T

THK Co Ltd
TSE:6481

Watchlist Manager
THK Co Ltd
TSE:6481
Watchlist
Price: 3 422 JPY 11.1% Market Closed
Market Cap: 419.6B JPY
Have any thoughts about
THK Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
THK Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Dec-2017 Jun-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
14 263
24 891
31 970
21 761
18 520
15 064
14 737
20 069
24 004
28 584
33 501
29 534
19 612
15 944
23 057
36 280
31 034
57 985
52 262
59 956
40 097
41 695
18 168
7 680
400
(969)
(9 725)
(2 974)
4 066
11 830
29 984
36 376
41 466
46 254
35 596
34 618
30 451
20 725
25 289
18 666
18 223
Depreciation & Amortization
1 567
(2 398)
(106)
9 742
10 551
10 268
10 403
11 053
11 456
11 503
11 927
12 428
14 307
15 417
14 163
16 941
14 094
22 252
16 600
21 045
17 237
22 336
18 085
18 287
18 938
18 428
18 675
18 636
18 742
18 815
18 748
19 043
19 511
20 169
20 834
21 082
21 303
21 558
21 803
22 446
23 047
Other Non-Cash Items
1 215
28
1 926
877
(2 152)
(2 573)
(3 755)
(6 953)
(4 390)
(2 250)
(4 425)
(1 815)
1 497
5 685
1 298
(1 556)
(1 249)
918
1 418
1 500
(244)
1 692
932
2 107
795
(1 095)
8 266
6 904
7 617
7 270
(721)
(1 127)
(1 624)
(1 978)
10 410
10 848
11 555
11 779
(1 306)
(1 640)
(2 241)
Cash Taxes Paid
(1 615)
(1 663)
(1 399)
6 490
9 255
5 317
4 714
5 052
4 852
8 365
10 009
11 774
13 117
8 329
2 646
4 169
6 572
8 906
5 888
17 519
15 778
23 446
18 933
7 682
3 906
(1 874)
(158)
713
3 720
2 939
3 216
9 037
10 021
13 449
13 830
13 437
14 256
14 905
14 599
8 599
6 340
Cash Interest Paid
266
66
320
564
609
662
706
711
765
625
447
397
508
577
351
420
398
535
357
441
387
530
419
430
454
393
368
359
330
322
322
314
347
329
331
348
352
413
419
455
471
Change in Working Capital
(10 628)
(10 243)
(15 850)
(12 301)
(10 415)
63
(991)
(4 193)
(7 406)
(16 793)
(17 619)
(19 373)
(15 662)
(6 238)
1 655
(12 097)
(18 263)
(29 095)
(13 781)
(26 490)
(15 375)
(19 892)
(8 803)
5 867
10 022
11 526
8 182
1 606
(4 053)
(17 175)
(32 368)
(45 678)
(48 864)
(40 626)
(29 279)
(21 781)
(13 443)
(7 749)
(6 454)
4 082
(2 315)
Cash from Operating Activities
6 417
N/A
12 278
+91%
17 940
+46%
20 079
+12%
16 504
-18%
22 822
+38%
20 394
-11%
19 976
-2%
23 664
+18%
21 044
-11%
23 384
+11%
20 774
-11%
19 754
-5%
30 808
+56%
40 173
+30%
39 568
-2%
25 616
-35%
52 060
+103%
56 499
+9%
56 011
-1%
41 715
-26%
45 384
+9%
28 382
-37%
33 941
+20%
29 729
-12%
27 890
-6%
25 398
-9%
24 172
-5%
26 372
+9%
20 740
-21%
15 643
-25%
8 614
-45%
10 489
+22%
23 819
+127%
37 561
+58%
44 767
+19%
49 866
+11%
46 313
-7%
39 332
-15%
43 554
+11%
36 714
-16%
Investing Cash Flow
Capital Expenditures
(379)
1 451
(300)
(9 923)
(13 124)
(14 028)
(15 282)
(13 197)
(10 797)
(9 111)
(9 445)
(12 736)
(15 522)
(14 128)
(17 482)
(21 833)
(15 699)
(30 125)
(30 878)
(38 228)
(33 509)
(38 548)
(29 192)
(27 029)
(21 811)
(20 558)
(18 009)
(15 623)
(15 152)
(17 615)
(19 248)
(22 809)
(25 491)
(26 921)
(29 407)
(29 463)
(28 391)
(27 689)
(27 045)
(27 945)
(29 213)
Other Items
(19)
(99)
(134)
2 824
2 261
(933)
(2)
357
1 244
1 245
731
(45 627)
(47 163)
(1 087)
(478)
(381)
(132)
(1 771)
(2 093)
(2 093)
(592)
(921)
(848)
(835)
(620)
(572)
(397)
(508)
(593)
(439)
123
81
(38)
(217)
(674)
(915)
(154)
108
(49)
(105)
(3 582)
Cash from Investing Activities
(398)
N/A
1 352
N/A
(434)
N/A
(7 099)
-1 536%
(10 863)
-53%
(14 961)
-38%
(15 284)
-2%
(12 840)
+16%
(9 553)
+26%
(7 866)
+18%
(8 714)
-11%
(58 363)
-570%
(62 685)
-7%
(15 215)
