Okuma Corp
TSE:6103
Okuma Corp
TSE:6103
Price:
3 840
JPY
0.66%
Market Closed
Market Cap:
¥259.2B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Okuma Corp
3840
+25 (+0.66%)
| 52 Week Range |
2 643
4 160
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Okuma Corp
Okuma Corp
Income Statement
Okuma Corp
Okuma Corp
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
225
|
0
|
0
|
152
|
0
|
0
|
152
|
0
|
0
|
185
|
0
|
0
|
149
|
0
|
0
|
148
|
0
|
0
|
202
|
420
|
639
|
801
|
764
|
701
|
622
|
595
|
550
|
511
|
469
|
425
|
388
|
350
|
323
|
343
|
336
|
332
|
329
|
278
|
255
|
236
|
199
|
168
|
143
|
116
|
113
|
105
|
96
|
86
|
76
|
71
|
67
|
63
|
58
|
55
|
53
|
46
|
38
|
37
|
31
|
32
|
34
|
36
|
38
|
38
|
40
|
75
|
79
|
87
|
100
|
79
|
79
|
80
|
65
|
58
|
66
|
60
|
75
|
89
|
0
|
0
|
|
| Revenue |
67 362
N/A
|
77 393
+15%
|
84 127
+9%
|
88 822
+6%
|
92 897
+5%
|
106 025
+14%
|
117 380
+11%
|
129 328
+10%
|
134 190
+4%
|
138 709
+3%
|
145 376
+5%
|
152 500
+5%
|
153 545
+1%
|
155 401
+1%
|
140 002
-10%
|
107 186
-23%
|
67 132
-37%
|
44 467
-34%
|
46 498
+5%
|
57 344
+23%
|
69 506
+21%
|
100 966
+45%
|
113 905
+13%
|
122 725
+8%
|
132 581
+8%
|
140 566
+6%
|
143 044
+2%
|
141 369
-1%
|
134 576
-5%
|
133 774
-1%
|
127 335
-5%
|
125 577
-1%
|
129 135
+3%
|
134 351
+4%
|
139 724
+4%
|
151 487
+8%
|
162 181
+7%
|
166 230
+2%
|
175 258
+5%
|
179 225
+2%
|
187 171
+4%
|
183 478
-2%
|
178 313
-3%
|
172 048
-4%
|
162 996
-5%
|
162 679
0%
|
164 715
+1%
|
169 870
+3%
|
175 931
+4%
|
182 130
+4%
|
194 044
+7%
|
199 580
+3%
|
203 308
+2%
|
211 732
+4%
|
203 852
-4%
|
200 710
-2%
|
190 522
-5%
|
172 094
-10%
|
155 948
-9%
|
140 665
-10%
|
127 881
-9%
|
123 394
-4%
|
135 067
+9%
|
142 865
+6%
|
158 339
+11%
|
172 809
+9%
|
185 784
+8%
|
204 314
+10%
|
217 655
+7%
|
227 636
+5%
|
228 899
+1%
|
229 249
+0%
|
227 347
-1%
|
227 994
+0%
|
222 732
-2%
|
212 729
-4%
|
209 671
-1%
|
206 822
-1%
|
206 139
0%
|
216 792
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(51 987)
|
(58 085)
|
(61 184)
|
(63 244)
|
(64 910)
|
(73 769)
|
(81 750)
|
(89 710)
|
(92 972)
|
(94 949)
|
(99 793)
|
(104 903)
|
(106 777)
|
(107 900)
|
(99 015)
|
(77 848)
|
(53 087)
|
(38 636)
|
(39 656)
|
(46 848)
|
(53 836)
|
(77 422)
|
(85 918)
|
(91 164)
|
(97 458)
|
(102 328)
|
(103 417)
|
(101 947)
|
(97 124)
|
(96 599)
|
(92 184)
|
(91 694)
|
(94 242)
|
(98 001)
|
(102 328)
|
(109 740)
|
(117 192)
|
(119 731)
|
(125 370)
|
(126 180)
|
(129 989)
|
(126 909)
|
(122 639)
|
(119 286)
|
(114 271)
|
(114 604)
|
(116 067)
|
(119 639)
|
(123 124)
|
(125 039)
|
(133 233)
|
