I

Ishii Iron Works Co Ltd
TSE:6362

Watchlist Manager
Ishii Iron Works Co Ltd
TSE:6362
Watchlist
Price: 101.26 JPY 0.98% Market Closed
Market Cap: 304.2T JPY
Have any thoughts about
Ishii Iron Works Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Ishii Iron Works Co Ltd stock under the Base Case scenario is 39.13 JPY. Compared to the current market price of 101.26 JPY, Ishii Iron Works Co Ltd is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39.13 JPY
Overvaluation 61%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

28 119.8
P/S
P/S
Price to Sales
28 119.8
vs History
55
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
More Details
363 670.8
P/E
P/E
Price to Earnings
363 670.8
vs History
46
vs Industry
62
Median 3Y
12.8
Median 5Y
12.1
Industry
20.7
More Details
281 960.7
P/OCF
P/OCF
Price to OCF
281 960.7
vs History
28
vs Industry
62
Median 3Y
6.4
Median 5Y
6.6
Industry
14.8
More Details
482 634.1
P/FCFE
P/FCFE
Price to FCFE
482 634.1
vs History
74
vs Industry
47
Median 3Y
44.9
Median 5Y
35
Industry
21.3
More Details
24 437.1
P/B
P/B
Price to Book Value
24 437.1
vs History
84
vs Industry
72
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8
More Details
28 119.7
EV/S
EV/S
Enterprise Value to Sales
28 119.7
vs History
55
vs Industry
60
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
More Details
101 236.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
101 236.7
vs History
88
vs Industry
63
Median 3Y
4.1
Median 5Y
4.1
Industry
6.2
More Details
171 820.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
171 820.3
vs History
79
vs Industry
61
Median 3Y
6.4
Median 5Y
6.4
Industry
12.4
More Details
210 169.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
210 169.2
vs History
79
vs Industry
62
Median 3Y
8
Median 5Y
8
Industry
16
More Details
281 960.2
EV/OCF
EV/OCF
Enterprise Value to OCF
281 960.2
vs History
28
vs Industry
63
Median 3Y
6.4
Median 5Y
6.8
Industry
14.8
More Details
326 434.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
326 434.3
vs History
28
vs Industry
49
Median 3Y
6.7
Median 5Y
8
Industry
18.1
More Details
17 333.2
EV/IC
EV/IC
Enterprise Value to IC
17 333.2
vs History
55
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Ishii Iron Works Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
84B USD 4.2 29 18.3 22.5
US
Illinois Tool Works Inc
NYSE:ITW
76.9B USD 4.8 22.3 17.9 19.6
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.5B USD 2.6 23 19 20.7
US
Ingersoll Rand Inc
NYSE:IR
37.3B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.9 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.7B USD 3.4 34.6 17.3 25.6
US
Dover Corp
NYSE:DOV
26.1B USD 3.1 16.8 16.7 20.6
US
Fortive Corp
NYSE:FTV
26B USD 4.2 29.3 16.8 24.4
P/E Multiple
Earnings Growth P/E to Growth
JP
I
Ishii Iron Works Co Ltd
TSE:6362
Average P/E: 33 088.6
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.3
16%
1.4
SE
Atlas Copco AB
STO:ATCO A
28.6
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
23
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44.4
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
43.9
75%
0.6
US
Xylem Inc
NYSE:XYL
34.6
113%
0.3
US
Dover Corp
NYSE:DOV
16.8
35%
0.5
US
Fortive Corp
NYSE:FTV
29.3
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
I
Ishii Iron Works Co Ltd
TSE:6362
Average EV/EBITDA: 15 636.4
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.3
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.3
74%
0.2
US
Dover Corp
NYSE:DOV
16.7
16%
1
US
Fortive Corp
NYSE:FTV
16.8
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
I
Ishii Iron Works Co Ltd
TSE:6362
Average EV/EBIT: 19 127.4
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.5
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.6
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.7
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.7
62%
0.4
US
Xylem Inc
NYSE:XYL
25.6
108%
0.2
US
Dover Corp
NYSE:DOV
20.6
22%
0.9
US
Fortive Corp
NYSE:FTV
24.4
46%
0.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.