Toshiba Corp
TSE:6502

Watchlist Manager
Toshiba Corp Logo
Toshiba Corp
TSE:6502
Watchlist
Price: 4 590 JPY -0.11% Market Closed
Market Cap: 2T JPY
Have any thoughts about
Toshiba Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

3.3T
-2%
Revenue
Growth Rates:
1 Year
-4%
3 Years
+7%
5 Years
-15%
7 Years
-25%
10 Years
-46%
143.5B
+6%
Operating Income
Growth Rates:
1 Year
+7%
3 Years
+76%
5 Years
+270%
7 Years
-
10 Years
-39%
-26.2B
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
+93%
10 Years
-

Earnings Waterfall
Toshiba Corp

Revenue
3.3T JPY
Cost of Revenue
-2.4T JPY
Gross Profit
884.3B JPY
Operating Expenses
-740.9B JPY
Operating Income
143.5B JPY
Other Expenses
-169.7B JPY
Net Income
-26.2B JPY

Income Statement
Toshiba Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
6 041 757
N/A
6 235 080
+3%
6 502 543
+4%
6 555 413
+1%
6 625 396
+1%
6 684 753
+1%
6 114 682
-9%
5 930 938
-3%
5 694 809
-4%
5 404 911
-5%
5 154 838
-5%
4 981 771
-3%
4 358 988
-13%
3 976 754
-9%
4 043 736
+2%
3 894 946
-4%
4 019 651
+3%
4 008 630
0%
3 947 596
-2%
3 881 469
-2%
3 851 794
-1%
3 794 426
-1%
3 693 539
-3%
3 664 420
-1%
4 440 145
+21%
4 318 114
-3%
3 389 871
-21%
3 989 694
+18%
3 049 856
-24%
3 030 832
-1%
3 054 375
+1%
3 182 415
+4%
3 229 387
+1%
3 309 952
+2%
3 336 967
+1%
3 349 754
+0%
3 385 782
+1%
3 352 001
-1%
3 361 657
+0%
3 325 118
-1%
3 264 101
-2%
Gross Profit
Cost of Revenue
(4 529 270)
(4 658 993)
(4 854 349)
(4 869 076)
(4 924 859)
(4 983 963)
(4 703 207)
(4 594 828)
(4 533 064)
(4 467 210)
(4 403 323)
(4 265 931)
(3 656 638)
(3 186 039)
(2 980 667)
(2 886 022)
(3 011 695)
(3 030 375)
(2 972 733)
(2 954 458)
(2 941 142)
(2 886 423)
(2 776 992)
(2 754 947)
(3 308 008)
(3 200 655)
(2 468 164)
(2 908 835)
(2 215 022)
(2 210 052)
(2 227 563)
(2 328 419)
(2 361 185)
(2 416 154)
(2 449 757)
(2 471 130)
(2 505 958)
(2 490 607)
(2 471 682)
(2 432 370)
(2 379 754)
Gross Profit
1 512 487
N/A
1 576 087
+4%
1 648 194
+5%
1 686 337
+2%
1 700 537
+1%
1 700 790
+0%
1 411 475
-17%
1 336 110
-5%
1 161 745
-13%
937 701
-19%
751 515
-20%
715 840
-5%
702 350
-2%
790 715
+13%
1 063 069
+34%
1 008 924
-5%
1 007 956
0%
978 255
-3%
974 863
0%
927 011
-5%
910 652
-2%
908 003
0%
916 547
+1%
909 473
-1%
1 132 137
+24%
1 117 459
-1%
921 707
-18%
1 080 859
+17%
834 834
-23%
820 780
-2%
826 812
+1%
853 996
+3%
868 202
+2%
893 798
+3%
887 210
-1%
878 624
-1%
879 824
+0%
861 394
-2%
889 975
+3%
892 748
+0%
884 347
-1%
Operating Income
Operating Expenses
(1 276 587)
(1 307 099)
(1 357 430)
(1 361 087)
(1 366 801)
(1 365 803)
(1 223 066)
(1 201 916)
(1 200 349)
(1 165 499)
(1 187 153)
(1 175 994)
(1 054 868)
(965 694)
(1 010 193)
(929 986)
(935 051)
(922 794)
(950 185)
(875 445)