+76%
(17 960)
-18%
(22 214)
-24%
(15 831)
+29%
(31 896)
-101%
(32 971)
-3%
(40 321)
-22%
(34 101)
+15%
(39 469)
-16%
(30 040)
+24%
(27 864)
+7%
(22 431)
+19%
(21 130)
+6%
(18 406)
+13%
(16 131)
+12%
(15 745)
+2%
(18 054)
-15%
(19 125)
-6%
(22 728)
-19%
(25 529)
-12%
(27 138)
-6%
(30 081)
-11%
(30 378)
-1%
(28 545)
+6%
(27 581)
+3%
(27 094)
+2%
(28 050)
-4%
(32 795)
-17%
Financing Cash Flow
Net Issuance of Common Stock
0
1
0
(3)
(2)
(2 565)
(2 565)
(3)
(6)
(8)
(9)
(9)
(6)
(2)
(41)
(45)
(6)
(10)
(4)
(4)
0
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(5 088)
(11 044)
(11 044)
(11 044)
(5 958)
(1)
(1)
(1)
(2)
(2)
(3)
Net Issuance of Debt
1
10 009
10 000
19 905
9 834
9 809
(214)
19 768
(254)
(20 267)
(283)
23 518
25 213
1 448
(2 322)
(2 290)
(13 069)
(5 319)
(3 629)
33 800
16 194
15 171
26 317
(3 732)
772
26 422
6 202
(3 814)
1 162
(23 975)
(3 970)
(3 994)
(4 092)
5 943
15 899
5 924
5 898
(14 126)
(14 119)
(14 166)
(14 136)
Cash Paid for Dividends
68
0
(2)
(2 063)
(2 192)
(2 578)
(2 548)
(2 267)
(2 525)
(3 283)
(4 425)
(6 323)
(6 953)
(6 321)
(5 185)
(5 192)
(7 726)
(11 068)
(9 326)
(14 137)
(10 871)
(13 911)
(7 944)
(4 147)
(4 091)
(2 002)
(1 990)
(1 926)
(1 919)
(3 563)
(3 568)
(7 544)
(7 623)
(9 567)
(9 582)
(10 706)
(10 683)
(9 799)
(9 795)
(5 683)
(5 637)
Other
(29)
0
(41)
(684)
(703)
(61)
(60)
(64)
(5)
(16)
(25)
(10)
998
998
0
(1)
2 999
2 997
(94)
(207)
(202)
(200)
(68)
(182)
(193)
(193)
(233)
0
(96)
(98)
(99)
(549)
(761)
(766)
(4 008)
0
(3 592)
(3 591)
(350)
(352)
(192)
Cash from Financing Activities
69
N/A
10 039
+14 449%
9 986
-1%
17 155
+72%
6 937
-60%
4 605
-34%
(5 387)
N/A
17 434
N/A
(2 790)
N/A
(23 574)
-745%
(4 742)
+80%
17 176
N/A
19 252
+12%
(3 877)
N/A
(7 548)
-95%
(7 527)
+0%
(17 802)
-137%
(13 400)
+25%
(13 053)
+3%
19 452
N/A
5 121
-74%
1 059
-79%
18 304
+1 628%
(8 062)
N/A
(3 513)
+56%
24 226
N/A
3 977
-84%
(5 749)
N/A
(856)
+85%
(27 639)
-3 129%
(12 725)
+54%
(23 131)
-82%
(23 520)
-2%
(15 434)
+34%
(3 649)
+76%
(8 341)
-129%
(8 378)
0%
(27 517)
-228%
(24 266)
+12%
(20 203)
+17%
(19 968)
+1%
Change in Cash
Effect of Foreign Exchange Rates
(1 970)
(1 549)
(2 202)
(904)
(2 164)
(1 877)
5 456
11 189
11 054
2 234
6 968
8 819
(4 596)
(15 901)
(4 285)
5 539
593
(2 393)
(5 883)
(5 106)
(5 195)
(6 875)
(2 069)
(3 513)
(370)
823
(1 222)
4 007
4 858
5 689
8 799
8 193
14 063
17 791
8 573
5 849
3 894
2 438
4 680
9 659
11 202
Net Change in Cash
4 118
N/A
22 120
+437%
25 290
+14%
29 231
+16%
10 414
-64%
10 589
+2%
5 179
-51%
35 759
+590%
22 375
-37%
(8 162)
N/A
16 896
N/A
(11 594)
N/A
(28 275)
-144%
(4 185)
+85%
10 380
N/A
15 366
+48%
(7 424)
N/A
4 371
N/A
4 592
+5%
30 036
+554%
7 540
-75%
99
-99%
14 577
+14 624%
(5 498)
N/A
3 415
N/A
31 809
+831%
9 747
-69%
6 299
-35%
14 629
+132%
(19 264)
N/A
(7 408)
+62%
(29 052)
-292%
(24 497)
+16%
(962)
+96%
12 404
N/A
11 897
-4%
16 837
+42%
(6 347)
N/A
(7 348)
-16%
4 960
N/A
(4 847)
N/A
Free Cash Flow
Free Cash Flow
6 038
N/A
13 729
+127%
17 640
+28%
10 156
-42%
3 380
-67%
8 794
+160%
5 112
-42%
6 779
+33%
12 867
+90%
11 933
-7%
13 939
+17%
8 038
-42%
4 232
-47%
16 680
+294%
22 691
+36%
17 735
-22%
9 917
-44%
21 935
+121%
25 621
+17%
17 783
-31%
8 206
-54%
6 836
-17%
(810)
N/A
6 912
N/A
7 918
+15%
7 332
-7%
7 389
+1%
8 549
+16%
11 220
+31%
3 125
-72%
(3 605)
N/A
(14 195)
-294%
(15 002)
-6%
(3 102)
+79%
8 154
N/A
15 304
+88%
21 475
+40%
18 624
-13%
12 287
-34%
15 609
+27%
7 501
-52%

See Also

Discover More