Japan Material Co Ltd
TSE:6055

Watchlist Manager
Japan Material Co Ltd Logo
Japan Material Co Ltd
TSE:6055
Watchlist
Price: 1 624 JPY -1.4% Market Closed
Market Cap: 170.8B JPY
Have any thoughts about
Japan Material Co Ltd?
Write Note

Relative Value

The Relative Value of one Japan Material Co Ltd stock under the Base Case scenario is 2 287.47 JPY. Compared to the current market price of 1 624 JPY, Japan Material Co Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 287.47 JPY
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
35
Median 3Y
4.9
Median 5Y
4.7
Industry
3.1
Forward
3.2
vs History
60
vs Industry
26
Median 3Y
30.5
Median 5Y
27.9
Industry
25.2
Forward
21.3
vs History
68
vs Industry
16
Median 3Y
26.5
Median 5Y
22.9
Industry
16.3
vs History
57
vs Industry
1
Median 3Y
43.4
Median 5Y
35.6
Industry
21.1
vs History
vs Industry
20
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
98
vs Industry
34
Median 3Y
4.9
Median 5Y
4.7
Industry
3.1
Forward
3.2
vs History
82
vs Industry
29
Median 3Y
15.9
Median 5Y
14.5
Industry
10.2
vs History
74
vs Industry
31
Median 3Y
20.2
Median 5Y
18.7
Industry
15.1
Forward
14.6
vs History
65
vs Industry
30
Median 3Y
21.9
Median 5Y
20.3
Industry
19.5
vs History
68
vs Industry
14
Median 3Y
26.5
Median 5Y
22.9
Industry
15.4
vs History
46
vs Industry
1
Median 3Y
43.4
Median 5Y
31.3
Industry
19.6
vs History
vs Industry
24
Median 3Y
0
Median 5Y
0
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Japan Material Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Material Co Ltd
TSE:6055
170.8B JPY 3.5 27 16.6 18.8
US
Brooks Automation Inc
LSE:0HQ1
440.6B USD 671.2 -2 683.5 27 186.2 -6 037.3
NL
ASML Holding NV
AEX:ASML
269.8B EUR 10.6 36.4 27.6 31.1
US
Applied Materials Inc
NASDAQ:AMAT
134.9B USD 5 18.8 15.9 16.7
US
Lam Research Corp
NASDAQ:LRCX
92.7B USD 5.9 22.9 18.5 20
US
KLA Corp
NASDAQ:KLAC
84.3B USD 8.2 28.4 19.3 21.2
JP
Tokyo Electron Ltd
TSE:8035
10.7T JPY 5 22.8 15.7 17.3
JP
Advantest Corp
TSE:6857
6.4T JPY 10.6 60.2 37.2 44.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
219.9B CNY 7.9 40.2 34.7 34.7
JP
Disco Corp
TSE:6146
4.5T JPY 12.5 42.9 26 27.9
NL
ASM International NV
AEX:ASM
27.8B EUR 10.1 50.4 30 37.9
P/E Multiple
Earnings Growth P/E to Growth
JP
Japan Material Co Ltd
TSE:6055
Average P/E: 35
27
98%
0.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 683.5 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.4
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.8
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
22.9
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.4
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
22.8
99%
0.2
JP
Advantest Corp
TSE:6857
60.2
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.2
149%
0.3
JP
Disco Corp
TSE:6146
42.9
109%
0.4
NL
ASM International NV
AEX:ASM
50.4
49%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Japan Material Co Ltd
TSE:6055
Average EV/EBITDA: 2 493.4
16.6
75%
0.2
US
B
Brooks Automation Inc
LSE:0HQ1
27 186.2
697%
39
NL
ASML Holding NV
AEX:ASML
27.6
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
15.9
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.5
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.3
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
15.7
99%
0.2
JP
Advantest Corp
TSE:6857
37.2
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
168%
0.2
JP
Disco Corp
TSE:6146
26
90%
0.3
NL
ASM International NV
AEX:ASM
30
79%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Japan Material Co Ltd
TSE:6055
Average EV/EBIT: 27
18.8
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 037.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.7
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
20
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.2
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.3
N/A N/A
JP
Advantest Corp
TSE:6857
44.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
140%
0.2
JP
Disco Corp
TSE:6146
27.9
N/A N/A
NL
ASM International NV
AEX:ASM
37.9
91%
0.4

See Also

Discover More
Back to Top