I

Ishii Iron Works Co Ltd
TSE:6362

Watchlist Manager
Ishii Iron Works Co Ltd
TSE:6362
Watchlist
Price: 101.26 JPY 0.98% Market Closed
Market Cap: 304.2T JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Ishii Iron Works Co Ltd stock under the Base Case scenario is 39.13 JPY. Compared to the current market price of 101.26 JPY, Ishii Iron Works Co Ltd is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39.13 JPY
Overvaluation 61%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

28 119.8
P/S
P/S
Price to Sales
28 119.8
vs History
49
vs Industry
100
Median 3Y
28 119.8
Median 5Y
28 119.8
Industry
1.5
More Details
363 670.8
P/E
P/E
Price to Earnings
363 670.8
vs History
39
vs Industry
100
Median 3Y
363 670.8
Median 5Y
363 670.8
Industry
19.8
More Details
281 960.7
P/OCF
P/OCF
Price to OCF
281 960.7
vs History
28
vs Industry
100
Median 3Y
281 960.7
Median 5Y
207 239.6
Industry
14.2
More Details
482 634.1
P/FCFE
P/FCFE
Price to FCFE
482 634.1
vs History
68
vs Industry
100
Median 3Y
482 634.1
Median 5Y
797 033.9
Industry
19.8
More Details
24 437.1
P/B
P/B
Price to Book Value
24 437.1
vs History
77
vs Industry
100
Median 3Y
26 161.9
Median 5Y
27 302.3
Industry
1.7
More Details
28 119.7
EV/S
EV/S
Enterprise Value to Sales
28 119.7
vs History
49
vs Industry
100
Median 3Y
28 119.7
Median 5Y
28 119.7
Industry
1.6
More Details
101 236.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
101 236.7
vs History
82
vs Industry
100
Median 3Y
114 370.8
Median 5Y
120 636.8
Industry
5.8
More Details
171 820.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
171 820.3
vs History
73
vs Industry
100
Median 3Y
185 351.5
Median 5Y
187 061
Industry
12
More Details
210 169.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
210 169.2
vs History
73
vs Industry
100
Median 3Y
230 135.5
Median 5Y
231 280.8
Industry
15.6
More Details
281 960.2
EV/OCF
EV/OCF
Enterprise Value to OCF
281 960.2
vs History
28
vs Industry
100
Median 3Y
281 960.2
Median 5Y
207 239
Industry
14.2
More Details
326 434.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
326 434.3
vs History
28
vs Industry
100
Median 3Y
326 434.3
Median 5Y
271 725.1
Industry
17.7
More Details
17 333.2
EV/IC
EV/IC
Enterprise Value to IC
17 333.2
vs History
49
vs Industry
100
Median 3Y
17 333.2
Median 5Y
17 333.2
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Ishii Iron Works Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
756.9B SEK 4.3 25.4 16.4 20.2
US
Parker-Hannifin Corp
NYSE:PH
77B USD 3.9 24.4 16.8 20.6
US
Illinois Tool Works Inc
NYSE:ITW
70.4B USD 4.4 20.2 16.4 18
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 36 17.8 26.1
US
Otis Worldwide Corp
NYSE:OTIS
36.8B USD 2.6 24 20.3 22.3
CH
Schindler Holding AG
SIX:SCHP
29.5B CHF 2.6 48.4 21.5 29.8
US
Ingersoll Rand Inc
NYSE:IR
30.2B USD 4.2 36 17.3 23
FI
Kone Oyj
OMXH:KNEBV
26.2B EUR 2.4 27.6 15.8 19.3
US
Xylem Inc
NYSE:XYL
28.2B USD 3.3 31.7 17.8 27.2
SE
Sandvik AB
STO:SAND
255.1B SEK 2.1 17.3 9.9 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
I
Ishii Iron Works Co Ltd
TSE:6362
Average EV/EBITDA: 15 635.5
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
16.4
6%
2.7
US
Parker-Hannifin Corp
NYSE:PH
16.8
8%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
16.4
3%
5.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.8
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.3
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
21.5
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
17.3
10%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
15.8
10%
1.6
US
Xylem Inc
NYSE:XYL
17.8
12%
1.5
SE
Sandvik AB
STO:SAND
9.9
6%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
I
Ishii Iron Works Co Ltd
TSE:6362
Average EV/EBIT: 19 126.3
210 169.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
20.2
8%
2.5
US
Parker-Hannifin Corp
NYSE:PH
20.6
13%
1.6
US
Illinois Tool Works Inc
NYSE:ITW
18
4%
4.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.1
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
22.3
8%
2.8
CH
Schindler Holding AG
SIX:SCHP
29.8
18%
1.7
US
Ingersoll Rand Inc
NYSE:IR
23
16%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
19.3
11%
1.8
US
Xylem Inc
NYSE:XYL
27.2
18%
1.5
SE
Sandvik AB
STO:SAND
13.5
9%
1.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.