Makita Corp
TSE:6586
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 720
5 053
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Makita Corp
Revenue
|
758.2B
JPY
|
Cost of Revenue
|
-514.1B
JPY
|
Gross Profit
|
244.1B
JPY
|
Operating Expenses
|
-158.2B
JPY
|
Operating Income
|
85.8B
JPY
|
Other Expenses
|
-24.7B
JPY
|
Net Income
|
61.1B
JPY
|
Income Statement
Makita Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
404 963
N/A
|
411 189
+2%
|
414 718
+1%
|
420 538
+1%
|
424 263
+1%
|
427 689
+1%
|
423 623
-1%
|
417 325
-1%
|
406 491
-3%
|
405 848
0%
|
414 999
+2%
|
426 787
+3%
|
445 895
+4%
|
463 918
+4%
|
477 298
+3%
|
486 872
+2%
|
489 143
+0%
|
489 016
0%
|
490 578
+0%
|
490 420
0%
|
491 329
+0%
|
496 887
+1%
|
492 617
-1%
|
497 133
+1%
|
532 226
+7%
|
560 540
+5%
|
608 331
+9%
|
666 632
+10%
|
689 405
+3%
|
713 978
+4%
|
739 260
+4%
|
749 311
+1%
|
766 348
+2%
|
772 712
+1%
|
764 702
-1%
|
753 809
-1%
|
743 051
-1%
|
735 033
-1%
|
741 391
+1%
|
750 868
+1%
|
758 167
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(251 575)
|
(254 877)
|
(257 582)
|
(262 520)
|
(266 976)
|
(271 707)
|
(270 121)
|
(263 967)
|
(256 920)
|
(259 559)
|
(267 506)
|
(277 860)
|
(289 420)
|
(296 177)
|
(301 392)
|
(305 902)
|
(307 325)
|
(308 304)
|
(313 356)
|
(315 575)
|
(320 709)
|
(326 192)
|
(323 776)
|
(330 836)
|
(355 539)
|
(372 313)
|
(405 282)
|
(442 200)
|
(459 077)
|
(485 247)
|
(510 942)
|
(527 084)
|
(554 028)
|
(570 167)
|
(575 954)
|
(564 380)
|
(545 199)
|
(527 671)
|
(517 446)
|
(520 723)
|
(514 105)
|
|
Gross Profit |
153 388
N/A
|
156 312
+2%
|
157 136
+1%
|
158 018
+1%
|
157 287
0%
|
155 982
-1%
|
153 502
-2%
|
153 358
0%
|
149 571
-2%
|
146 289
-2%
|
147 493
+1%
|
148 927
+1%
|
156 475
+5%
|
167 741
+7%
|
175 906
+5%
|
180 970
+3%
|
181 818
+0%
|
180 712
-1%
|
177 222
-2%
|
174 845
-1%
|
170 620
-2%
|
170 695
+0%
|
168 841
-1%
|
166 297
-2%
|
176 687
+6%
|
188 227
+7%
|
203 049
+8%
|
224 432
+11%
|
230 328
+3%
|
228 731
-1%
|
228 318
0%
|
222 227
-3%
|
212 320
-4%
|
202 545
-5%
|
188 748
-7%
|
189 429
+0%
|
197 852
+4%
|
207 362
+5%
|
223 945
+8%
|
230 145
+3%
|
244 062
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(86 205)
|
(87 266)
|
(85 231)
|
(86 332)
|
(88 823)
|
(94 388)
|
(88 826)
|
(88 700)
|
(85 791)
|
(83 961)
|
(84 929)
|
(86 362)
|
(89 634)
|
(93 823)
|
(95 675)
|
(97 794)
|
(99 457)
|
(99 380)
|
(98 917)
|
(100 194)
|
(99 963)
|
(101 554)
|
(104 672)
|
(104 057)
|
(106 892)
|
(109 384)
|
(114 444)
|
(123 155)
|
(127 869)
|
(132 737)
|
(136 590)
|
(143 653)
|
(150 833)
|
(156 892)
|
(160 502)
