Toyo Engineering Corp
TSE:6330
Toyo Engineering Corp
TSE:6330
Price:
5 980
JPY
12.83%
Market Closed
Market Cap:
¥350.4B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Toyo Engineering Corp
5980
+680 (+12.83%)
| 52 Week Range |
541
7 370
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Toyo Engineering Corp
Toyo Engineering Corp
Income Statement
Toyo Engineering Corp
Toyo Engineering Corp
Currency: JPY
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
199
|
0
|
0
|
172
|
0
|
0
|
167
|
342
|
553
|
771
|
850
|
921
|
952
|
1 064
|
1 135
|
1 107
|
1 155
|
1 110
|
1 059
|
1 064
|
1 057
|
1 008
|
961
|
935
|
837
|
740
|
621
|
507
|
394
|
356
|
362
|
335
|
359
|
375
|
343
|
380
|
347
|
317
|
344
|
338
|
359
|
342
|
361
|
367
|
373
|
422
|
419
|
422
|
423
|
421
|
392
|
411
|
429
|
476
|
578
|
714
|
761
|
926
|
913
|
908
|
931
|
852
|
865
|
825
|
798
|
1 270
|
0
|
0
|
|
| Revenue |
136 400
N/A
|
137 341
+1%
|
137 357
+0%
|
185 360
+35%
|
224 141
+21%
|
215 625
-4%
|
238 885
+11%
|
228 338
-4%
|
248 388
+9%
|
195 445
-21%
|
159 768
-18%
|
132 224
-17%
|
119 568
-10%
|
118 363
-1%
|
113 725
-4%
|
155 696
+37%
|
152 859
-2%
|
140 954
-8%
|
149 147
+6%
|
157 881
+6%
|
177 666
+13%
|
204 099
+15%
|
213 379
+5%
|
228 723
+7%
|
233 875
+2%
|
231 393
-1%
|
233 877
+1%
|
230 124
-2%
|
229 255
0%
|
251 717
+10%
|
275 221
+9%
|
311 454
+13%
|
324 508
+4%
|
329 456
+2%
|
317 369
-4%
|
299 813
-6%
|
330 191
+10%
|
354 505
+7%
|
385 012
+9%
|
431 917
+12%
|
420 214
-3%
|
407 636
-3%
|
391 237
-4%
|
335 697
-14%
|
327 044
-3%
|
302 550
-7%
|
296 392
-2%
|
294 993
0%
|
274 688
-7%
|
259 799
-5%
|
236 150
-9%
|
219 094
-7%
|
204 726
-7%
|
196 148
-4%
|
186 971
-5%
|
184 000
-2%
|
193 948
+5%
|
191 808
-1%
|
190 867
0%
|
202 986
+6%
|
195 162
-4%
|
201 954
+3%
|
205 079
+2%
|
192 908
-6%
|
201 472
+4%
|
213 486
+6%
|
240 233
+13%
|
260 825
+9%
|
268 939
+3%
|
265 641
-1%
|
277 041
+4%
|
278 091
+0%
|
264 592
-5%
|
250 242
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(124 682)
|
(125 146)
|
(124 748)
|
(168 227)
|
(204 849)
|
(192 898)
|
(214 482)
|
(200 960)
|
(224 004)
|
(172 896)
|
(139 858)
|
(107 845)
|
(95 428)
|
(95 255)
|
(94 401)
|
(129 123)
|
(128 171)
|
(115 390)
|
(122 737)
|
(132 963)
|
(151 624)
|
(178 522)
|
(187 254)
|
(204 523)
|
(210 950)
|
(212 976)
|
(214 802)
|
(204 968)
|
(202 091)
|
(221 314)
|
(255 632)
|
(294 240)
|
(307 387)
|
(310 026)
|
(290 783)
|
(269 299)
|
(298 361)
|
(324 839)
|
(362 275)
|
(415 945)
|
(406 185)
