Nidec Corp
TSE:6594

Watchlist Manager
Nidec Corp Logo
Nidec Corp
TSE:6594
Watchlist
Price: 2 858 JPY -1.72% Market Closed
Market Cap: 3.3T JPY
Have any thoughts about
Nidec Corp?
Write Note

Income Statement

Earnings Waterfall
Nidec Corp

Revenue
2.5T JPY
Cost of Revenue
-2T JPY
Gross Profit
509.5B JPY
Operating Expenses
-341.1B JPY
Operating Income
168.4B JPY
Other Expenses
-73.5B JPY
Net Income
94.9B JPY

Income Statement
Nidec Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
934 986
N/A
982 150
+5%
1 028 385
+5%
1 073 238
+4%
1 126 226
+5%
1 169 972
+4%
1 178 290
+1%
1 169 455
-1%
1 154 968
-1%
1 151 165
0%
1 199 311
+4%
1 266 196
+6%
1 351 171
+7%
1 437 004
+6%
1 488 090
+4%
1 517 222
+2%
1 527 647
+1%
1 504 582
-2%
1 475 436
-2%
1 464 087
-1%
1 471 266
+0%
1 512 631
+3%
1 534 800
+1%
1 510 802
-2%
1 535 317
+2%
1 560 183
+2%
1 618 064
+4%
1 728 658
+7%
1 776 938
+3%
1 840 283
+4%
1 918 174
+4%
2 011 073
+5%
2 138 273
+6%
2 210 711
+3%
2 230 027
+1%
2 268 510
+2%
2 838 774
+25%
2 857 419
+1%
2 347 159
-18%
2 998 539
+28%
2 483 522
-17%
Gross Profit
Cost of Revenue
(714 965)
(750 972)
(786 486)
(823 724)
(866 773)
(902 665)
(909 953)
(901 246)
(885 151)
(877 037)
(913 680)
(960 312)
(1 027 070)
(1 093 103)
(1 131 557)
(1 151 253)
(1 153 625)
(1 142 699)
(1 139 694)
(1 142 246)
(1 158 447)
(1 192 484)
(1 202 253)
(1 184 818)
(1 204 565)
(1 217 703)
(1 251 506)
(1 335 583)
(1 378 233)
(1 436 386)
(1 514 845)
(1 598 312)
(1 705 080)
(1 780 431)
(1 826 976)
(1 839 039)
(2 275 027)
(2 267 063)
(1 849 854)
(2 369 886)
(1 973 991)
Gross Profit
220 021
N/A
231 178
+5%
241 899
+5%
249 514
+3%
259 453
+4%
267 307
+3%
268 337
+0%
268 209
0%
269 817
+1%
274 128
+2%
285 631
+4%
305 884
+7%
324 101
+6%
343 901
+6%
356 533
+4%
365 969
+3%
374 022
+2%
361 883
-3%
335 742
-7%
321 841
-4%
312 819
-3%
320 147
+2%
332 547
+4%
325 984
-2%
330 752
+1%
342 480
+4%
366 558
+7%
393 075
+7%
398 705
+1%
403 897
+1%
403 329
0%
412 761
+2%
433 193
+5%
430 280
-1%
403 051
-6%
429 471
+7%
563 747
+31%
590 356
+5%
497 305
-16%
628 653
+26%
509 531
-19%
Operating Income
Operating Expenses
(122 571)
(127 453)
(130 960)
(133 751)
(140 834)
(146 809)
(150 675)
(148 882)
(142 773)
(140 579)
(146 265)
(159 175)
(171 955)
(184 548)
(189 691)
(192 301)
(192 777)
(196 679)
(206 520)
(210 680)
(217 978)
(222 243)
(221 548)
(217 265)
(214 807)
(211 617)
(204 822)
(216 328)
(218 750)
(225 934)
(231 623)
(242 098)
(255 626)
(269 020)
