Makino Milling Machine Co Ltd
TSE:6135

Watchlist Manager
Makino Milling Machine Co Ltd Logo
Makino Milling Machine Co Ltd
TSE:6135
Watchlist
Price: 10 760 JPY -0.37% Market Closed
Market Cap: 267.8B JPY

Relative Value

The Relative Value of one Makino Milling Machine Co Ltd stock under the Base Case scenario is 8 641.47 JPY. Compared to the current market price of 10 760 JPY, Makino Milling Machine Co Ltd is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8 641.47 JPY
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
55
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
Forward
1
vs History
30
vs Industry
42
Median 3Y
9.8
Median 5Y
9.2
Industry
22.8
Forward
12
vs History
52
vs Industry
36
Median 3Y
14.5
Median 5Y
11
Industry
15.9
vs History
vs Industry
29
Median 3Y
-12.8
Median 5Y
3.8
Industry
22.2
vs History
20
vs Industry
60
Median 3Y
0.7
Median 5Y
0.6
Industry
2.2
vs History
20
vs Industry
58
Median 3Y
0.6
Median 5Y
0.5
Industry
2
Forward
0.9
vs History
20
vs Industry
61
Median 3Y
1.8
Median 5Y
1.8
Industry
7
vs History
36
vs Industry
46
Median 3Y
5
Median 5Y
5.1
Industry
13.1
Forward
6.9
vs History
26
vs Industry
42
Median 3Y
7.6
Median 5Y
6.7
Industry
17.5
vs History
44
vs Industry
41
Median 3Y
12.7
Median 5Y
9.5
Industry
16.1
vs History
26
vs Industry
16
Median 3Y
10.9
Median 5Y
9.6
Industry
19.7
vs History
20
vs Industry
58
Median 3Y
0.5
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Makino Milling Machine Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Makino Milling Machine Co Ltd
TSE:6135
251.7B JPY 1 16.3 7.8 11
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.4 29.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.1T JPY 3.3 63.7 29.7 44
SE
Atlas Copco AB
STO:ATCO A
915.2B SEK 5.3 33.2 21.1 26.6
US
Barnes Group Inc
NYSE:B
83.8B USD 5.7 23.4 10 12.8
US
Illinois Tool Works Inc
NYSE:ITW
76B USD 4.8 25.1 18.4 20.2
SE
Sandvik AB
STO:SAND
412.1B SEK 3.4 27.9 15.8 21.6
CH
Schindler Holding AG
SIX:SCHP
33.1B CHF 3 33.5 19.4 24.2
JP
Fanuc Corp
TSE:6954
6.3T JPY 7.7 40 26.2 33.5
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.9 34.1 19.8 24.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Makino Milling Machine Co Ltd
TSE:6135
Average EV/EBITDA: 15 637.5
7.8
16%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.4
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.7
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
21.1
3%
7
US
Barnes Group Inc
NYSE:B
10
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.4
3%
6.1
SE
Sandvik AB
STO:SAND
15.8
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.4
8%
2.4
JP
Fanuc Corp
TSE:6954
26.2
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2