|
(392 779)
|
(394 030)
|
(348 219)
|
(339 419)
|
(318 888)
|
(289 106)
|
(284 356)
|
(264 078)
|
(246 990)
|
(223 988)
|
(200 328)
|
(187 376)
|
(178 754)
|
(167 894)
|
(165 443)
|
(173 722)
|
(171 670)
|
(172 017)
|
(182 147)
|
(173 140)
|
(178 526)
|
(179 596)
|
(168 639)
|
(178 666)
|
(189 326)
|
(214 119)
|
(232 433)
|
(239 699)
|
(237 594)
|
(250 383)
|
(252 003)
|
(238 139)
|
(229 027)
|
|
| Gross Profit |
11 718
N/A
|
12 195
+4%
|
12 609
+3%
|
17 133
+36%
|
19 292
+13%
|
22 727
+18%
|
24 403
+7%
|
27 378
+12%
|
24 384
-11%
|
22 549
-8%
|
19 910
-12%
|
24 379
+22%
|
24 140
-1%
|
23 108
-4%
|
19 324
-16%
|
26 573
+38%
|
24 688
-7%
|
25 564
+4%
|
26 410
+3%
|
24 918
-6%
|
26 042
+5%
|
25 577
-2%
|
26 125
+2%
|
24 200
-7%
|
22 925
-5%
|
18 417
-20%
|
19 075
+4%
|
25 156
+32%
|
27 164
+8%
|
30 403
+12%
|
19 589
-36%
|
17 214
-12%
|
17 121
-1%
|
19 430
+13%
|
26 586
+37%
|
30 514
+15%
|
31 830
+4%
|
29 666
-7%
|
22 737
-23%
|
15 972
-30%
|
14 029
-12%
|
14 857
+6%
|
(2 793)
N/A
|
(12 522)
-348%
|
(12 375)
+1%
|
(16 338)
-32%
|
7 286
N/A
|
10 637
+46%
|
10 610
0%
|
12 809
+21%
|
12 162
-5%
|
18 766
+54%
|
17 350
-8%
|
17 394
+0%
|
19 077
+10%
|
18 557
-3%
|
20 226
+9%
|
20 138
0%
|
18 850
-6%
|
20 839
+11%
|
22 022
+6%
|
23 428
+6%
|
25 483
+9%
|
24 269
-5%
|
22 806
-6%
|
24 160
+6%
|
26 114
+8%
|
28 392
+9%
|
29 240
+3%
|
28 047
-4%
|
26 658
-5%
|
26 088
-2%
|
26 453
+1%
|
21 215
-20%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10 447)
|
(9 867)
|
(10 149)
|
(11 905)
|
(13 210)
|
(15 492)
|
(15 811)
|
(17 389)
|
(14 547)
|
(13 814)
|
(11 740)
|
(15 066)
|
(16 720)
|
(17 141)
|
(15 891)
|
(19 758)
|
(18 329)
|
(18 203)
|
(18 066)
|
(19 577)
|
(21 190)
|
(21 184)
|
(22 054)
|
(23 522)
|
(23 757)
|
(22 854)
|
(23 432)
|
(24 701)
|
(25 120)
|
(25 136)
|
(27 213)
|
(25 799)
|
(21 074)
|
(20 087)
|
(17 901)
|
(19 427)
|
(18 445)
|
(17 678)
|
(17 877)
|
(17 981)
|
(14 770)
|
(15 965)
|
(16 530)
|
(20 429)
|
(14 206)
|
(12 729)
|
(11 537)
|
(16 250)
|
(16 133)
|
(16 367)
|
(16 498)
|
(16 876)
|
(16 888)
|
(17 159)
|
(16 928)
|
(16 942)
|
(17 505)
|
(17 517)
|
(18 097)
|
(17 876)
|
(18 587)
|
(19 778)
|
(19 448)
|
(19 505)
|
(19 430)
|
(19 236)
|
(20 374)
|
(21 680)
|
(22 456)
|
(22 540)
|
(23 361)
|
(23 497)
|
(25 557)
|
(26 254)
|
|
| Selling, General & Administrative |
(10 447)
|
(9 399)
|
(10 149)
|
(11 905)
|
(13 117)
|
(15 492)
|
(15 437)
|
(17 206)
|
(13 471)
|
(12 774)
|
(10 721)
|
(13 896)
|
(15 489)
|
(15 878)
|
(14 747)
|