|
(160 100)
|
(159 765)
|
(158 225)
|
(157 776)
|
(158 943)
|
(158 238)
|
|
Selling, General & Administrative |
(86 205)
|
(87 266)
|
(76 114)
|
(86 332)
|
(88 823)
|
(89 721)
|
(79 233)
|
(87 964)
|
(85 791)
|
(83 961)
|
(74 790)
|
(86 335)
|
(89 626)
|
(93 823)
|
(95 675)
|
(97 794)
|
(99 457)
|
(99 380)
|
(98 917)
|
(100 194)
|
(99 963)
|
(101 554)
|
(104 672)
|
(104 057)
|
(106 892)
|
(109 384)
|
(102 674)
|
(123 155)
|
(127 869)
|
(132 737)
|
(123 656)
|
(143 653)
|
(150 833)
|
(156 892)
|
(146 912)
|
(160 100)
|
(159 765)
|
(158 225)
|
(144 897)
|
(158 943)
|
(158 238)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(9 593)
|
0
|
0
|
0
|
(10 139)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11 770)
|
0
|
0
|
0
|
(12 934)
|
0
|
0
|
0
|
(13 590)
|
0
|
0
|
0
|
(12 879)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
(9 117)
|
0
|
0
|
(4 667)
|
0
|
(736)
|
0
|
0
|
0
|
(27)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
67 183
N/A
|
69 046
+3%
|
71 905
+4%
|
71 686
0%
|
68 464
-4%
|
61 594
-10%
|
64 676
+5%
|
64 658
0%
|
63 780
-1%
|
62 328
-2%
|
62 564
+0%
|
62 565
+0%
|
66 841
+7%
|
73 918
+11%
|
80 231
+9%
|
83 176
+4%
|
82 361
-1%
|
81 332
-1%
|
78 305
-4%
|
74 651
-5%
|
70 657
-5%
|
69 141
-2%
|
64 169
-7%
|
62 240
-3%
|
69 795
+12%
|
78 843
+13%
|
88 605
+12%
|
101 277
+14%
|
102 459
+1%
|
95 994
-6%
|
91 728
-4%
|
78 574
-14%
|
61 487
-22%
|
45 653
-26%
|
28 246
-38%
|
29 329
+4%
|
38 087
+30%
|
49 137
+29%
|
66 169
+35%
|
71 202
+8%
|
85 824
+21%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(135)
|
(2 355)
|
(3 511)
|
(1 060)
|
(1 644)
|
824
|
2 219
|
566
|
1 682
|
1 972
|
2 201
|
2 383
|
2 825
|
1 177
|
(98)
|
223
|
777
|
466
|
1 582
|
1 753
|
1 468
|
2 074
|
2 121
|
1 467
|
11
|
(667)
|
(1 651)
|
(682)
|
(933)
|
(1 733)
|
1 234
|
(237)
|
(3 367)
|
356
|
(3 553)
|
(5 116)
|
(2 401)
|
(5 139)
|
(1 679)
|
(1 892)
|
(520)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(4 667)
|
(4 667)
|
0
|
(5 403)
|
0
|
(755)
|
(763)
|
(27)
|
0
|
0
|
0
|
(268)
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
(282)
|
0
|
0
|
0
|
245
|
0
|
0
|
0
|
(479)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(806)
|
0
|
0
|
0
|
(473)
|
0
|
0
|
|
Pre-Tax Income |
67 048
N/A
|
66 691
-1%
|
68 394
+3%
|
65 959
-4%
|
62 153
-6%
|
62 418
+0%
|
61 492
-1%
|
65 224
+6%
|
64 707
-1%
|
63 537
-2%
|
64 738
+2%
|
64 948
+0%
|
69 666
+7%
|
75 095
+8%
|
79 865
+6%
|
83 399
+4%
|
83 138
0%
|
81 798
-2%
|
79 919
-2%
|
76 404
-4%
|
72 125
-6%
|
71 215
-1%
|
66 008
-7%
|
63 707
-3%
|
69 806
+10%
|
78 176
+12%
|
87 199
