Minebea Mitsumi Inc
TSE:6479
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 415
3 734
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Minebea Mitsumi Inc
Revenue
|
1.5T
JPY
|
Cost of Revenue
|
-1.2T
JPY
|
Gross Profit
|
262.8B
JPY
|
Operating Expenses
|
-168.3B
JPY
|
Operating Income
|
94.5B
JPY
|
Other Expenses
|
-34B
JPY
|
Net Income
|
60.4B
JPY
|
Income Statement
Minebea Mitsumi Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
407 301
N/A
|
455 570
+12%
|
500 676
+10%
|
528 536
+6%
|
579 673
+10%
|
612 930
+6%
|
609 814
-1%
|
602 711
-1%
|
589 393
-2%
|
578 107
-2%
|
633 991
+10%
|
708 772
+12%
|
791 636
+12%
|
848 650
+7%
|
881 413
+4%
|
899 382
+2%
|
898 003
0%
|
923 184
+3%
|
884 723
-4%
|
876 110
-1%
|
919 253
+5%
|
937 333
+2%
|
978 445
+4%
|
961 483
-2%
|
956 277
-1%
|
964 336
+1%
|
988 424
+2%
|
1 049 266
+6%
|
1 056 954
+1%
|
1 085 593
+3%
|
1 124 140
+4%
|
1 126 875
+0%
|
1 174 941
+4%
|
1 242 017
+6%
|
1 292 203
+4%
|
1 333 533
+3%
|
1 675 629
+26%
|
1 685 412
+1%
|
1 402 127
-17%
|
1 757 581
+25%
|
1 508 247
-14%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(307 250)
|
(344 867)
|
(380 585)
|
(403 262)
|
(450 345)
|
(484 243)
|
(486 671)
|
(484 675)
|
(474 222)
|
(463 237)
|
(510 838)
|
(570 282)
|
(634 367)
|
(678 440)
|
(706 838)
|
(727 135)
|
(731 234)
|
(747 973)
|
(718 125)
|
(718 004)
|
(758 316)
|
(781 798)
|
(811 859)
|
(792 356)
|
(790 485)
|
(800 785)
|
(820 832)
|
(865 982)
|
(861 149)
|
(879 165)
|
(908 556)
|
(912 171)
|
(953 802)
|
(1 017 140)
|
(1 071 668)
|
(1 117 345)
|
(1 416 661)
|
(1 422 896)
|
(1 170 774)
|
(1 462 874)
|
(1 245 476)
|
|
Gross Profit |
100 051
N/A
|
110 703
+11%
|
120 091
+8%
|
125 274
+4%
|
129 328
+3%
|
128 687
0%
|
123 143
-4%
|
118 036
-4%
|
115 171
-2%
|
114 870
0%
|
123 153
+7%
|
138 490
+12%
|
157 269
+14%
|
170 210
+8%
|
174 575
+3%
|
172 247
-1%
|
166 769
-3%
|
175 211
+5%
|
166 598
-5%
|
158 106
-5%
|
160 937
+2%
|
155 535
-3%
|
166 586
+7%
|
169 127
+2%
|
165 792
-2%
|
163 551
-1%
|
167 592
+2%
|
183 284
+9%
|
195 805
+7%
|
206 428
+5%
|
215 584
+4%
|
214 704
0%
|
221 139
+3%
|
224 877
+2%
|
220 535
-2%
|
216 188
-2%
|
258 968
+20%
|
262 516
+1%
|
231 353
-12%
|
294 707
+27%
|
262 771
-11%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(56 094)
|
(57 978)
|
(59 990)
|
(63 185)
|
(66 571)
|
(69 527)
|
(71 705)
|
(72 139)
|
(72 556)
|
(71 618)
|
(56 700)
|
(68 359)
|
(73 980)
|
(80 628)
|
(98 177)
|
(105 752)
|
(105 350)
|
(103 719)
|
(94 386)
|
(97 040)
|
(99 872)
|
(102 295)
|
(106 779)
|
(110 242)
|
(109 017)
|
(110 523)
|
(106 036)
|
(117 941)
|
(122 970)
|
(127 313)
|
(121 483)
|
(127 941)
|
(132 987)
|
(136 125)
|
(144 809)
|
(122 869)
|
(164 817)
|
(170 770)
|
(161 136)
|
(201 146)
|
(168 290)
|
|
Selling, General & Administrative |