(18 202)
|
(17 077)
|
(17 332)
|
(17 559)
|
(18 337)
|
(21 031)
|
(21 185)
|
(22 055)
|
(21 005)
|
(22 100)
|
(22 853)
|
(23 430)
|
(23 155)
|
(25 347)
|
(25 363)
|
(25 924)
|
(23 278)
|
(23 457)
|
(22 471)
|
(20 284)
|
(18 428)
|
(18 445)
|
(17 677)
|
(17 877)
|
(17 114)
|
(18 993)
|
(20 187)
|
(20 753)
|
(19 416)
|
(19 269)
|
(17 794)
|
(16 599)
|
(15 144)
|
(16 134)
|
(16 366)
|
(16 499)
|
(14 198)
|
(16 887)
|
(17 159)
|
(16 927)
|
(13 792)
|
(17 350)
|
(17 362)
|
(17 941)
|
(14 412)
|
(18 585)
|
(19 776)
|
(19 447)
|
(16 010)
|
(19 429)
|
(19 234)
|
(20 373)
|
(17 983)
|
(22 454)
|
(22 540)
|
(23 360)
|
(19 521)
|
(24 172)
|
(24 869)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(291)
|
(585)
|
(845)
|
(821)
|
(805)
|
(963)
|
(1 032)
|
(1 073)
|
(947)
|
(1 277)
|
0
|
0
|
0
|
(825)
|
0
|
0
|
0
|
(1 001)
|
0
|
0
|
0
|
(912)
|
0
|
0
|
0
|
(762)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(493)
|
0
|
0
|
0
|
(689)
|
0
|
0
|
0
|
(798)
|
0
|
0
|
0
|
(1 925)
|
0
|
0
|
0
|
(2 346)
|
0
|
0
|
0
|
(2 661)
|
0
|
0
|
0
|
(2 678)
|
0
|
0
|
0
|
(2 794)
|
0
|
0
|
0
|
(3 093)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(83)
|
(159)
|
(231)
|
(219)
|
(214)
|
(207)
|
(199)
|
(190)
|
(197)
|
(279)
|
0
|
0
|
0
|
(415)
|
0
|
0
|
0
|
(1 515)
|
0
|
0
|
0
|
(632)
|
0
|
0
|
0
|
(1 983)
|
0
|
0
|
0
|
(549)
|
0
|
0
|
0
|
(373)
|
0
|
0
|
0
|
(324)
|
0
|
0
|
0
|
(308)
|
0
|
0
|
0
|
(752)
|
0
|
0
|
0
|
(803)
|
0
|
0
|
0
|
(802)
|
0
|
0
|
0
|
(816)
|
0
|
0
|
0
|
(902)
|
0
|
0
|
0
|
(882)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(468)
|
0
|
0
|
(93)
|
0
|
0
|
561
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 252)
|
(871)
|
(507)
|
0
|
(159)
|
0
|
0
|
(1)
|
(1 657)
|
0
|
(2)
|
(2)
|
227
|
227
|
(1 289)
|
224
|
2 383
|
2 384
|
2 383
|
(450)
|
0
|
0
|
0
|
(1)
|
4 223
|
4 222
|
4 223
|
0
|
5 063
|
5 065
|
5 062
|
0
|
1
|
(1)
|
1
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(155)
|
(155)
|
(156)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1 385)
|
(1 385)
|
|
| Operating Income |
1 271
N/A
|
2 328
+83%
|
2 460
+6%
|
5 228
+113%
|
6 082
+16%
|
7 235
+19%
|
8 592
+19%
|
9 989
+16%
|
9 837
-2%
|
8 735
-11%
|
8 170
-6%
|
9 313
+14%
|
7 420
-20%
|
5 967
-20%
|
3 433
-42%
|
6 815
+99%
|
6 359
-7%
|
7 361
+16%
|
8 344
+13%
|
5 341
-36%
|
4 852
-9%
|
4 393
-9%
|
4 071
-7%
|
678
-83%
|
(832)
N/A
|
(4 437)
-433%
|
(4 357)
+2%
|
455
N/A
|
2 044
+349%
|
5 267
+158%
|
(7 624)
N/A
|
(8 585)
-13%
|
(3 953)
+54%
|
(657)
+83%
|
