Makita Corp
TSE:6586

Watchlist Manager
Makita Corp Logo
Makita Corp
TSE:6586
Watchlist
Price: 4 614 JPY -1.24% Market Closed
Market Cap: 1.3T JPY
Have any thoughts about
Makita Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Makita Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
45 216
44 636
45 681
44 873
41 600
41 781
41 973
44 275
44 613
43 801
45 128
45 001
48 463
51 860
55 459
57 964
57 776
57 209
56 191
54 795
51 435
51 572
48 051
45 447
50 252
56 481
62 684
72 816
73 497
67 252
65 337
53 957
38 013
27 586
11 571
12 302
21 451
29 971
43 615
47 907
61 123
Depreciation & Amortization
8 151
8 428
8 619
8 851
9 090
9 190
9 284
9 231
9 063
8 972
8 943
9 266
9 777
10 246
10 783
11 021
11 172
11 260
11 271
11 908
12 599
13 462
14 349
14 618
15 038
15 651
16 491
17 543
18 667
19 666
21 002
21 803
23 213
24 699
25 889
27 507
28 263
28 843
28 925
29 329
29 633
Other Non-Cash Items
4 606
5 549
3 387
5 057
4 276
3 498
4 758
2 078
710
1 224
2 257
6 245
13 426
19 402
24 790
25 184
24 731
24 316
22 227
18 948
18 271
16 573
15 187
17 100
19 917
22 877
26 597
29 120
29 589
29 410
26 874
25 450
24 319
18 672
17 113
17 323
17 254
19 883
22 098
22 444
23 467
Cash Taxes Paid
21 710
22 988
23 717
20 738
20 699
19 903
18 530
17 083
17 575
16 324
16 517
20 792
19 607
21 019
22 187
24 011
24 955
26 122
26 093
23 434
22 885
22 055
20 660
14 287
16 271
16 362
16 353
23 977
23 059
25 685
27 306
30 028
34 509
31 213
33 093
24 624
18 476
15 331
15 455
18 790
20 735
Cash Interest Paid
139
147
152
132
135
140
116
114
105
82
120
117
94
110
43
36
45
42
47
131
234
340
431
439
387
360
356
389
396
551
673
864
1 195
1 605
2 140
2 931
2 935
3 294
1 680
1 023
802
Change in Working Capital
(14 977)
(16 652)
(21 793)
(26 032)
(31 731)
(27 046)
(21 827)
(14 420)
(745)
4 659
7 023
(3 703)
(24 230)
(40 609)
(56 841)
(61 353)
(68 429)
(71 639)
(66 534)
(60 498)
(39 754)
(28 501)
(20 277)
(10 643)
(4 330)
(15 606)
(41 235)
(86 765)
(134 697)
(175 738)
(216 873)
(174 476)
(169 706)
(118 425)
(10 143)
27 893
103 906
157 277
142 448
115 954
77 422
Cash from Operating Activities
42 996
N/A
41 961
-2%
35 894
-14%
32 749
-9%
23 235
-29%
27 423
+18%
34 188
+25%
41 164
+20%
53 641
+30%
58 656
+9%
63 351
+8%
56 809
-10%
47 436
-16%
40 899
-14%
34 191
-16%
32 816
-4%
25 250
-23%
21 146
-16%
23 155
+10%
25 153
+9%
42 551
+69%
53 106
+25%
57 310
+8%
66 522
+16%
80 877
+22%
79 403
-2%
64 537
-19%
32 714
-49%
(12 944)
N/A
(59 410)
-359%
(103 660)
-74%
(73 266)
+29%
(84 161)
-15%
(47 468)
+44%
44 430
N/A
85 025
+91%
170 874
+101%
235 974
+38%
237 086
+0%
215 634
-9%
191 645
-11%
Investing Cash Flow
Capital Expenditures
(12 359)
(12 696)
(12 124)
(10 951)
(11 494)
(11 473)
(11 769)
(10 416)
(10 633)
(12 119)
(13 222)
(15 296)
(15 903)
(14 857)
(15 045)
(18 289)
(19 429)
(21 420)
(23 867)
(25 741)
(28 600)
(39 544)
(44 409)
(45 553)
(51 004)
(47 500)
(49 855)
(53 945)
(54 579)
(59 046)
(59 937)
(57 238)
(54 775)
(45 761)
(39 088)
(33 571)
(27 102)
(23 668)
(17 851)
(16 471)
(16 466)
Other Items
(4 102)
(17 466)
(7 972)
(22 179)
(2 677)
13 347
5 196
17 729
13 410
6 851
8 207
(5 246)
(6 838)
(20 637)
(663)
11 288
9 113
25 258
8 538
5 206
10 940
13 449
13 903
6 978
2 068
10 634
6 942
10 943
32 032
33 670
32 046
27 542
9 203
797
1 408
(4)
(4 670)
(7 079)
(7 768)
(16 148)
(4 531)
Cash from Investing Activities
(16 461)
N/A
(30 162)
-83%
(20 096)
+33%
(33 130)
-65%
(14 171)
+57%
1 874
N/A
(6 573)
N/A
7 313
N/A
2 777
-62%
(5 268)
N/A
(5 015)
+5%
(20 542)
-310%
(22 741)
-11%
(35 494)