(55 489)
|
(57 383)
|
(59 407)
|
(62 532)
|
(65 816)
|
(68 917)
|
(70 735)
|
(71 643)
|
(72 054)
|
(70 870)
|
(74 690)
|
(80 922)
|
(86 889)
|
(95 265)
|
(98 702)
|
(98 823)
|
(98 857)
|
(96 082)
|
(94 468)
|
(97 714)
|
(100 525)
|
(104 387)
|
(107 647)
|
(105 954)
|
(104 733)
|
(105 638)
|
(107 785)
|
(112 715)
|
(117 061)
|
(121 445)
|
(125 276)
|
(127 880)
|
(133 119)
|
(137 974)
|
(144 347)
|
(149 721)
|
(192 109)
|
(196 965)
|
(162 377)
|
(205 835)
|
(173 377)
|
|
Depreciation & Amortization |
(603)
|
(593)
|
0
|
(652)
|
(754)
|
0
|
(969)
|
(495)
|
(502)
|
(748)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(2)
|
(583)
|
(1)
|
(1)
|
(610)
|
(1)
|
(1)
|
0
|
0
|
17 990
|
12 563
|
12 909
|
14 637
|
525
|
(6 929)
|
(6 493)
|
(7 637)
|
82
|
674
|
653
|
2 092
|
868
|
(4 288)
|
(4 284)
|
(4 885)
|
1 749
|
(5 226)
|
(5 909)
|
(5 868)
|
3 793
|
(61)
|
132
|
1 849
|
(462)
|
26 852
|
27 292
|
26 195
|
1 241
|
4 689
|
5 087
|
|
Operating Income |
43 957
N/A
|
52 725
+20%
|
60 101
+14%
|
62 089
+3%
|
62 757
+1%
|
59 160
-6%
|
51 438
-13%
|
45 897
-11%
|
42 615
-7%
|
43 252
+1%
|
66 453
+54%
|
70 131
+6%
|
83 289
+19%
|
89 582
+8%
|
76 398
-15%
|
66 495
-13%
|
61 419
-8%
|
71 492
+16%
|
72 212
+1%
|
61 066
-15%
|
61 065
0%
|
53 240
-13%
|
59 807
+12%
|
58 885
-2%
|
56 775
-4%
|
53 028
-7%
|
61 556
+16%
|
65 343
+6%
|
72 835
+11%
|
79 115
+9%
|
94 101
+19%
|
86 763
-8%
|
88 152
+2%
|
88 752
+1%
|
75 726
-15%
|
93 319
+23%
|
94 151
+1%
|
91 746
-3%
|
70 217
-23%
|
93 561
+33%
|
94 481
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 715)
|
(360)
|
582
|
961
|
(2 956)
|
(2 582)
|
(3 388)
|
(3 289)
|
704
|
402
|
117
|
(1 005)
|
(1 216)
|
(1 538)
|
(2 047)
|
(1 646)
|
(947)
|
(1 387)
|
(712)
|
(574)
|
(1 047)
|
(309)
|
(639)
|
(665)
|
(1 256)
|
(1 406)
|
(1 822)
|
(1 574)
|
(1 281)
|
(1 788)
|
(1 591)
|
(1 304)
|
775
|
(4 484)
|
(5 601)
|
(3 662)
|
(2 413)
|
266
|
1 647
|
1 341
|
(11 814)
|
|
Non-Reccuring Items |
(2 473)
|
(3 706)
|
(7 343)
|
(6 732)
|
(6 330)
|
(5 215)
|
283
|
57
|
245
|
(830)
|
(6 092)
|
0
|
0
|
0
|
(7 496)
|
0
|
0
|
0
|
(179)
|
0
|
0
|
0
|
(1 160)
|
0
|
0
|
0
|
(10 390)
|
0
|
0
|
0
|
(1 965)
|
0
|
0
|
0
|
21 892
|
0
|
0
|
0
|
3 474
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
84
|
(1 047)
|
0
|
120
|
115
|
27
|
0
|
(52)
|
(300)
|
(72)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1 294)
|
(1 187)
|
(1 567)
|
(508)
|
(970)
|
(1 227)
|
(1 370)
|
(1 564)
|
(1 068)
|
(667)
|
0
|
384
|
590
|
583
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
0
|
0
|
0
|
183
|
0
|
0
|
0
|
243
|
0
|
0
|
0
|
111
|
0
|
0
|
0
|
207
|
0
|
0
|
|
Pre-Tax Income |
38 559
N/A
|
46 425
+20%
|
51 773
+12%
|
55 930
+8%
|
52 616
-6%
|
50 163
-5%
|
46 963
-6%
|
41 049
-13%
|
42 196
+3%
|
42 085
0%
|
60 478
+44%
