Hitachi Ltd
TSE:6501

Watchlist Manager
Hitachi Ltd Logo
Hitachi Ltd
TSE:6501
Watchlist
Price: 5 204 JPY -2.87% Market Closed
Market Cap: 23.8T JPY

Relative Value

The Relative Value of one Hitachi Ltd stock under the Base Case scenario is 3 674.4 JPY. Compared to the current market price of 5 204 JPY, Hitachi Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 674.4 JPY
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hitachi Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hitachi Ltd
TSE:6501
23.6T JPY 2.4 29.7 15.2 21.3
US
General Electric Co
NYSE:GE
342.9B USD 7.8 42.5 38.9 45
DE
Siemens AG
XETRA:SIE
203.1B EUR 2.6 21.1 17.8 24.4
US
Honeywell International Inc
NASDAQ:HON
139.3B USD 3.4 22.7 16.9 20.1
US
3M Co
NYSE:MMM
89.1B USD 3.6 26.2 15.2 18.7
ZA
Bidvest Group Ltd
JSE:BVT
83.2B Zac 0 0 0 0
CN
CITIC Ltd
HKEX:267
353.4B HKD 0.4 5.6 0 0
US
Roper Technologies Inc
F:ROP
37.5B EUR 5.6 27.7 19.9 28
MY
Warisan TC Holdings Bhd
KLSE:WARISAN
169.9B MYR 293.6 -5 156 5 993.9 -9 531.5
KR
Samsung C&T Corp
KRX:028260
47.5T KRW 1.2 22.3 10.8 14.4
HK
CK Hutchison Holdings Ltd
HKEX:1
231.7B HKD 0.8 30 5.9 14.8
P/E Multiple
Earnings Growth PEG
JP
Hitachi Ltd
TSE:6501
Average P/E: 25.3
29.7
21%
1.4
US
General Electric Co
NYSE:GE
42.5
12%
3.5
DE
Siemens AG
XETRA:SIE
21.1
4%
5.3
US
Honeywell International Inc
NASDAQ:HON
22.7
9%
2.5
US
3M Co
NYSE:MMM
26.2
6%
4.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
CN
CITIC Ltd
HKEX:267
5.6
5%
1.1
US
R
Roper Technologies Inc
F:ROP
27.7
18%
1.5
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -5 156 N/A N/A
KR
Samsung C&T Corp
KRX:028260
22.3
9%
2.5
HK
CK Hutchison Holdings Ltd
HKEX:1
30
17%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hitachi Ltd
TSE:6501
Average EV/EBITDA: 681.6
15.2
12%
1.3
US
General Electric Co
NYSE:GE
38.9
24%
1.6
DE
Siemens AG
XETRA:SIE
17.8
15%
1.2
US
Honeywell International Inc
NASDAQ:HON
16.9
7%
2.4
US
3M Co
NYSE:MMM
15.2
7%
2.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
19.9
10%
2
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
5 993.9
N/A N/A
KR
Samsung C&T Corp
KRX:028260
10.8
11%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.9
4%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Hitachi Ltd
TSE:6501
Average EV/EBIT: 23.4
21.3
N/A N/A
US
General Electric Co
NYSE:GE
45
27%
1.7
DE
Siemens AG
XETRA:SIE
24.4
18%
1.4
US
Honeywell International Inc
NASDAQ:HON
20.1
8%
2.5
US
3M Co
NYSE:MMM
18.7
9%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
28
11%
2.5
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -9 531.5 N/A N/A
KR
Samsung C&T Corp
KRX:028260
14.4
12%
1.2
HK
CK Hutchison Holdings Ltd
HKEX:1
14.8
22%
0.7