Odawara Engineering Co Ltd
TSE:6149

Watchlist Manager
Odawara Engineering Co Ltd Logo
Odawara Engineering Co Ltd
TSE:6149
Watchlist
Price: 2 228 JPY 1.04% Market Closed
Market Cap: 14.2B JPY

Relative Value

The Relative Value of one Odawara Engineering Co Ltd stock under the Base Case scenario is 1 764.7 JPY. Compared to the current market price of 2 228 JPY, Odawara Engineering Co Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 764.7 JPY
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
64
Median 3Y
0.8
Median 5Y
0.9
Industry
1.9
vs History
88
vs Industry
51
Median 3Y
10
Median 5Y
11.9
Industry
23.2
vs History
50
vs Industry
66
Median 3Y
3.4
Median 5Y
4.3
Industry
16
vs History
44
vs Industry
51
Median 3Y
5.7
Median 5Y
6.1
Industry
22.5
vs History
50
vs Industry
78
Median 3Y
0.8
Median 5Y
0.8
Industry
2.2
vs History
68
vs Industry
95
Median 3Y
0.3
Median 5Y
0.4
Industry
2
vs History
68
vs Industry
92
Median 3Y
1
Median 5Y
1.5
Industry
7
vs History
77
vs Industry
76
Median 3Y
2
Median 5Y
3.6
Industry
13.3
vs History
77
vs Industry
72
Median 3Y
2.8
Median 5Y
4.7
Industry
17.7
vs History
53
vs Industry
72
Median 3Y
0.9
Median 5Y
2
Industry
16.3
vs History
52
vs Industry
55
Median 3Y
1.1
Median 5Y
2.4
Industry
19.8
vs History
68
vs Industry
94
Median 3Y
0.3
Median 5Y
0.4
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Odawara Engineering Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Odawara Engineering Co Ltd
TSE:6149
14.2B JPY 0.9 8.1 1.8 2.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.3 29.5
SE
Atlas Copco AB
STO:ATCO A
930.3B SEK 5.4 33.7 21.4 27
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.7T JPY 3.2 61.8 28.8 42.7
US
Barnes Group Inc
NYSE:B
82.2B USD 5.6 22.9 9.8 12.5
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 25.3 18.5 20.3
SE
Sandvik AB
STO:SAND
410.6B SEK 3.4 27.8 15.7 21.5
CH
Schindler Holding AG
SIX:SCHP
33.3B CHF 3 33.8 19.5 24.4
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.4 25.8 32.9
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.2 19.9 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Odawara Engineering Co Ltd
TSE:6149
Average EV/EBITDA: 15 636.9
1.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.3
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.4
3%
7.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.8
19%
1.5
US
Barnes Group Inc
NYSE:B
9.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
SE
Sandvik AB
STO:SAND
15.7
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.5
8%
2.4
JP
Fanuc Corp
TSE:6954
25.8
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.9
9%
2.2