|
69 510
+15%
|
82 663
+19%
|
88 627
+7%
|
66 855
-25%
|
64 849
-3%
|
60 472
-7%
|
70 105
+16%
|
71 321
+2%
|
60 492
-15%
|
60 018
-1%
|
52 931
-12%
|
58 089
+10%
|
58 220
+0%
|
55 519
-5%
|
51 622
-7%
|
49 527
-4%
|
63 769
+29%
|
71 554
+12%
|
77 327
+8%
|
90 788
+17%
|
85 459
-6%
|
88 927
+4%
|
84 268
-5%
|
92 128
+9%
|
89 657
-3%
|
91 738
+2%
|
92 012
+0%
|
75 545
-18%
|
94 902
+26%
|
82 667
-13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8 865)
|
(10 686)
|
(12 291)
|
(13 115)
|
(12 896)
|
(11 589)
|
(10 363)
|
(11 241)
|
(10 840)
|
(10 399)
|
(8 067)
|
(7 850)
|
(11 445)
|
(12 551)
|
(16 397)
|
(15 902)
|
(14 440)
|
(16 901)
|
(10 619)
|
(8 268)
|
(9 360)
|
(7 201)
|
(11 166)
|
(11 224)
|
(9 824)
|
(9 158)
|
(10 740)
|
(14 016)
|
(14 617)
|
(18 122)
|
(21 862)
|
(20 433)
|
(24 225)
|
(24 790)
|
(18 807)
|
(19 449)
|
(21 526)
|
(19 770)
|
(20 299)
|
(25 722)
|
(21 346)
|
|
Income from Continuing Operations |
29 694
|
35 739
|
39 482
|
42 815
|
39 720
|
38 574
|
36 600
|
29 808
|
31 356
|
31 686
|
52 411
|
61 660
|
71 218
|
76 076
|
50 458
|
48 947
|
46 032
|
53 204
|
60 702
|
52 224
|
50 658
|
45 730
|
46 923
|
46 996
|
45 695
|
42 464
|
38 787
|
49 753
|
56 937
|
59 205
|
68 926
|
65 026
|
64 702
|
59 478
|
73 321
|
70 208
|
70 212
|
72 242
|
55 246
|
69 180
|
61 321
|
|
Income to Minority Interest |
228
|
238
|
406
|
301
|
110
|
(81)
|
(212)
|
(302)
|
18
|
30
|
(118)
|
59
|
(156)
|
(184)
|
(237)
|
(338)
|
(364)
|
(357)
|
(560)
|
(795)
|
(1 057)
|
(1 074)
|
(948)
|
(635)
|
(267)
|
(126)
|
(28)
|
32
|
32
|
17
|
9
|
(16)
|
(25)
|
(48)
|
(169)
|
(290)
|
(708)
|
(1 132)
|
(1 211)
|
(1 209)
|
(884)
|
|
Net Income (Common) |
29 923
N/A
|
35 978
+20%
|
39 887
+11%
|
43 114
+8%
|
39 828
-8%
|
38 491
-3%
|
36 386
-5%
|
29 504
-19%
|
31 373
+6%
|
31 714
+1%
|
52 293
+65%
|
61 720
+18%
|
71 062
+15%
|
75 893
+7%
|
50 326
-34%
|
48 609
-3%
|
45 668
-6%
|
52 847
+16%
|
60 142
+14%
|
51 429
-14%
|
49 601
-4%
|
44 656
-10%
|
45 975
+3%
|
46 361
+1%
|
45 428
-2%
|
42 338
-7%
|
38 759
-8%
|
49 785
+28%
|
56 969
+14%
|
59 222
+4%
|
68 935
+16%
|
65 010
-6%
|
64 677
-1%
|
59 430
-8%
|
73 152
+23%
|
69 918
-4%
|
69 504
-1%
|
71 110
+2%
|
54 035
-24%
|
67 971
+26%
|
60 437
-11%
|
|
EPS (Diluted) |
75.94
N/A
|
91.31
+20%
|
101.24
+11%
|
109.42
+8%
|
101.08
-8%
|
97.69
-3%
|
92.26
-6%
|
75.26
-18%
|
83.66
+11%
|
84.57
+1%
|
134.27
+59%
|
142.54
+6%
|
164.87
+16%
|
176.9
+7%
|
116.91
-34%
|
113.3
-3%
|
106.45
-6%
|
123.73
+16%
|
140.63
+14%
|
121.05
-14%
|
116.75
-4%
|
105.15
-10%
|
108.56
+3%
|
110.88
+2%
|
108.65
-2%
|
101.26
-7%
|
92.74
-8%
|
119.77
+29%
|
137.45
+15%
|
143.09
+4%
|
166.56
+16%
|
160.06
-4%
|
155.31
-3%
|
143.15
-8%
|
177.38
+24%
|
171.51
-3%
|
171.37
0%
|
175.83
+3%
|
133.04
-24%
|
168.08
+26%
|
149.65
-11%
|