(136 701)
|
(138 813)
|
(146 007)
|
(140 115)
|
(138 514)
|
(132 448)
|
(121 009)
|
(110 430)
|
(100 982)
|
(92 598)
|
(88 896)
|
(97 647)
|
(101 978)
|
(112 005)
|
(120 569)
|
(128 179)
|
(140 301)
|
(148 121)
|
(154 560)
|
(154 756)
|
(154 342)
|
(153 021)
|
(153 551)
|
(149 870)
|
(143 418)
|
(141 671)
|
(141 185)
|
(142 131)
|
(150 305)
|
|
| Gross Profit |
15 375
N/A
|
19 308
+26%
|
22 943
+19%
|
25 578
+11%
|
27 987
+9%
|
32 256
+15%
|
35 630
+10%
|
39 618
+11%
|
41 218
+4%
|
43 760
+6%
|
45 583
+4%
|
47 597
+4%
|
46 768
-2%
|
47 501
+2%
|
40 987
-14%
|
29 338
-28%
|
14 045
-52%
|
5 831
-58%
|
6 842
+17%
|
10 496
+53%
|
15 670
+49%
|
23 544
+50%
|
27 987
+19%
|
31 561
+13%
|
35 123
+11%
|
38 238
+9%
|
39 627
+4%
|
39 422
-1%
|
37 452
-5%
|
37 175
-1%
|
35 151
-5%
|
33 883
-4%
|
34 893
+3%
|
36 350
+4%
|
37 396
+3%
|
41 747
+12%
|
44 989
+8%
|
46 499
+3%
|
49 888
+7%
|
53 045
+6%
|
57 182
+8%
|
56 569
-1%
|
55 674
-2%
|
52 762
-5%
|
48 725
-8%
|
48 075
-1%
|
48 648
+1%
|
50 231
+3%
|
52 807
+5%
|
57 091
+8%
|
60 811
+7%
|
62 879
+3%
|
64 495
+3%
|
65 725
+2%
|
63 737
-3%
|
62 196
-2%
|
58 074
-7%
|
51 085
-12%
|
45 518
-11%
|
39 683
-13%
|
35 283
-11%
|
34 498
-2%
|
37 420
+8%
|
40 887
+9%
|
46 334
+13%
|
52 240
+13%
|
57 605
+10%
|
64 013
+11%
|
69 534
+9%
|
73 076
+5%
|
74 143
+1%
|
74 907
+1%
|
74 326
-1%
|
74 443
+0%
|
72 862
-2%
|
69 311
-5%
|
68 000
-2%
|
65 637
-3%
|
64 008
-2%
|
66 487
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13 130)
|
(14 806)
|
(15 857)
|
(16 450)
|
(17 056)
|
(19 173)
|
(20 480)
|
(22 763)
|
(23 309)
|
(24 668)
|
(25 740)
|
(26 337)
|
(26 389)
|
(29 862)
|
(30 107)
|
(26 920)
|
(19 220)
|
(15 367)
|
(15 146)
|
(15 320)
|
(15 766)
|
(20 990)
|
(22 331)
|
(23 920)
|
(25 216)
|
(26 812)
|
(27 039)
|
(26 830)
|
(26 447)
|
(26 357)
|
(25 983)
|
(25 937)
|
(26 313)
|
(27 008)
|
(27 872)
|
(29 547)
|
(31 010)
|
(31 417)
|
(32 629)
|
(33 038)
|
(34 388)
|
(34 986)
|
(34 843)
|
(34 335)
|
(32 791)
|
(32 515)
|
(32 684)
|
(32 941)
|
(33 741)
|
(34 598)
|
(35 611)
|
(36 812)
|
(37 657)
|
(38 150)
|
(38 032)
|
(37 666)
|
(37 153)
|
(36 090)
|
(34 278)
|
(32 521)
|
(30 670)
|
(29 678)
|
(30 875)
|
(32 243)
|
(34 801)
|
(37 778)
|
(40 551)
|
(44 204)
|
(46 521)
|
(48 272)
|
(48 521)
|
(48 683)
|
(48 829)
|
(49 079)
|
(49 975)
|
(50 296)
|
(50 730)
|
(50 986)
|
(51 707)
|
(52 287)
|
|
| Selling, General & Administrative |
(13 130)
|
(13 840)
|
(15 857)
|
(16 450)
|
(18 022)
|
(19 173)
|
(20 480)
|
(21 922)
|
(23 309)
|
(24 668)
|
(26 124)
|
(26 337)
|
(26 210)
|
(27 173)
|
(26 729)
|
(23 561)
