
Japan Material Co Ltd
TSE:6055

Intrinsic Value
The intrinsic value of one
Japan Material Co Ltd
stock under the Base Case scenario is
2 128.68
JPY.
Compared to the current market price of 1 368 JPY,
Japan Material Co Ltd
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Japan Material Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Japan Material Co Ltd
Balance Sheet Decomposition
Japan Material Co Ltd
Current Assets | 40.5B |
Cash & Short-Term Investments | 11.6B |
Receivables | 19.8B |
Other Current Assets | 9.1B |
Non-Current Assets | 18.4B |
Long-Term Investments | 350m |
PP&E | 15.1B |
Intangibles | 1.7B |
Other Non-Current Assets | 1.2B |
Free Cash Flow Analysis
Japan Material Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Japan Material Co Ltd
Revenue
|
47.8B
JPY
|
Cost of Revenue
|
-33.8B
JPY
|
Gross Profit
|
14B
JPY
|
Operating Expenses
|
-4.9B
JPY
|
Operating Income
|
9.1B
JPY
|
Other Expenses
|
-2.4B
JPY
|
Net Income
|
6.7B
JPY
|
Profitability Score
Profitability Due Diligence
Japan Material Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Japan Material Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Japan Material Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Japan Material Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Japan Material Co Ltd
According to Wall Street analysts, the average 1-year price target for
Japan Material Co Ltd
is 2 142 JPY
with a low forecast of 1 515 JPY and a high forecast of 2 835 JPY.
Dividends
Current shareholder yield for Japan Material Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Japan Material Co Ltd
stock under the Base Case scenario is
2 128.68
JPY.
Compared to the current market price of 1 368 JPY,
Japan Material Co Ltd
is
Undervalued by 36%.