8 685
N/A
|
11 087
+28%
|
13 385
+21%
|
11 988
-10%
|
4 860
-59%
|
(2 009)
N/A
|
(741)
+63%
|
(1 108)
-50%
|
(19 323)
-1 644%
|
(32 951)
-71%
|
(26 581)
+19%
|
(29 067)
-9%
|
(4 251)
+85%
|
(5 613)
-32%
|
(5 523)
+2%
|
(3 558)
+36%
|
(4 336)
-22%
|
1 890
N/A
|
462
-76%
|
235
-49%
|
2 149
+814%
|
1 615
-25%
|
2 721
+68%
|
2 621
-4%
|
753
-71%
|
2 963
+293%
|
3 435
+16%
|
3 650
+6%
|
6 035
+65%
|
4 764
-21%
|
3 376
-29%
|
4 924
+46%
|
5 740
+17%
|
6 712
+17%
|
6 784
+1%
|
5 507
-19%
|
3 297
-40%
|
2 591
-21%
|
896
-65%
|
(5 039)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
274
|
1 039
|
1 183
|
1 840
|
1 223
|
1 499
|
692
|
699
|
202
|
193
|
141
|
(904)
|
(239)
|
(98)
|
(303)
|
623
|
396
|
2 115
|
2 567
|
3 203
|
3 904
|
3 407
|
3 829
|
3 886
|
4 076
|
(18 867)
|
(19 913)
|
(21 251)
|
(20 646)
|
(5 567)
|
(4 729)
|
(4 367)
|
(4 833)
|
3 709
|
2 620
|
2 263
|
2 423
|
7 876
|
4 608
|
7 054
|
6 520
|
9 842
|
10 934
|
8 395
|
7 746
|
2 043
|
164
|
1 511
|
816
|
1 330
|
1 769
|
1 018
|
1 671
|
260
|
(530)
|
(546)
|
(1 573)
|
(1 099)
|
444
|
144
|
(317)
|
550
|
(389)
|
443
|
2 760
|
3 932
|
3 505
|
4 718
|
|
| Non-Reccuring Items |
339
|
271
|
329
|
329
|
(298)
|
(805)
|
(920)
|
(1 382)
|
(2 041)
|
(1 926)
|
(764)
|
0
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(160)
|
0
|
(608)
|
(608)
|
(741)
|
0
|
(1 208)
|
310
|
230
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 351
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(155)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 850)
|
(1 849)
|
(1 849)
|
(1 849)
|
(1 384)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
198
|
198
|
78
|
(120)
|
(120)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
383
|
383
|
383
|
607
|
224
|
224
|
224
|
0
|
0
|
0
|
908
|
4 423
|
0
|
0
|
880
|
0
|
0
|
0
|
0
|
310
|
0
|
394
|
396
|
2 746
|
0
|
3
|
1
|
83
|
0
|
199
|
199
|
116
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 637
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(107)
|
162
|
550
|
716
|
982
|
1 660
|
1 090
|
738
|
(60)
|
203
|
516
|
(41)
|
(151)
|
(210)
|
378
|
5
|
37
|
(217)
|
(301)
|
(142)
|
(29)
|
(152)
|
(109)
|
323
|
735
|
1 323
|
1 515
|
1 581
|
2 276
|
1 532
|
1 499
|
1 040
|
1 586
|
1 431
|
(245)
|
3 177
|
3 234
|
3 695
|
3 552
|
1 467
|
733
|
541
|
302
|
(31)
|
114
|
(347)
|
(244)
|
(802)
|
(931)
|
(835)
|
(636)
|
392
|
477
|
328
|
187
|
(9)
|
65
|
5
|
210
|
(97)
|
149
|
271
|
52
|
223
|
132
|
319
|
392
|
(267)
|
7 284
|
6 934
|
6 829
|
(63)
|