|
(18 516)
|
(14 441)
|
(14 192)
|
(14 368)
|
(15 012)
|
(19 981)
|
(21 585)
|
(23 484)
|
(25 036)
|
(25 921)
|
(27 038)
|
(26 831)
|
(26 448)
|
(25 483)
|
(25 986)
|
(25 937)
|
(26 313)
|
(25 954)
|
(27 870)
|
(29 546)
|
(31 010)
|
(30 542)
|
(33 183)
|
(33 591)
|
(34 942)
|
(32 965)
|
(34 841)
|
(34 334)
|
(32 789)
|
(30 208)
|
(32 472)
|
(32 733)
|
(33 637)
|
(32 462)
|
(35 610)
|
(36 812)
|
(37 656)
|
(35 216)
|
(38 031)
|
(37 663)
|
(37 152)
|
(32 930)
|
(34 277)
|
(32 522)
|
(30 669)
|
(26 454)
|
(30 875)
|
(32 242)
|
(34 800)
|
(34 817)
|
(40 505)
|
(44 173)
|
(46 498)
|
(45 231)
|
(48 521)
|
(48 684)
|
(48 829)
|
(46 376)
|
(49 975)
|
(50 295)
|
(50 729)
|
(48 891)
|
(50 823)
|
(51 404)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(186)
|
(610)
|
(815)
|
(780)
|
(669)
|
(919)
|
(982)
|
(1 004)
|
(750)
|
(1 022)
|
0
|
0
|
0
|
(992)
|
0
|
0
|
0
|
(875)
|
0
|
0
|
0
|
(1 053)
|
0
|
0
|
0
|
(1 429)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 306)
|
0
|
0
|
0
|
(2 135)
|
0
|
0
|
0
|
(2 933)
|
0
|
0
|
0
|
(3 159)
|
0
|
0
|
0
|
(3 224)
|
0
|
0
|
0
|
(2 961)
|
0
|
0
|
0
|
(3 041)
|
0
|
0
|
0
|
(2 703)
|
0
|
0
|
0
|
(2 094)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
(22)
|
(49)
|
(65)
|
(35)
|
(7)
|
28
|
52
|
(4)
|
13
|
62
|
0
|
0
|
101
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(966)
|
0
|
0
|
966
|
0
|
0
|
(841)
|
0
|
0
|
384
|
0
|
0
|
(2 057)
|
(2 514)
|
(2 514)
|
0
|
0
|
0
|
0
|
0
|
0
|
(808)
|
(436)
|
(180)
|
0
|
(1)
|
0
|
0
|
(1)
|
3
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
554
|
554
|
553
|
554
|
(2 021)
|
(2)
|
(1)
|
(2)
|
(1)
|
(212)
|
(208)
|
(104)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(46)
|
(31)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(884)
|
(883)
|
|
| Operating Income |
2 245
N/A
|
4 502
+101%
|
7 086
+57%
|
9 128
+29%
|
10 931
+20%
|
13 083
+20%
|
15 150
+16%
|
16 855
+11%
|
17 909
+6%
|
19 092
+7%
|
19 843
+4%
|
21 260
+7%
|
20 379
-4%
|
17 639
-13%
|
10 880
-38%
|
2 418
-78%
|
(5 175)
N/A
|
(9 536)
-84%
|
(8 304)
+13%
|
(4 824)
+42%
|
(96)
+98%
|
2 554
N/A
|
5 656
+121%
|
7 641
+35%
|
9 907
+30%
|
11 426
+15%
|
12 588
+10%
|
12 592
+0%
|
11 005
-13%
|
10 818
-2%
|
9 168
-15%
|
7 946
-13%
|
8 580
+8%
|
9 342
+9%
|
9 524
+2%
|
12 200
+28%
|
13 979
+15%
|
15 082
+8%
|
17 259
+14%
|
20 007
+16%
|
22 794
+14%
|
21 583
-5%
|
20 831
-3%
|
18 427
-12%
|
15 934
-14%
|
15 560
-2%
|
15 964
+3%
|
17 290
+8%
|
19 066
+10%
|
22 493
+18%
|
25 200
+12%
|
26 067
+3%
|
26 838
+3%
|
27 575
+3%
|
25 705
-7%
|
24 530
-5%
|
20 921
-15%
|
14 995
-28%
