Howa Machinery Ltd
TSE:6203

Watchlist Manager
Howa Machinery Ltd Logo
Howa Machinery Ltd
TSE:6203
Watchlist
Price: 1 449 JPY 2.77%
Market Cap: 18.2B JPY

Relative Value

The Relative Value of one Howa Machinery Ltd stock under the Base Case scenario is 1 575.25 JPY. Compared to the current market price of 1 449 JPY, Howa Machinery Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 575.25 JPY
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Howa Machinery Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Howa Machinery Ltd
TSE:6203
17.5B JPY 0.7 56.8 11.3 17.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.3 29.5
SE
Atlas Copco AB
STO:ATCO A
909.3B SEK 5.3 33 21 26.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.4T JPY 3.4 64.8 30.2 44.7
US
Barnes Group Inc
NYSE:B
82.2B USD 5.6 22.9 9.8 12.5
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 25.3 18.5 20.3
SE
Sandvik AB
STO:SAND
402.4B SEK 3.3 27.2 15.5 21.1
CH
Schindler Holding AG
SIX:SCHP
33.1B CHF 3 33.5 19.4 24.2
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.4 25.8 32.9
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 34 19.7 24.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Howa Machinery Ltd
TSE:6203
Average EV/EBITDA: 15 637.8
11.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.3
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21
3%
7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
30.2
19%
1.6
US
Barnes Group Inc
NYSE:B
9.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
SE
Sandvik AB
STO:SAND
15.5
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.4
8%
2.4
JP
Fanuc Corp
TSE:6954
25.8
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.7
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Howa Machinery Ltd
TSE:6203
Average EV/EBIT: 19 129.4
17.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
SE
Atlas Copco AB
STO:ATCO A
26.4
4%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
44.7
N/A N/A
US
Barnes Group Inc
NYSE:B
12.5
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.3
4%
5.1
SE
Sandvik AB
STO:SAND
21.1
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24.2
10%
2.4
JP
Fanuc Corp
TSE:6954
32.9
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.5
10%
2.5