Hitachi Ltd
TSE:6501

Watchlist Manager
Hitachi Ltd Logo
Hitachi Ltd
TSE:6501
Watchlist
Price: 3 750 JPY -1.73%
Market Cap: 17.2T JPY
Have any thoughts about
Hitachi Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Hitachi Ltd stock under the Base Case scenario is 2 837.1 JPY. Compared to the current market price of 3 750 JPY, Hitachi Ltd is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 837.1 JPY
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hitachi Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Hitachi Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Hitachi Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Industrial Conglomerates Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Hitachi Ltd

Provide an overview of the primary business activities
of Hitachi Ltd.

What unique competitive advantages
does Hitachi Ltd hold over its rivals?

What risks and challenges
does Hitachi Ltd face in the near future?

Summarize the latest earnings call
of Hitachi Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hitachi Ltd.

Provide P/S
for Hitachi Ltd.

Provide P/E
for Hitachi Ltd.

Provide P/OCF
for Hitachi Ltd.

Provide P/FCFE
for Hitachi Ltd.

Provide P/B
for Hitachi Ltd.

Provide EV/S
for Hitachi Ltd.

Provide EV/GP
for Hitachi Ltd.

Provide EV/EBITDA
for Hitachi Ltd.

Provide EV/EBIT
for Hitachi Ltd.

Provide EV/OCF
for Hitachi Ltd.

Provide EV/FCFF
for Hitachi Ltd.

Provide EV/IC
for Hitachi Ltd.

Show me price targets
for Hitachi Ltd made by professional analysts.

What are the Revenue projections
for Hitachi Ltd?

How accurate were the past Revenue estimates
for Hitachi Ltd?

What are the Net Income projections
for Hitachi Ltd?

How accurate were the past Net Income estimates
for Hitachi Ltd?

What are the EPS projections
for Hitachi Ltd?

How accurate were the past EPS estimates
for Hitachi Ltd?

What are the EBIT projections
for Hitachi Ltd?

How accurate were the past EBIT estimates
for Hitachi Ltd?

Compare the revenue forecasts
for Hitachi Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hitachi Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hitachi Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hitachi Ltd compared to its peers.

Compare the P/E ratios
of Hitachi Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hitachi Ltd with its peers.

Analyze the financial leverage
of Hitachi Ltd compared to its main competitors.

Show all profitability ratios
for Hitachi Ltd.

Provide ROE
for Hitachi Ltd.

Provide ROA
for Hitachi Ltd.

Provide ROIC
for Hitachi Ltd.

Provide ROCE
for Hitachi Ltd.

Provide Gross Margin
for Hitachi Ltd.

Provide Operating Margin
for Hitachi Ltd.

Provide Net Margin
for Hitachi Ltd.

Provide FCF Margin
for Hitachi Ltd.

Show all solvency ratios
for Hitachi Ltd.

Provide D/E Ratio
for Hitachi Ltd.

Provide D/A Ratio
for Hitachi Ltd.

Provide Interest Coverage Ratio
for Hitachi Ltd.

Provide Altman Z-Score Ratio
for Hitachi Ltd.

Provide Quick Ratio
for Hitachi Ltd.

Provide Current Ratio
for Hitachi Ltd.

Provide Cash Ratio
for Hitachi Ltd.

What is the historical Revenue growth
over the last 5 years for Hitachi Ltd?

What is the historical Net Income growth
over the last 5 years for Hitachi Ltd?

What is the current Free Cash Flow
of Hitachi Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hitachi Ltd.

Business Breakdown

Hitachi Ltd. is a Japanese multinational conglomerate founded in 1910, rooted in innovation and technological excellence. Initially a manufacturer of agricultural machinery, Hitachi has transformed itself into a diverse powerhouse with operations spanning multiple sectors, including information technology, social infrastructure, high functional materials, and systems. The company’s focus on digital transformation and sustainable solutions has positioned it as a leader in delivering advanced products and services that aim to solve societal challenges, such as urbanization and resource efficiency. With a strong commitment to R&D, Hitachi continually reinvents itself, ensuring it remains compet...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hitachi Ltd

Current Assets 6.1T
Cash & Short-Term Investments 1.1T
Receivables 3.1T
Other Current Assets 2T
Non-Current Assets 6.4T
Long-Term Investments 1.1T
PP&E 1.2T
Intangibles 3.6T
Other Non-Current Assets 456.7B
Current Liabilities 5.3T
Accounts Payable 1.5T
Accrued Liabilities 612.2B
Short-Term Debt 337.4B
Other Current Liabilities 2.9T
Non-Current Liabilities 1.7T
Long-Term Debt 965.2B
Other Non-Current Liabilities 777B
Efficiency