(296 793)
(313 898)
(383 697)
(386 029)
(298 305)
(405 148)
(341 113)
Selling, General & Administrative
(81 589)
(84 726)
(85 781)
(87 693)
(92 411)
(95 512)
(98 697)
(95 898)
(90 614)
(89 548)
(93 458)
(105 784)
(117 961)
(129 495)
(134 253)
(134 963)
(135 285)
(137 128)
(143 697)
(144 347)
(146 945)
(146 105)
(142 918)
(142 194)
(141 988)
(141 779)
(137 542)
(144 922)
(144 973)
(151 060)
(153 608)
(165 774)
(176 608)
(188 630)
(215 456)
(231 161)
(281 538)
(283 650)
(217 250)
(305 746)
(260 248)
Research & Development
(40 982)
(42 727)
(45 179)
(46 058)
(48 423)
(51 297)
(51 978)
(52 984)
(52 159)
(51 031)
(52 807)
(53 391)
(53 994)
(55 053)
(55 438)
(57 338)
(57 492)
(59 551)
(62 823)
(66 333)
(71 033)
(76 138)
(78 630)
(75 071)
(72 819)
(69 838)
(67 280)
(53 768)
(56 139)
(57 236)
(78 015)
(76 539)
(79 018)
(80 390)
(81 337)
(82 737)
(102 585)
(102 516)
(81 055)
(99 402)
(80 865)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17 638)
(17 638)
(17 638)
0
215
0
0
0
0
426
137
0
0
0
Operating Income
97 450
N/A
103 725
+6%
110 939
+7%
115 763
+4%
118 619
+2%
120 498
+2%
117 662
-2%
119 327
+1%
127 044
+6%
133 549
+5%
139 366
+4%
146 709
+5%
152 146
+4%
159 353
+5%
166 842
+5%
173 668
+4%
181 245
+4%
165 204
-9%
129 222
-22%
111 161
-14%
94 841
-15%
97 904
+3%
110 999
+13%
108 719
-2%
115 945
+7%
130 863
+13%
161 736
+24%
176 747
+9%
179 955
+2%
177 963
-1%
171 706
-4%
170 663
-1%
177 567
+4%
161 260
-9%
106 258
-34%
115 573
+9%
180 050
+56%
204 327
+13%
199 000
-3%
223 505
+12%
168 418
-25%
Pre-Tax Income
Interest Income Expense
2 003
2 835
1 746
3 640
3 470
625
(572)
(2 287)
(3 095)
(2 341)
1 814
(1 152)
(4 516)
(6 883)
(2 449)
(1 376)
824
5 904
694
5 801
5 877
176
(1 461)
(6 329)
(7 582)
(7 397)
(8 330)
(8 630)
(7 672)
(7 246)
(275)
12 575
23 615
21 934
20 126
34 138
54 054
52 614
40 950
58 157
(10 590)
Non-Reccuring Items
0
0
0
0
0
46
151
(2 381)
(2 659)
1 236
405
2 840
3 192
(148)
(275)
1 090
1 556
24
352
(2 085)
(3 301)
(1 423)
(4 085)
(755)
(534)
(2 042)
(711)
1 177
1 773
2 331
(1 332)
0
91
(659)
(16 335)
(26)
(469)
573
(36 201)
0
0
Total Other Income
(1 896)
(3 316)
(5 593)
(5 174)
(4 388)
(2 919)
(77)
0
0
0
(272)
0
0
0
(453)
0
0
0
(438)
0
0
0
(293)
0
0
0
283
0
0
0
(67)
0
0
0
386
0
0
0
(1 137)
0
0
Pre-Tax Income
97 557
N/A
103 244
+6%
107 092
+4%
114 229
+7%
117 701
+3%
118 250
+0%
117 164
-1%
114 660
-2%
121 291
+6%
132 444
+9%
141 313
+7%
148 397
+5%
150 822
+2%
152 322
+1%
163 665