|
11 240
-25%
|
7 162
-36%
|
4 613
-36%
|
4 820
+4%
|
6 545
+36%
|
8 644
+32%
|
11 533
+33%
|
14 462
+25%
|
17 054
+18%
|
19 809
+16%
|
23 013
+16%
|
24 804
+8%
|
25 622
+3%
|
26 224
+2%
|
25 497
-3%
|
25 364
-1%
|
22 887
-10%
|
19 015
-17%
|
17 270
-9%
|
14 651
-15%
|
12 301
-16%
|
14 200
+15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
94
|
184
|
(311)
|
(173)
|
(327)
|
29
|
(20)
|
(115)
|
(95)
|
(66)
|
(174)
|
55
|
(57)
|
474
|
(279)
|
(221)
|
(636)
|
(463)
|
(660)
|
(687)
|
(833)
|
(1 051)
|
(961)
|
(924)
|
(1 040)
|
(854)
|
(752)
|
(482)
|
(121)
|
(380)
|
179
|
393
|
335
|
540
|
119
|
1
|
(6)
|
54
|
25
|
9
|
240
|
196
|
119
|
229
|
457
|
515
|
963
|
999
|
755
|
514
|
(122)
|
78
|
(24)
|
237
|
615
|
386
|
531
|
589
|
651
|
591
|
442
|
562
|
599
|
625
|
746
|
1 418
|
2 529
|
3 222
|
2 628
|
1 839
|
1 051
|
338
|
438
|
1 723
|
1 763
|
1 372
|
3 012
|
1 370
|
1 298
|
1 416
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(496)
|
(496)
|
(496)
|
367
|
367
|
367
|
0
|
0
|
0
|
0
|
(1 286)
|
(1 286)
|
(1 286)
|
(186)
|
(676)
|
(950)
|
(772)
|
(1 443)
|
(1 048)
|
(774)
|
(766)
|
(95)
|
(119)
|
(244)
|
(779)
|
(814)
|
(695)
|
(570)
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(175)
|
(383)
|
(387)
|
(492)
|
(419)
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
(145)
|
(451)
|
(451)
|
(448)
|
(512)
|
(494)
|
(676)
|
(1 320)
|
(1 467)
|
(1 229)
|
(1 063)
|
(328)
|
(96)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(64)
|
(883)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(676)
|
(434)
|
(306)
|
(325)
|
(572)
|
(874)
|
(874)
|
(941)
|
(871)
|
(685)
|
(840)
|
(945)
|
(754)
|
(658)
|
(215)
|
(299)
|
(146)
|
(8)
|
(60)
|
(198)
|
(124)
|
(173)
|
(158)
|
(197)
|
(275)
|
(377)
|
(417)
|
(443)
|
(401)
|
(263)
|
(260)
|
(66)
|
(111)
|
(157)
|
(89)
|
(273)
|
(214)
|
(908)
|
(877)
|
(796)
|
(732)
|
(183)
|
(228)
|
(190)
|
(124)
|
(114)
|
(184)
|
(200)
|
(224)
|
(424)
|
(256)
|
(198)
|
(240)
|
(291)
|
(313)
|
(362)
|
(399)
|
(36)
|
(4)
|
(51)
|
31
|
99
|
77
|
31
|
(53)
|
(237)
|
(316)
|
(241)
|
(248)
|
(197)
|
(275)
|
(240)
|
(320)
|
(214)
|
(211)
|
(255)
|
(110)
|
(99)
|
(17)
|
(133)
|
|
| Pre-Tax Income |
1 663
N/A
|
4 252
+156%
|
6 469
+52%
|
8 630
+33%
|
9 536
+10%
|
11 742
+23%
|
13 760
+17%
|
16 166
+17%
|
17 310
+7%
|
18 708
+8%
|
18 829
+1%
|
20 370
+8%
|
19 568
-4%
|
17 455
-11%
|
9 100
-48%
|
612
-93%
|
(7 243)
N/A
|
(10 193)
-41%
|
(9 700)
+5%
|
(6 659)
+31%
|
(1 825)
+73%
|
(113)
+94%
|
3 489
N/A
|
5 746
+65%
|
7 826
+36%
|
10 100
+29%
|
11 300
+12%
|
11 423
+1%
|
9 704
-15%
|
9 361
-4%
|