-56%
(15 708)
+56%
(7 001)
+55%
(10 316)
-47%
3 838
N/A
(15 329)
N/A
(20 535)
-34%
(17 660)
+14%
(26 095)
-48%
(30 506)
-17%
(38 575)
-26%
(48 936)
-27%
(36 866)
+25%
(42 913)
-16%
(43 002)
0%
(22 547)
+48%
(25 376)
-13%
(27 891)
-10%
(29 696)
-6%
(45 572)
-53%
(44 964)
+1%
(37 680)
+16%
(33 575)
+11%
(31 772)
+5%
(30 747)
+3%
(25 619)
+17%
(32 619)
-27%
(20 997)
+36%
Financing Cash Flow
Net Issuance of Common Stock
(20)
(17)
(17)
(16)
(13)
(11)
(12)
(13)
(18)
(22)
(22)
(20)
(14)
(7)
(5)
(3)
(4)
(4)
(4)
(5)
45
45
46
46
(2)
(2)
(4)
(5)
(8)
(9)
(7)
(6)
(3)
(2)
(1)
(8 612)
(10 002)
(10 002)
(10 002)
(1 391)
(2)
Net Issuance of Debt
(924)
(951)
464
1 542
1 320
(190)
(2 689)
(453)
1 885
3 404
4 362
2 366
638
(1 464)
(3 667)
(4 819)
(5 268)
790
8 704
8 993
8 489
1 443
(5 998)
(8 159)
(13 261)
(11 204)
(8 664)
(7 923)
2 027
17 955
71 558
127 801
164 561
178 243
100 498
(20 462)
(126 662)
(192 681)
(175 607)
(119 882)
(53 030)
Cash Paid for Dividends
(12 352)
(12 352)
(12 352)
(16 016)
(16 016)
(16 016)
(16 016)
(13 709)
(13 709)
(13 708)
(13 709)
(13 573)
(13 573)
(13 846)
(13 845)
(16 560)
(16 560)
(16 560)
(16 560)
(16 831)
(16 831)
(16 831)
(16 831)
(14 390)
(14 390)
(14 390)
(14 390)
(18 735)
(18 735)
(18 736)
(18 736)
(19 551)
(19 551)
(19 550)
(19 550)
(5 702)
(5 702)
(5 677)
(5 677)
(15 334)
(15 334)
Other
12
(110)
(112)
144
(191)
(142)
(2)
(395)
50
(10)
(126)
(134)
(172)
(170)
(226)
(91)
(288)
(292)
(371)
(890)
(313)
(254)
(148)
239
33
26
22
276
(5)
13
(189)
(156)
(162)
(183)
23
(851)
(12)
125
9
557
18
Cash from Financing Activities
(13 284)
N/A
(13 430)
-1%
(12 017)
+11%
(14 346)
-19%
(14 900)
-4%
(16 359)
-10%
(18 719)
-14%
(14 570)
+22%
(11 792)
+19%
(10 336)
+12%
(9 495)
+8%
(11 361)
-20%
(13 121)
-15%
(15 487)
-18%
(17 743)
-15%
(21 473)
-21%
(22 120)
-3%
(16 066)
+27%
(8 231)
+49%
(8 733)
-6%
(8 610)
+1%
(15 597)
-81%
(22 931)
-47%
(22 264)
+3%
(27 620)
-24%
(25 570)
+7%
(23 036)
+10%
(26 387)
-15%
(16 721)
+37%
(777)
+95%
52 626
N/A
108 088
+105%
144 845
+34%
158 508
+9%
80 970
-49%
(35 627)
N/A
(142 378)
-300%
(208 235)
-46%
(191 277)
+8%
(136 050)
+29%
(68 348)
+50%
Change in Cash
Effect of Foreign Exchange Rates
6 064
6 444
9 016
11 200
7 408
998
(3 510)
(12 908)
(14 575)
(7 999)
(6 575)
2 663
6 890
3 007
4 399
2 995
512
(1 699)
(403)
(5 425)
(8 095)
(3 909)
(6 946)
(2 956)
1 271
383
6 613
8 995
7 734
8 938
1 342
(2 813)
(5 527)
(4 035)
3 943
13 523
16 753
10 524
13 735
16 141
12
Net Change in Cash
19 315
N/A
4 813
-75%
12 797
+166%
(3 527)
N/A
1 572
N/A
13 936
+787%
5 386
-61%
20 999
+290%
30 051
+43%
35 053
+17%
42 266
+21%
27 569
-35%
18 464
-33%
(7 075)
N/A
5 139
N/A
7 337
+43%
(6 674)
N/A
7 219
N/A
(808)
N/A
(9 540)
-1 081%
8 186
N/A
7 505
-8%
(3 073)
N/A
2 727
N/A
5 592
+105%
17 350
+210%
5 201
-70%
(27 680)
N/A
(44 478)
-61%
(76 625)
-72%
(77 583)
-1%
2 313
N/A
9 585
+314%
62 041
+547%
91 663
+48%
29 346
-68%
13 477
-54%
7 516
-44%
33 925
+351%
63 106
+86%
102 312
+62%
Free Cash Flow
Free Cash Flow
30 637
N/A
29 265
-4%
23 770
-19%
21 798
-8%
11 741
-46%
15 950
+36%
22 419
+41%
30 748
+37%
43 008
+40%
46 537
+8%
50 129
+8%
41 513
-17%
31 533
-24%
26 042
-17%
19 146
-26%
14 527
-24%
5 821
-60%
(274)
N/A
(712)
-160%
(588)
+17%
13 951
N/A
13 562
-3%
12 901
-5%
20 969
+63%
29 873
+42%
31 903
+7%
14 682
-54%
(21 231)
N/A
(67 523)
-218%
(118 456)
-75%
(163 597)
-38%
(130 504)
+20%
(138 936)
-6%
(93 229)
+33%
5 342
N/A
51 454
+863%
143 772
+179%
212 306
+48%
219 235
+3%
199 163
-9%
175 179
-12%

See Also

Discover More