Makita Corp
TSE:6586

Watchlist Manager
Makita Corp Logo
Makita Corp
TSE:6586
Watchlist
Price: 4 745 JPY 0.47% Market Closed
Market Cap: 1.3T JPY
Have any thoughts about
Makita Corp?
Write Note

Income Statement

Earnings Waterfall
Makita Corp

Revenue
758.2B JPY
Cost of Revenue
-514.1B JPY
Gross Profit
244.1B JPY
Operating Expenses
-158.2B JPY
Operating Income
85.8B JPY
Other Expenses
-24.7B JPY
Net Income
61.1B JPY

Income Statement
Makita Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
404 963
N/A
411 189
+2%
414 718
+1%
420 538
+1%
424 263
+1%
427 689
+1%
423 623
-1%
417 325
-1%
406 491
-3%
405 848
0%
414 999
+2%
426 787
+3%
445 895
+4%
463 918
+4%
477 298
+3%
486 872
+2%
489 143
+0%
489 016
0%
490 578
+0%
490 420
0%
491 329
+0%
496 887
+1%
492 617
-1%
497 133
+1%
532 226
+7%
560 540
+5%
608 331
+9%
666 632
+10%
689 405
+3%
713 978
+4%
739 260
+4%
749 311
+1%
766 348
+2%
772 712
+1%
764 702
-1%
753 809
-1%
743 051
-1%
735 033
-1%
741 391
+1%
750 868
+1%
758 167
+1%
Gross Profit
Cost of Revenue
(251 575)
(254 877)
(257 582)
(262 520)
(266 976)
(271 707)
(270 121)
(263 967)
(256 920)
(259 559)
(267 506)
(277 860)
(289 420)
(296 177)
(301 392)
(305 902)
(307 325)
(308 304)
(313 356)
(315 575)
(320 709)
(326 192)
(323 776)
(330 836)
(355 539)
(372 313)
(405 282)
(442 200)
(459 077)
(485 247)
(510 942)
(527 084)
(554 028)
(570 167)
(575 954)
(564 380)
(545 199)
(527 671)
(517 446)
(520 723)
(514 105)
Gross Profit
153 388
N/A
156 312
+2%
157 136
+1%
158 018
+1%
157 287
0%
155 982
-1%
153 502
-2%
153 358
0%
149 571
-2%
146 289
-2%
147 493
+1%
148 927
+1%
156 475
+5%
167 741
+7%
175 906
+5%
180 970
+3%
181 818
+0%
180 712
-1%
177 222
-2%
174 845
-1%
170 620
-2%
170 695
+0%
168 841
-1%
166 297
-2%
176 687
+6%
188 227
+7%
203 049
+8%
224 432
+11%
230 328
+3%
228 731
-1%
228 318
0%
222 227
-3%
212 320
-4%
202 545
-5%
188 748
-7%
189 429
+0%
197 852
+4%
207 362
+5%
223 945
+8%
230 145
+3%
244 062
+6%
Operating Income
Operating Expenses
(86 205)
(87 266)
(85 231)
(86 332)
(88 823)
(94 388)
(88 826)
(88 700)
(85 791)
(83 961)
(84 929)
(86 362)
(89 634)
(93 823)
(95 675)
(97 794)
(99 457)
(99 380)
(98 917)
(100 194)
(99 963)
(101 554)
(104 672)
(104 057)
(106 892)
(109 384)
(114 444)
(123 155)
(127 869)
(132 737)
(136 590)
(143 653)
(150 833)
(156 892)
(160 502)
(160 100)
(159 765)
(158 225)
(157 776)
(158 943)
(158 238)
Selling, General & Administrative
(86 205)
(87 266)
(76 114)
(86 332)
(88 823)
(89 721)
(79 233)
(87 964)
(85 791)
(83 961)
(74 790)
(86 335)
(89 626)
(93 823)
(95 675)
(97 794)
(99 457)
(99 380)
(98 917)
(100 194)
(99 963)
(101 554)
(104 672)
(104 057)
(106 892)
(109 384)
(102 674)
(123 155)
(127 869)
(132 737)
(123 656)
(143 653)
(150 833)
(156 892)
(146 912)
(160 100)
(159 765)
(158 225)
(144 897)
(158 943)
(158 238)
Research & Development
0
0
0
0
0
0
(9 593)
0
0
0
(10 139)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11 770)
0
0
0
(12 934)
0
0
0
(13 590)
0
0
0
(12 879)
0
0
Other Operating Expenses
0
0
(9 117)
0
0
(4 667)
0
(736)
0
0
0
(27)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
67 183
N/A
69 046
+3%
71 905
+4%
71 686
0%
68 464
-4%
61 594
-10%
64 676
+5%
64 658
0%
63 780
-1%
62 328
-2%
62 564
+0%
62 565
+0%
66 841
+7%
73 918
+11%