8 392
-10%
|
7 703
-8%
|
8 769
+14%
|
9 725
+11%
|
9 554
-2%
|
11 928
+25%
|
13 759
+15%
|
14 228
+3%
|
16 407
+15%
|
19 220
+17%
|
22 302
+16%
|
21 421
-4%
|
20 339
-5%
|
18 079
-11%
|
15 775
-13%
|
15 542
-1%
|
16 743
+8%
|
18 089
+8%
|
19 597
+8%
|
22 583
+15%
|
24 822
+10%
|
25 947
+5%
|
26 474
+2%
|
27 376
+3%
|
25 556
-7%
|
24 103
-6%
|
20 605
-15%
|
15 036
-27%
|
11 393
-24%
|
7 026
-38%
|
3 766
-46%
|
4 014
+7%
|
5 992
+49%
|
8 237
+37%
|
11 898
+44%
|
15 547
+31%
|
19 267
+24%
|
22 790
+18%
|
25 393
+11%
|
26 446
+4%
|
26 398
0%
|
26 322
0%
|
25 615
-3%
|
26 873
+5%
|
24 439
-9%
|
20 132
-18%
|
20 108
0%
|
15 039
-25%
|
13 582
-10%
|
15 483
+14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(554)
|
(584)
|
(630)
|
(634)
|
(1 213)
|
(2 364)
|
(4 093)
|
(5 772)
|
(6 544)
|
(7 223)
|
(6 707)
|
(7 050)
|
(6 495)
|
(6 755)
|
(4 711)
|
(1 627)
|
(3 446)
|
(2 909)
|
(4 013)
|
(237)
|
(518)
|
938
|
684
|
555
|
327
|
(1 334)
|
(1 533)
|
(1 465)
|
(1 249)
|
(1 414)
|
(1 228)
|
(1 241)
|
(1 384)
|
(1 210)
|
(1 287)
|
(1 297)
|
(1 679)
|
(2 108)
|
(2 984)
|
(4 844)
|
(6 779)
|
(7 257)
|
(6 850)
|
(5 871)
|
(4 666)
|
(4 710)
|
(4 931)
|
(5 558)
|
(6 096)
|
(7 669)
|
(8 515)
|
(8 800)
|
(8 845)
|
(8 063)
|
(7 237)
|
(6 696)
|
(5 300)
|
(3 839)
|
(2 815)
|
(1 640)
|
(1 147)
|
(1 660)
|
(2 252)
|
(2 486)
|
(3 322)
|
(3 888)
|
(4 800)
|
(5 862)
|
(6 438)
|
(6 785)
|
(6 615)
|
(7 250)
|
(7 169)
|
(7 310)
|
(6 914)
|
(5 736)
|
(6 060)
|
(5 277)
|
(4 911)
|
(4 780)
|
|
| Income from Continuing Operations |
1 109
|
3 668
|
5 839
|
7 996
|
8 323
|
9 378
|
9 667
|
10 394
|
10 766
|
11 485
|
12 122
|
13 320
|
13 073
|
10 700
|
4 389
|
(1 015)
|
(10 689)
|
(13 102)
|
(13 713)
|
(6 896)
|
(2 343)
|
825
|
4 173
|
6 301
|
8 153
|
8 766
|
9 767
|
9 958
|
8 455
|
7 947
|
7 164
|
6 462
|
7 385
|
8 515
|
8 267
|
10 631
|
12 080
|
12 120
|
13 423
|
14 376
|
15 523
|
14 164
|
13 489
|
12 208
|
11 109
|
10 832
|
11 812
|
12 531
|
13 501
|
14 914
|
16 307
|
17 147
|
17 629
|
19 313
|
18 319
|
17 407
|
15 305
|
11 197
|
8 578
|
5 386
|
2 619
|
2 354
|
3 740
|
5 751
|
8 576
|
11 659
|
14 467
|
16 928
|
18 955
|
19 661
|
19 783
|
19 072
|
18 446
|
19 563
|
17 525
|
14 396
|
14 048
|
9 762
|
8 671
|
10 703
|
|
| Income to Minority Interest |
(80)
|
(163)
|
(192)
|
(204)
|
(234)
|
(241)
|
(252)
|
(180)
|
(195)
|
(228)
|
(275)
|
(361)
|
(418)
|
(424)
|
(377)
|
(241)
|
(145)
|
(40)
|
(53)
|
(97)
|
(184)
|
(214)
|
(261)
|
(287)
|
(289)
|
(428)
|
(415)
|
(426)
|
(403)
|
(353)
|
(400)
|
(459)
|
(530)
|
(567)
|
(536)
|
(536)
|
(543)
|
(584)
|
(595)
|