14
|
218
|
|
| Pre-Tax Income |
1 503
N/A
|
2 761
+84%
|
3 339
+21%
|
6 273
+88%
|
6 766
+8%
|
8 090
+20%
|
9 234
+14%
|
10 582
+15%
|
8 997
-15%
|
8 732
-3%
|
9 025
+3%
|
10 771
+19%
|
7 961
-26%
|
6 456
-19%
|
4 013
-38%
|
6 918
+72%
|
6 537
-6%
|
6 240
-5%
|
7 804
+25%
|
4 941
-37%
|
4 903
-1%
|
4 639
-5%
|
4 133
-11%
|
2 982
-28%
|
2 694
-10%
|
(895)
N/A
|
1 596
N/A
|
5 673
+255%
|
8 149
+44%
|
10 685
+31%
|
(1 141)
N/A
|
(21 989)
-1 827%
|
(22 280)
-1%
|
(20 477)
+8%
|
(11 326)
+45%
|
8 697
N/A
|
11 890
+37%
|
11 316
-5%
|
3 579
-68%
|
5 828
+63%
|
2 612
-55%
|
2 090
-20%
|
(16 202)
N/A
|
(22 359)
-38%
|
(21 859)
+2%
|
(22 357)
-2%
|
2 026
N/A
|
3 510
+73%
|
4 480
+28%
|
4 201
-6%
|
2 973
-29%
|
4 441
+49%
|
1 103
-75%
|
2 074
+88%
|
3 152
+52%
|
2 781
-12%
|
4 555
+64%
|
3 644
-20%
|
2 634
-28%
|
3 126
+19%
|
3 054
-2%
|
3 375
+11%
|
4 514
+34%
|
3 888
-14%
|
3 952
+2%
|
5 387
+36%
|
5 815
+8%
|
11 782
+103%
|
11 830
+0%
|
11 035
-7%
|
11 037
+0%
|
5 076
-54%
|
4 415
-13%
|
(103)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(496)
|
(982)
|
(445)
|
(1 547)
|
(1 524)
|
(3 444)
|
(3 380)
|
(4 493)
|
(4 011)
|
(3 718)
|
(4 287)
|
(5 176)
|
(4 908)
|
(3 472)
|
(1 716)
|
(3 262)
|
(2 570)
|
(2 213)
|
(2 487)
|
(1 198)
|
(1 616)
|
(2 553)
|
(2 730)
|
(2 140)
|
(2 488)
|
(1 778)
|
(2 114)
|
(4 621)
|
(4 539)
|
(4 701)
|
(2 261)
|
1 076
|
473
|
(3)
|
(2 770)
|
(5 682)
|
(7 728)
|
(7 537)
|
(4 116)
|
(4 357)
|
(1 933)
|
(1 872)
|
(5 074)
|
(4 431)
|
(4 669)
|
(4 019)
|
(3 658)
|
(4 281)
|
(4 102)
|
(3 891)
|
(3 477)
|
(2 760)
|
(2 207)
|
(2 332)
|
(2 325)
|
(1 952)
|
(2 531)
|
(2 140)
|
(1 469)
|
(1 488)
|
(1 313)
|
(1 947)
|
(2 570)
|
(2 227)
|
(2 073)
|
(2 594)
|
(2 588)
|
(1 941)
|
(2 184)
|
(1 791)
|
(1 980)
|
(3 022)
|
(2 873)
|
(2 617)
|
|
| Income from Continuing Operations |
1 007
|
1 779
|
2 894
|
4 726
|
5 242
|
4 646
|
5 854
|
6 089
|
4 986
|
5 014
|
4 738
|
5 595
|
3 053
|
2 984
|
2 297
|
3 656
|
3 967
|
4 027
|
5 317
|
3 743
|
3 287
|
2 086
|
1 403
|
842
|
206
|
(2 673)
|
(518)
|
1 052
|
3 610
|
5 984
|
(3 402)
|
(20 913)
|
(21 807)
|
(20 480)
|
(14 096)
|
3 015
|
4 162
|
3 779
|
(537)
|
1 471
|
679
|
218
|
(21 276)
|
(26 790)
|
(26 528)
|
(26 376)
|
(1 632)
|
(771)
|
378
|
310
|
(504)
|
1 681
|
(1 104)
|
(258)
|
827
|
829
|
2 024
|
1 504
|
1 165
|
1 638
|
1 741
|
1 428
|
1 944
|
1 661
|
1 879
|
2 793
|
3 227
|
9 841
|
9 646
|
9 244
|
9 057
|
2 054
|
1 542
|
(2 720)
|
|
| Income to Minority Interest |
7
|
(90)
|
(75)
|