80 231
+9%
83 176
+4%
82 361
-1%
81 332
-1%
78 305
-4%
74 651
-5%
70 657
-5%
69 141
-2%
64 169
-7%
62 240
-3%
69 795
+12%
78 843
+13%
88 605
+12%
101 277
+14%
102 459
+1%
95 994
-6%
91 728
-4%
78 574
-14%
61 487
-22%
45 653
-26%
28 246
-38%
29 329
+4%
38 087
+30%
49 137
+29%
66 169
+35%
71 202
+8%
85 824
+21%
Pre-Tax Income
Interest Income Expense
(135)
(2 355)
(3 511)
(1 060)
(1 644)
824
2 219
566
1 682
1 972
2 201
2 383
2 825
1 177
(98)
223
777
466
1 582
1 753
1 468
2 074
2 121
1 467
11
(667)
(1 651)
(682)
(933)
(1 733)
1 234
(237)
(3 367)
356
(3 553)
(5 116)
(2 401)
(5 139)
(1 679)
(1 892)
(520)
Non-Reccuring Items
0
0
0
(4 667)
(4 667)
0
(5 403)
0
(755)
(763)
(27)
0
0
0
(268)
0
0
0
32
0
0
0
(282)
0
0
0
245
0
0
0
(479)
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(806)
0
0
0
(473)
0
0
Pre-Tax Income
67 048
N/A
66 691
-1%
68 394
+3%
65 959
-4%
62 153
-6%
62 418
+0%
61 492
-1%
65 224
+6%
64 707
-1%
63 537
-2%
64 738
+2%
64 948
+0%
69 666
+7%
75 095
+8%
79 865
+6%
83 399
+4%
83 138
0%
81 798
-2%
79 919
-2%
76 404
-4%
72 125
-6%
71 215
-1%
66 008
-7%
63 707
-3%
69 806
+10%
78 176
+12%
87 199
+12%
100 595
+15%
101 526
+1%
94 261
-7%
92 483
-2%
78 337
-15%
58 120
-26%
46 009
-21%
23 887
-48%
24 213
+1%
35 686
+47%
43 998
+23%
64 017
+45%
69 310
+8%
85 304
+23%
Net Income
Tax Provision
(21 832)
(22 055)
(22 713)
(21 086)
(20 553)
(20 637)
(19 519)
(20 949)
(20 094)
(19 736)
(19 610)
(19 947)
(21 203)
(23 235)
(24 406)
(25 435)
(25 362)
(24 589)
(23 728)
(21 609)
(20 690)
(19 643)
(17 957)
(18 260)
(19 554)
(21 695)
(24 515)
(27 779)
(28 029)
(27 009)
(27 146)
(24 380)
(20 107)
(18 423)
(12 316)
(11 911)
(14 235)
(14 027)
(20 402)
(21 403)
(24 181)
Income from Continuing Operations
45 216
44 636
45 681
44 873
41 600
41 781
41 973
44 275
44 613
43 801
45 128
45 001
48 463
51 860
55 459
57 964
57 776
57 209
56 191
54 795
51 435
51 572
48 051
45 447
50 252
56 481
62 684
72 816
73 497
67 252
65 337
53 957
38 013
27 586
11 571
12 302
21 451
29 971
43 615
47 907
61 123
Income to Minority Interest
(362)
(399)
(374)
(373)
(311)
(305)
(358)
(329)
(412)
(391)
(346)
(407)
(406)
(445)
(516)
(508)
(502)
(439)
(441)
(436)
(385)
(404)
(320)
(354)
(359)
(429)
(666)
(707)
(800)
(769)
(567)
(236)
15
48
134
25
(8)
152
76
609
(47)
Net Income (Common)
44 854
N/A
44 237
-1%
45 307
+2%
44 500
-2%
41 289
-7%
41 476
+0%
41 615
+0%
43 946
+6%
44 201
+1%
43 410
-2%
44 782
+3%
44 594
0%
48 057
+8%
51 415
+7%
54 943
+7%
57 456
+5%
57 274
0%
56 770
-1%
55 750
-2%
54 359
-2%
51 050
-6%
51 168
+0%
47 731
-7%
45 093
-6%
49 893
+11%
56 052
+12%
62 018
+11%
72 109
+16%
72 697
+1%
66 483
-9%
64 770
-3%
53 721
-17%
38 028
-29%
27 634
-27%
11 705
-58%
12 327
+5%
21 443
+74%
30 123
+40%
43 691
+45%
48 516
+11%
61 075
+26%
EPS (Diluted)
165.51
N/A
163.23
-1%
166.89
+2%
164.2
-2%
152.35
-7%
153.04
+0%
153.29
+0%
162.16
+6%
163.1
+1%
160.18
-2%
164.95
+3%
164.55
0%
177.33
+8%
189.72
+7%
202.37
+7%
212.01
+5%
210.56
-1%
209.1
-1%
205.34
-2%
200.21
-2%
188.03
-6%
188.46
+0%
175.8
-7%
166.08
-6%
183.75
+11%
206.44
+12%
228.41
+11%
265.57
+16%
267.73
+1%
244.85
-9%
238.54
-3%
197.84
-17%
140.05
-29%
101.77
-27%
43.11
-58%
45.5
+6%
79.69
+75%
111.97
+41%
162.13
+45%
180.34
+11%
227.02
+26%

See Also

Discover More