23
-31%
21.46
-69%
-17.23
N/A
22.23
N/A
26.61
+20%
72.3
+172%
48
-34%
117.23
+144%
109.07
-7%
102.76
-6%
83
-19%
66.23
-20%
44.61
-33%
13.3
-70%
51.38
+286%
55.38
+8%
108.53
+96%
150.07
+38%
169.76
+13%
164.38
-3%
144
-12%
162.46
+13%
195.38
+20%
205.22
+5%
226.3
+10%
211.15
-7%
153.53
-27%
210.36
+37%
184.61
-12%
162.3
-12%
211.61
+30%
146.52
-31%
161.92
+11%
169.69
+5%
152.23
-10%
110.68
-27%
129.46
+17%
121.66
-6%
102.58
-16%
100.37
-2%
58.83
-41%
84.86
+44%
98.6
+16%
156.21
+58%
170.65
+9%
165.68
-3%
161.54
-2%
168.29
+4%
154.78
-8%
140.24
-9%
124.68
-11%
97.93
-21%
112.24
+15%
121.99
+9%
146.98
+20%
180.02
+22%
214.23
+19%
250.12
+17%
315.04
+26%
308.17
-2%
329.46
+7%
311.41
-5%
302.66
-3%
341.69
+13%
332.7
-3%
368.63
+11%