(871 842)
(885 300)
(902 670)
(866 928)
(1 043 785)
(1 019 865)
(816 132)
(963 034)
(753 313)
(728 829)
(711 382)
(713 645)
(709 072)
(708 903)
(704 147)
(721 857)
(746 030)
(758 486)
(757 419)
(757 292)
(740 896)
Selling, General & Administrative
(1 276 587)
(1 307 099)
(1 357 430)
(1 361 087)
(1 366 801)
(1 365 803)
(1 223 066)
(1 201 916)
(1 172 251)
(1 137 401)
(1 187 153)
(1 128 622)
(1 035 594)
(963 895)
(929 611)
(913 072)
(918 137)
(905 880)
(896 686)
(875 445)
(871 842)
(875 462)
(864 690)
(857 090)
(1 033 947)
(1 019 865)
(787 409)
(963 034)
(753 313)
(728 829)
(719 157)
(721 542)
(721 049)
(724 871)
(728 265)
(739 015)
(752 717)
(761 440)
(758 832)
(745 360)
(744 077)
Other Operating Expenses
0
0
0
0
0
0
0
0
(28 098)
(28 098)
0
(47 372)
(19 274)
(1 799)
(80 582)
(16 914)
(16 914)
(16 914)
(53 499)
0
0
(9 838)
(37 980)
(9 838)
(9 838)
0
(28 723)
0
0
0
7 775
7 897
11 977
15 968
24 118
17 158
6 687
2 954
1 413
(11 932)
3 181
Operating Income
235 900
N/A
268 988
+14%
290 764
+8%
325 250
+12%
333 736
+3%
334 987
+0%
188 409
-44%
134 194
-29%
(38 604)
N/A
(227 798)
-490%
(435 638)
-91%
(460 154)
-6%
(352 518)
+23%
(174 979)
+50%
52 876
N/A
78 938
+49%
72 905
-8%
55 461
-24%
24 678
-56%
51 566
+109%
38 810
-25%
22 703
-42%
13 877
-39%
42 545
+207%
88 352
+108%
97 594
+10%
105 575
+8%
117 825
+12%
81 521
-31%
91 951
+13%
115 430
+26%
140 351
+22%
159 130
+13%
184 895
+16%
183 063
-1%
156 767
-14%
133 794
-15%
102 908
-23%
132 556
+29%
135 456
+2%
143 451
+6%
Pre-Tax Income
Interest Income Expense
(2 029)
(2 809)
(13 993)
(13 517)
(9 684)
(8 642)
7 709
9 653
179 286
147 813
170 037
163 786
(10 718)
29 934
24 602
29 226
94 136
88 388
(18 088)
101 441
74 922
25 647
6 595
(49 104)
(144 292)
(106 787)
(60 121)
(57 475)
6 586
13 061
24 729
8 052
21 726
47 364
56 042
64 780
72 165
32 916
(18 734)
(71 996)
(128 229)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(17 475)
(47 372)
0
0
0
(51 443)
0
0
0
(14 107)
0
0
0
(27 437)
0
0
0
(3 838)
0
0
0
(3 253)
0
0
0
0
30 070
19 675
9 481
9 481
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
12 209
18 910
0
0
1 016
89 895
32 319
32 319
32 093
17 874
0
0
0
(89 155)
0
0
0
16 582
0
0
0
0
0
61 857
61 857
65 662
0
0
Total Other Income
(63 489)
(86 879)
(95 833)
(92 805)
(68 130)
(41 738)
(39 503)
(29 828)
(44 142)
(95 073)
(86 388)
(86 658)
(64 315)
(41 203)
0
(67 866)
(62 442)
(76 374)
0
(73 823)
(66 756)
(75 549)
0
(140 647)
(245 590)
(226 002)
0
(111 519)
(3 422)
26 729
0
37 917
34 702
0
0
0
0
0
0
65 662
3 805
Pre-Tax Income
170 382
N/A
179 300
+5%
180 938
+1%
218 928
+21%
255 922
+17%
284 607
+11%
156 615
-45%
114 019
-27%
96 540
-15%
(192 533)
N/A
(399 361)
-107%
(383 026)
+4%
(427 551)
-12%
(174 039)
+59%
