Optorun Co Ltd
TSE:6235

Watchlist Manager
Optorun Co Ltd Logo
Optorun Co Ltd
TSE:6235
Watchlist
Price: 1 915 JPY -1.49% Market Closed
Market Cap: 84.9B JPY

Relative Value

The Relative Value of one Optorun Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 915 JPY, Optorun Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Optorun Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
54
Median 3Y
2.5
Median 5Y
2.6
Industry
3.4
Forward
2.5
vs History
0
vs Industry
51
Median 3Y
14.6
Median 5Y
15
Industry
30.3
Forward
22
vs History
71
vs Industry
40
Median 3Y
15.8
Median 5Y
13.3
Industry
19.2
vs History
41
vs Industry
20
Median 3Y
22.9
Median 5Y
11.4
Industry
25.6
vs History
52
vs Industry
70
Median 3Y
1.4
Median 5Y
1.7
Industry
2.6
vs History
22
vs Industry
67
Median 3Y
1.6
Median 5Y
1.7
Industry
3.7
Forward
1.8
vs History
7
vs Industry
76
Median 3Y
3.7
Median 5Y
4.2
Industry
12.2
vs History
0
vs Industry
55
Median 3Y
6.5
Median 5Y
7.7
Industry
18.8
Forward
5.3
vs History
0
vs Industry
52
Median 3Y
7.2
Median 5Y
8.3
Industry
25.4
vs History
68
vs Industry
49
Median 3Y
9.3
Median 5Y
8.3
Industry
19.4
vs History
50
vs Industry
27
Median 3Y
19.8
Median 5Y
14.4
Industry
24.8
vs History
57
vs Industry
71
Median 3Y
1.2
Median 5Y
1.4
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Optorun Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Optorun Co Ltd
TSE:6235
84.9B JPY 2.7 28.5 13.4 19.4
NL
ASML Holding NV
AEX:ASML
360.7B EUR 11.2 35.3 26.7 29.4
US
Brooks Automation Inc
LSE:0HQ1
321.4B USD 531.2 -2 879.9 8 879.5 -9 314.9
US
Applied Materials Inc
NASDAQ:AMAT
209.1B USD 7.4 29.9 23.4 24.6
US
Lam Research Corp
NASDAQ:LRCX
207.7B USD 10.6 35.7 30 31.8
US
KLA Corp
NASDAQ:KLAC
162.7B USD 13 38.4 28.5 30.6
JP
Tokyo Electron Ltd
TSE:8035
14.3T JPY 5.7 26.3 18.2 20.1
JP
Advantest Corp
TSE:6857
14.1T JPY 14.5 54.1 35.5 37.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
324B CNY 8.8 51.5 46.9 46.9
JP
Disco Corp
TSE:6146
5.2T JPY 12.7 40.9 27.1 29.3
US
Teradyne Inc
NASDAQ:TER
30.7B USD 10.7 69.3 46.4 57.1
P/E Multiple
Earnings Growth PEG
JP
Optorun Co Ltd
TSE:6235
Average P/E: 41
28.5
8%
3.6
NL
ASML Holding NV
AEX:ASML
35.3
15%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 879.9 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
29.9
11%
2.7
US
Lam Research Corp
NASDAQ:LRCX
35.7
14%
2.6
US
KLA Corp
NASDAQ:KLAC
38.4
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
26.3
8%
3.3
JP
Advantest Corp
TSE:6857
54.1
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
51.5
30%
1.7
JP
Disco Corp
TSE:6146
40.9
10%
4.1
US
Teradyne Inc
NASDAQ:TER
69.3
24%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Optorun Co Ltd
TSE:6235
Average EV/EBITDA: 834.1
13.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
26.7
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 879.5
82%
108.3
US
Applied Materials Inc
NASDAQ:AMAT
23.4
8%
2.9
US
Lam Research Corp
NASDAQ:LRCX
30
15%
2
US
KLA Corp
NASDAQ:KLAC
28.5
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
18.2
9%
2
JP
Advantest Corp
TSE:6857
35.5
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.9
32%
1.5
JP
Disco Corp
TSE:6146
27.1
10%
2.7
US
Teradyne Inc
NASDAQ:TER
46.4
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Optorun Co Ltd
TSE:6235
Average EV/EBIT: 32.7
19.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
29.4
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 314.9 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
24.6
8%
3.1
US
Lam Research Corp
NASDAQ:LRCX
31.8
15%
2.1
US
KLA Corp
NASDAQ:KLAC
30.6
12%
2.5
JP
Tokyo Electron Ltd
TSE:8035
20.1
N/A N/A
JP
Advantest Corp
TSE:6857
37.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.9
27%
1.7
JP
Disco Corp
TSE:6146
29.3
N/A N/A
US
Teradyne Inc
NASDAQ:TER
57.1
29%
2