Max Co Ltd
TSE:6454

Watchlist Manager
Max Co Ltd Logo
Max Co Ltd
TSE:6454
Watchlist
Price: 6 830 JPY 0.15% Market Closed
Market Cap: 317.9B JPY
Section:
 

Relative Value

The Relative Value of one Max Co Ltd stock under the Base Case scenario is 3 597.31 JPY. Compared to the current market price of 6 830 JPY, Max Co Ltd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 597.31 JPY
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
1
vs Industry
34
Median 3Y
1.8
Median 5Y
1.5
Industry
1.9
Forward
3.1
More Details
23.7
P/E
P/E
Price to Earnings
23.7
vs History
1
vs Industry
42
Median 3Y
15.7
Median 5Y
14.8
Industry
22.8
Forward
22.3
More Details
21
P/OCF
P/OCF
Price to OCF
21
vs History
1
vs Industry
36
Median 3Y
13.5
Median 5Y
12.9
Industry
15.9
More Details
27.9
P/FCFE
P/FCFE
Price to FCFE
27.9
vs History
38
vs Industry
29
Median 3Y
19.9
Median 5Y
22.9
Industry
22.2
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
1
vs Industry
43
Median 3Y
1.6
Median 5Y
1.3
Industry
2.2
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
1
vs Industry
42
Median 3Y
1.4
Median 5Y
1
Industry
2
Forward
2.7
More Details
5.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.8
vs History
1
vs Industry
58
Median 3Y
3
Median 5Y
2.3
Industry
7
More Details
13.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.6
vs History
1
vs Industry
46
Median 3Y
7.7
Median 5Y
6.3
Industry
13.1
Forward
12.7
More Details
16.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.4
vs History
1
vs Industry
49
Median 3Y
9.6
Median 5Y
8.1
Industry
17.5
More Details
18.3
EV/OCF
EV/OCF
Enterprise Value to OCF
18.3
vs History
1
vs Industry
43
Median 3Y
10.3
Median 5Y
9.8
Industry
16.1
More Details
23.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.1
vs History
25
vs Industry
34
Median 3Y
14.3
Median 5Y
15.6
Industry
19.7
More Details
3.3
EV/IC
EV/IC
Enterprise Value to IC
3.3
vs History
1
vs Industry
30
Median 3Y
1.5
Median 5Y
1.1
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Max Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Max Co Ltd
TSE:6454
309.5B JPY 3.2 23.7 13.6 16.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
118.3B USD 5.9 32.5 24.2 29.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.8T JPY 3.3 62.5 29.1 43.1
SE
Atlas Copco AB
STO:ATCO A
872.3B SEK 5.1 31.6 20.1 25.4
US
Barnes Group Inc
NYSE:B
83.9B USD 5.7 23.4 10 12.8
US
Illinois Tool Works Inc
NYSE:ITW
74.5B USD 4.7 24.6 18.1 19.8
SE
Sandvik AB
STO:SAND
402.8B SEK 3.3 27.2 15.5 21.1
JP
Fanuc Corp
TSE:6954
6.5T JPY 7.9 41.1 27 34.5
CH
Schindler Holding AG
SIX:SCHP
32.5B CHF 2.9 32.9 19 23.7
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.9 33.7 19.6 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Max Co Ltd
TSE:6454
Average EV/EBITDA: 15 637.9
13.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.2
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.1
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
20.1
3%
6.7
US
Barnes Group Inc
NYSE:B
10
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.1
3%
6
SE
Sandvik AB
STO:SAND
15.5
6%
2.6
JP
Fanuc Corp
TSE:6954
27
10%
2.7
CH
Schindler Holding AG
SIX:SCHP
19
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Max Co Ltd
TSE:6454
Average EV/EBIT: 19 129.1
16.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.4
15%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43.1
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
25.4
4%
6.3
US
Barnes Group Inc
NYSE:B
12.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.8
4%
5
SE
Sandvik AB
STO:SAND
21.1
8%
2.6
JP
Fanuc Corp
TSE:6954
34.5
N/A N/A
CH
Schindler Holding AG
SIX:SCHP
23.7
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.