+7%
173 382
+6%
183 625
+6%
171 132
-7%
129 830
-24%
114 877
-12%
97 417
-15%
96 657
-1%
105 160
+9%
101 635
-3%
107 829
+6%
121 424
+13%
152 978
+26%
169 294
+11%
174 056
+3%
173 048
-1%
170 032
-2%
183 238
+8%
201 273
+10%
182 535
-9%
110 435
-39%
149 685
+36%
233 635
+56%
257 514
+10%
202 612
-21%
281 662
+39%
157 828
-44%
Net Income
Tax Provision
(28 736)
(29 679)
(29 033)
(30 800)
(30 573)
(29 472)
(26 166)
(25 062)
(27 212)
(29 693)
(29 356)
(30 510)
(29 634)
(28 160)
(32 144)
(33 091)
(35 098)
(34 762)
(25 771)
(24 092)
(21 724)
(22 108)
(29 784)
(29 475)
(31 391)
(31 409)
(30 133)
(33 547)
(34 137)
(35 459)
(34 049)
(38 772)
(44 595)
(41 649)
(72 752)
(81 480)
(103 818)
(105 096)
(76 268)
(100 436)
(64 542)
Income from Continuing Operations
68 821
73 565
78 059
83 429
87 128
88 778
90 998
89 598
94 079
102 751
111 957
117 887
121 188
124 162
131 521
140 291
148 527
136 370
104 059
90 785
75 693
74 549
75 376
72 160
76 438
90 015
122 845
135 747
139 919
137 589
135 983
144 466
156 678
140 886
37 683
68 205
129 817
152 418
126 344
181 226
93 286
Income to Minority Interest
(2 947)
(2 346)
(2 073)
(1 761)
(981)
(1 271)
(1 053)
(876)
(897)
(715)
(950)
(831)
(854)
(788)
(687)
(783)
(775)
(792)
(673)
(1 085)
(1 464)
(1 434)
(1 210)
(927)
(577)
(559)
(640)
(205)
148
392
103
(429)
(552)
(74)
1 282
1 353
460
(492)
(1 156)
442
1 819
Equity Earnings Affiliates
8
31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
65 882
N/A
71 250
+8%
76 015
+7%
81 693
+7%
86 159
+5%
87 510
+2%
89 945
+3%
88 722
-1%
93 182
+5%
102 036
+10%
111 007
+9%
117 056
+5%
120 334
+3%
123 374
+3%
130 834
+6%
140 044
+7%
149 841
+7%
139 692
-7%
109 960
-21%
75 957
-31%
58 759
-23%
56 444
-4%
58 459
+4%
75 233
+29%
80 010
+6%
92 748
+16%
121 977
+32%
135 349
+11%
139 790
+3%
137 653
-2%
135 759
-1%
143 609
+6%
155 776
+8%
140 504
-10%
36 982
-74%
67 723
+83%
128 459
+90%
150 143
+17%
125 144
-17%
181 511
+45%
94 934
-48%
EPS (Diluted)
217.43
N/A
239.09
+10%
128.12
-46%
274.13
+114%
289.12
+5%
293.65
+2%
150.96
-49%
298.72
+98%
313.74
+5%
343.55
+10%
187.13
-46%
395.45
+111%
406.53
+3%
416.8
+3%
220.95
-47%
473.12
+114%
507.93
+7%
237.33
-53%
186.49
-21%
129.04
-31%
99.83
-23%
95.89
-4%
99.8
+4%
128.44
+29%
136.59
+6%
158.34
+16%
208.24
+32%
231.18
+11%
238.81
+3%
235.49
-1%
116.2
-51%
248.48
+114%
270.91
+9%
244.45
-10%
32.12
-87%
117.86
+267%
223.56
+90%
261.3
+17%
108.89
-58%
157.94
+45%
82.6
-48%

See Also

Discover More