+12%
|
100 595
+15%
|
101 526
+1%
|
94 261
-7%
|
92 483
-2%
|
78 337
-15%
|
58 120
-26%
|
46 009
-21%
|
23 887
-48%
|
24 213
+1%
|
35 686
+47%
|
43 998
+23%
|
64 017
+45%
|
69 310
+8%
|
85 304
+23%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(21 832)
|
(22 055)
|
(22 713)
|
(21 086)
|
(20 553)
|
(20 637)
|
(19 519)
|
(20 949)
|
(20 094)
|
(19 736)
|
(19 610)
|
(19 947)
|
(21 203)
|
(23 235)
|
(24 406)
|
(25 435)
|
(25 362)
|
(24 589)
|
(23 728)
|
(21 609)
|
(20 690)
|
(19 643)
|
(17 957)
|
(18 260)
|
(19 554)
|
(21 695)
|
(24 515)
|
(27 779)
|
(28 029)
|
(27 009)
|
(27 146)
|
(24 380)
|
(20 107)
|
(18 423)
|
(12 316)
|
(11 911)
|
(14 235)
|
(14 027)
|
(20 402)
|
(21 403)
|
(24 181)
|
|
Income from Continuing Operations |
45 216
|
44 636
|
45 681
|
44 873
|
41 600
|
41 781
|
41 973
|
44 275
|
44 613
|
43 801
|
45 128
|
45 001
|
48 463
|
51 860
|
55 459
|
57 964
|
57 776
|
57 209
|
56 191
|
54 795
|
51 435
|
51 572
|
48 051
|
45 447
|
50 252
|
56 481
|
62 684
|
72 816
|
73 497
|
67 252
|
65 337
|
53 957
|
38 013
|
27 586
|
11 571
|
12 302
|
21 451
|
29 971
|
43 615
|
47 907
|
61 123
|
|
Income to Minority Interest |
(362)
|
(399)
|
(374)
|
(373)
|
(311)
|
(305)
|
(358)
|
(329)
|
(412)
|
(391)
|
(346)
|
(407)
|
(406)
|
(445)
|
(516)
|
(508)
|
(502)
|
(439)
|
(441)
|
(436)
|
(385)
|
(404)
|
(320)
|
(354)
|
(359)
|
(429)
|
(666)
|
(707)
|
(800)
|
(769)
|
(567)
|
(236)
|
15
|
48
|
134
|
25
|
(8)
|
152
|
76
|
609
|
(47)
|
|
Net Income (Common) |
44 854
N/A
|
44 237
-1%
|
45 307
+2%
|
44 500
-2%
|
41 289
-7%
|
41 476
+0%
|
41 615
+0%
|
43 946
+6%
|
44 201
+1%
|
43 410
-2%
|
44 782
+3%
|
44 594
0%
|
48 057
+8%
|
51 415
+7%
|
54 943
+7%
|
57 456
+5%
|
57 274
0%
|
56 770
-1%
|
55 750
-2%
|
54 359
-2%
|
51 050
-6%
|
51 168
+0%
|
47 731
-7%
|
45 093
-6%
|
49 893
+11%
|
56 052
+12%
|
62 018
+11%
|
72 109
+16%
|
72 697
+1%
|
66 483
-9%
|
64 770
-3%
|
53 721
-17%
|
38 028
-29%
|
27 634
-27%
|
11 705
-58%
|
12 327
+5%
|
21 443
+74%
|
30 123
+40%
|
43 691
+45%
|
48 516
+11%
|
61 075
+26%
|
|
EPS (Diluted) |
165.51
N/A
|
163.23
-1%
|
166.89
+2%
|
164.2
-2%
|
152.35
-7%
|
153.04
+0%
|
153.29
+0%
|
162.16
+6%
|
163.1
+1%
|
160.18
-2%
|
164.95
+3%
|
164.55
0%
|
177.33
+8%
|
189.72
+7%
|
202.37
+7%
|
212.01
+5%
|
210.56
-1%
|
209.1
-1%
|
205.34
-2%
|
200.21
-2%
|
188.03
-6%
|
188.46
+0%
|
175.8
-7%
|
166.08
-6%
|
183.75
+11%
|
206.44
+12%
|
228.41
+11%
|
265.57
+16%
|
267.73
+1%
|
244.85
-9%
|
238.54
-3%
|
197.84
-17%
|
140.05
-29%
|
101.77
-27%
|
43.11
-58%
|
45.5
+6%
|
79.69
+75%
|
111.97
+41%
|
162.13
+45%
|
180.34
+11%
|
227.02
+26%
|