(213)
|
(153)
|
(197)
|
(186)
|
(369)
|
(205)
|
(68)
|
(10)
|
(51)
|
(103)
|
(31)
|
106
|
118
|
94
|
91
|
(16)
|
(14)
|
177
|
556
|
559
|
614
|
407
|
38
|
14
|
(84)
|
(105)
|
(88)
|
(66)
|
(52)
|
(51)
|
(51)
|
9
|
22
|
(32)
|
(22)
|
(70)
|
1
|
(15)
|
10
|
22
|
(55)
|
16
|
(15)
|
(31)
|
(46)
|
(47)
|
(43)
|
(42)
|
(16)
|
(12)
|
(6)
|
(5)
|
(14)
|
(15)
|
(14)
|
(7)
|
(17)
|
(19)
|
(20)
|
(25)
|
(14)
|
(12)
|
(18)
|
(20)
|
(19)
|
(21)
|
(19)
|
(18)
|
(32)
|
(32)
|
(30)
|
|
| Net Income (Common) |
1 015
N/A
|
1 690
+67%
|
2 816
+67%
|
4 508
+60%
|
5 085
+13%
|
4 449
-13%
|
5 668
+27%
|
5 719
+1%
|
4 778
-16%
|
4 946
+4%
|
4 726
-4%
|
5 544
+17%
|
2 949
-47%
|
2 951
+0%
|
2 400
-19%
|
3 773
+57%
|
4 063
+8%
|
4 120
+1%
|
5 300
+29%
|
3 728
-30%
|
3 460
-7%
|
2 640
-24%
|
1 961
-26%
|
1 457
-26%
|
613
-58%
|
(2 635)
N/A
|
(504)
+81%
|
967
N/A
|
3 502
+262%
|
5 894
+68%
|
(3 468)
N/A
|
(20 965)
-505%
|
(21 857)
-4%
|
(20 531)
+6%
|
(14 087)
+31%
|
3 038
N/A
|
4 130
+36%
|
3 758
-9%
|
(605)
N/A
|
1 472
N/A
|
665
-55%
|
228
-66%
|
(21 255)
N/A
|
(26 846)
-26%
|
(26 513)
+1%
|
(26 392)
+0%
|
(1 665)
+94%
|
(818)
+51%
|
330
N/A
|
266
-19%
|
(545)
N/A
|
1 664
N/A
|
(1 117)
N/A
|
(266)
+76%
|
820
N/A
|
814
-1%
|
2 007
+147%
|
1 490
-26%
|
1 157
-22%
|
1 620
+40%
|
1 721
+6%
|
1 407
-18%
|
1 918
+36%
|
1 647
-14%
|
1 867
+13%
|
2 775
+49%
|
3 207
+16%
|
9 821
+206%
|
9 624
-2%
|
9 225
-4%
|
9 038
-2%
|
2 020
-78%
|
1 508
-25%
|
(2 752)
N/A
|
|
| EPS (Diluted) |
27.43
N/A
|
43.33
+58%
|
74.1
+71%
|
118.63
+60%
|
130.38
+10%
|
117.07
-10%
|
149.15
+27%
|
146.64
-2%
|
125.73
-14%
|
130.15
+4%
|
121.17
-7%
|
145.89
+20%
|
77.6
-47%
|
77.65
+0%
|
63.15
-19%
|
99.28
+57%
|
106.92
+8%
|
108.42
+1%
|
139.47
+29%
|
98.1
-30%
|
91.05
-7%
|
69.47
-24%
|
51.6
-26%
|
38.34
-26%
|
16.13
-58%
|
-69.34
N/A
|
-13.26
+81%
|
25.44
N/A
|
92.15
+262%
|
155.1
+68%
|
-91.26
N/A
|
-546.7
-499%
|
-575.18
-5%
|
-540.28
+6%
|
-370.71
+31%
|
79.23
N/A
|
108.68
+37%
|
98.89
-9%
|
-15.92
N/A
|
38.39
N/A
|
17.5
-54%
|
6
-66%
|
-559.34
N/A
|
-700.27
-25%
|
-697.71
+0%
|
-688.45
+1%
|
-43.44
+94%
|
-20.5
+53%
|
5.63
N/A
|
4.53
-20%
|
-9.29
N/A
|
28.39
N/A
|
-19.06
N/A
|
-4.54
+76%
|
13.99
N/A
|
13.89
-1%
|
34.25
+147%
|
25.43
-26%
|
19.74
-22%
|
27.64
+40%
|
29.37
+6%
|
24.01
-18%
|
32.73
+36%
|
28.11
-14%
|
31.86
+13%
|
47.35
+49%
|
54.73
+16%
|
256.23
+368%
|
251.08
-2%
|
240.67
-4%
|
235.8
-2%
|
52.7
-78%
|
39.34
-25%
|
-71.8
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