(500)
|
(452)
|
(466)
|
(512)
|
(618)
|
(642)
|
(590)
|
(542)
|
(573)
|
(658)
|
(688)
|
(800)
|
(799)
|
(783)
|
(791)
|
(731)
|
(730)
|
(631)
|
(484)
|
(411)
|
(282)
|
(253)
|
(266)
|
(259)
|
(237)
|
(210)
|
(79)
|
(103)
|
(71)
|
(211)
|
(465)
|
(351)
|
(362)
|
(222)
|
(181)
|
(357)
|
(185)
|
(256)
|
(171)
|
(108)
|
(139)
|
|
| Net Income (Common) |
1 028
N/A
|
3 501
+241%
|
5 644
+61%
|
7 790
+38%
|
8 088
+4%
|
9 135
+13%
|
9 413
+3%
|
10 214
+9%
|
10 571
+3%
|
11 255
+6%
|
11 847
+5%
|
12 957
+9%
|
12 654
-2%
|
10 274
-19%
|
4 010
-61%
|
(1 255)
N/A
|
(10 836)
-763%
|
(13 140)
-21%
|
(13 766)
-5%
|
(6 991)
+49%
|
(2 529)
+64%
|
611
N/A
|
3 910
+540%
|
6 011
+54%
|
7 863
+31%
|
8 337
+6%
|
9 350
+12%
|
9 531
+2%
|
8 050
-16%
|
7 593
-6%
|
6 765
-11%
|
6 002
-11%
|
6 855
+14%
|
7 948
+16%
|
7 730
-3%
|
10 095
+31%
|
11 538
+14%
|
11 535
0%
|
12 826
+11%
|
13 874
+8%
|
15 070
+9%
|
13 697
-9%
|
12 976
-5%
|
11 591
-11%
|
10 466
-10%
|
10 241
-2%
|
11 271
+10%
|
11 957
+6%
|
12 841
+7%
|
14 226
+11%
|
15 505
+9%
|
16 347
+5%
|
16 847
+3%
|
18 521
+10%
|
17 588
-5%
|
16 675
-5%
|
14 672
-12%
|
10 712
-27%
|
8 166
-24%
|
5 103
-38%
|
2 365
-54%
|
2 088
-12%
|
3 482
+67%
|
5 514
+58%
|
8 366
+52%
|
11 579
+38%
|
14 362
+24%
|
16 857
+17%
|
18 743
+11%
|
19 195
+2%
|
19 433
+1%
|
18 710
-4%
|
18 222
-3%
|
19 381
+6%
|
17 164
-11%
|
14 210
-17%
|
13 793
-3%
|
9 590
-30%
|
8 563
-11%
|
10 563
+23%
|
|
| EPS (Diluted) |
41.12
N/A
|
129.66
+215%
|
209.03
+61%
|
288.51
+38%
|
299.55
+4%
|
285.46
-5%
|
276.85
-3%
|
300.41
+9%
|
310.91
+3%
|
331.02
+6%
|
348.44
+5%
|
381.08
+9%
|
383.45
+1%
|
302.17
-21%
|
121.51
-60%
|
-38.03
N/A
|
-328.36
-763%
|
-398.18
-21%
|
-417.15
-5%
|
-211.84
+49%
|
-76.63
+64%
|
18.51
N/A
|
118.48
+540%
|
182.15
+54%
|
238.27
+31%
|
252.63
+6%
|
283.33
+12%
|
288.81
+2%
|
243.93
-16%
|
230.09
-6%
|
205
-11%
|
181.87
-11%
|
207.72
+14%
|
240.84
+16%
|
234.24
-3%
|
305.9
+31%
|
349.63
+14%
|
354.74
+1%
|
400.81
+13%
|
433.56
+8%
|
470.93
+9%
|
427.28
-9%
|
405.5
-5%
|
362.21
-11%
|
327.06
-10%
|
319.48
-2%
|
352.21
+10%
|
373.65
+6%
|
401.28
+7%
|
443.84
+11%
|
484.53
+9%
|
510.84
+5%
|
525.2
+3%
|
578.53
+10%
|
557.05
-4%
|
528.17
-5%
|
464.71
-12%
|
339.29
-27%
|
258.65
-24%
|
161.63
-38%
|
74.91
-54%
|
66.14
-12%
|
110.29
+67%
|
174.65
+58%
|
264.98
+52%
|
183.45
-31%
|
459.77
+151%
|
540.82
+18%
|
601.48
+11%
|
307.97
-49%
|
630.06
+105%
|
607.21
-4%
|
295.68
-51%
|
314.89
+6%
|
283.35
-10%
|
234.84
-17%
|
227.96
-3%
|
158.45
-30%
|
141.53
-11%
|
174.58
+23%
|
|
Switch to:
Switch to:
See Also
Discover More