44 945
N/A
40 298
-10%
104 599
+160%
68 491
-35%
82 378
+20%
111 503
+35%
79 295
-29%
4 894
-94%
10 909
+123%
(147 206)
N/A
(301 530)
-105%
(235 195)
+22%
(47 539)
+80%
(51 169)
-8%
84 685
N/A
131 741
+56%
153 488
+17%
186 320
+21%
215 558
+16%
232 259
+8%
239 105
+3%
251 617
+5%
287 491
+14%
207 162
-28%
188 965
-9%
129 122
-32%
19 027
-85%
Net Income
Tax Provision
(67 152)
(69 675)
(96 299)
(105 660)
(119 985)
(134 319)
(143 016)
(129 462)
(125 109)
(409 046)
(246 411)
(250 427)
(237 011)
41 275
(57 966)
(57 772)
(70 399)
(12 110)
61 938
48 574
64 356
47 319
(15 552)
(7 010)
(16 418)
(25 815)
(35 120)
(40 665)
(31 033)
(33 687)
(13 759)
(13 935)
(13 666)
(15 850)
(24 845)
(24 681)
(32 377)
(27 874)
(63 973)
(64 560)
(54 063)
Income from Continuing Operations
103 230
109 625
84 639
113 268
135 937
150 288
13 599
(15 443)
(28 569)
(601 579)
(645 772)
(633 453)
(664 562)
(132 764)
(13 021)
(17 474)
34 200
56 381
144 316
160 077
143 651
52 213
(4 643)
(154 216)
(317 948)
(261 010)
(82 659)
(91 834)
53 652
98 054
139 729
172 385
201 892
216 409
214 260
226 936
255 114
179 288
124 992
64 562
(35 036)
Income to Minority Interest
(22 897)
(20 212)
(18 792)
(16 641)
(20 246)
(18 440)
(18 810)
(15 600)
13 125
13 295
56 022
53 578
27 420
130 963
194 538
190 774
189 175
67 385
(36 373)
(35 707)
(34 761)
(21 000)
(22 341)
(21 979)
(32 194)
(29 439)
(18 180)
(20 353)
(5 852)
(9 655)
(18 020)
(21 332)
(23 881)
(23 393)
(19 609)
(24 388)
(19 597)
(15 545)
1 581
10 726
8 812
Net Income (Common)
73 752
N/A
82 068
+11%
50 826
-38%
82 623
+63%
102 268
+24%
119 189
+17%
(37 825)
N/A
(66 826)
-77%
(53 136)
+20%
(624 476)
-1 075%
(460 013)
+26%
(367 939)
+20%
(381 997)
-4%
(513 090)
-34%
(965 663)
-88%
(995 140)
-3%
(1 130 757)
-14%
(406 109)
+64%
804 011
N/A
1 770 413
+120%
1 935 932
+9%
1 798 592
-7%
1 013 256
-44%
(143 700)
N/A
(354 254)
-147%
(294 221)
+17%
(114 633)
+61%
(125 981)
-10%
34 006
N/A
74 605
+119%
113 981
+53%
143 325
+26%
170 283
+19%
185 288
+9%
194 651
+5%
202 548
+4%
235 517
+16%
163 743
-30%
126 573
-23%
75 288
-41%
(26 224)
N/A
EPS (Diluted)
174.35
N/A
194.01
+11%
120.15
-38%
195.32
+63%
241.76
+24%
281.77
+17%
-89.32
N/A
-157.98
-77%
-124.14
+21%
-1 476.3
-1 089%
-1 086.44
+26%
-869.83
+20%
-892.51
-3%
-1 212.97
-36%
-2 280.76
-88%
-2 352.57
-3%
-2 225.89
+5%
-846.06
+62%
1 628.87
N/A
2 715.35
+67%
2 970.79
+9%
2 923.53
-2%
1 641.85
-44%
-286.16
N/A
-743.37
-160%
-641.33
+14%
-236.39
+63%
-277.75
-17%
74.97
N/A
164.45
+119%
251.25
+53%
315.8
+26%
386.8
+22%
428.39
+11%
442.04
+3%
468.16
+6%
544.37
+16%
378.48
-30%
292.56
-23%
174
-41%
-60.57
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 198,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.