Earnings Waterfall
Hitachi Ltd

Revenue
9.3T JPY
Cost of Revenue
-6.7T JPY
Gross Profit
2.6T JPY
Operating Expenses
-1.8T JPY
Operating Income
835.1B JPY
Other Expenses
-162B JPY
Net Income
673.1B JPY

Free Cash Flow Analysis
Hitachi Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter of FY 2024, Hitachi achieved an 11% year-on-year revenue increase, primarily driven by the energy and digital sectors. Adjusted EBITA rose 23%, with a margin improvement to 10.7%. For the full year, revenue growth is projected at 7%, with adjusted EBITA rising by 23%, and a target core free cash flow of JPY 1.5 trillion, surpassing previous forecasts by JPY 300 billion. Conversely, consolidated net income is estimated at JPY 600 billion, reflecting pressures from affiliate losses. The company remains optimistic about capturing digital and green energy opportunities, which continue to expand significantly.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hitachi Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Revenue Growth Forecast
50/100
Profitability
Score

Hitachi Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hitachi Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Long-Term Solvency
Average Altman Z-Score
62/100
Solvency
Score

Hitachi Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hitachi Ltd

Wall Street analysts forecast Hitachi Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hitachi Ltd is 4 538.85 JPY with a low forecast of 3 232 JPY and a high forecast of 5 670 JPY.

Lowest
Price Target
3 232 JPY
14% Downside
Average
Price Target
4 538.85 JPY
21% Upside
Highest
Price Target
5 670 JPY
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hitachi Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hitachi Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

Hitachi Ltd Logo
Hitachi Ltd

Country

Japan

Industry

Industrial Conglomerates

Market Cap

17.2T JPY

Dividend Yield

1.09%

Description

Hitachi Ltd. engages in the manufacture and sale of electrical equipment. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 350,864 full-time employees. The firm operates in eight segments. The Information & Telecommunication Systems segment provides system integration, consulting, cloud service and others. The Social & Industrial Systems segment provides industrial equipment and plants, thermal power, nuclear power and natural energy power generation systems and others. The Electronic Systems & Equipment segment provides semiconductor manufacturing equipment and others. The Construction Machinery segment provides hydraulic excavators, wheel loaders and others. The High Functional Materials segment provides materials for semiconductors and displays and others. The Automotive Systems segment provides engine powertrain systems and others. The Smart Life & Ecofriendly Systems segment provides business air conditioners and others. The Others segment provides optical disk drive products and others.

Contact

TOKYO-TO
Chiyoda-ku
Nihon Seimei Marunouchi Bldg., 1-6-6, Marunouchi
+81332581111.0
www.hitachi.co.jp

IPO

1949-05-14

Employees

350 864

Officers

Executive Chairman & Representative Executive Officer
Mr. Toshiaki Higashihara
Executive Officer, President, CEO & Director
Mr. Keiji Kojima
Rep Exec Off, SVP, Exec Off, CFO, GM of Fin Grp, Fin Div and Dpty CRMO
Tomomi Kato
VP, Executive Officer, CIO & GM of IT Strategy and Digital Integration Division
Mr. Seiichiro Nukui
SVP, Exec Off, Chief Adm Off, Dpty CRMO & Head of Corp Comm
Mr. Hidenobu Nakahata
Representative Executive Officer, Senior VP, CMO, GM of Corporate Sales & Marketing Group
Mr. Masahiko Hasegawa
Show More
Senior VP, Executive Officer, Chief Sustainability Officer, CHRO, GM of Human Capital & CDEIO
Ms. Lorena Dellagiovanna
Representative Executive Officer, Executive VP, Executive Officer & Assistant to President
Mr. Alistair Dormer
SVP, Exec Off, Hd of Digital Sys & Services Japan Bus and CEO of Social Infra Sys Business Unit
Mr. Katsuya Nagano
Executive VP, Representative Executive Officer, Assistant to President & GM of Connective Industries
Mr. Jun Abe
Show Less

See Also

Discover More
What is the Intrinsic Value of one Hitachi Ltd stock?

The intrinsic value of one Hitachi Ltd stock under the Base Case scenario is 2 837.1 JPY.

Is Hitachi Ltd stock undervalued or overvalued?

Compared to the current market price of 3 750 JPY, Hitachi Ltd is Overvalued by 24%.

Back to Top