T

Takadakiko Steel Construction Co Ltd
TSE:5923

Watchlist Manager
Takadakiko Steel Construction Co Ltd
TSE:5923
Watchlist
Price: 1 203 JPY -0.74% Market Closed
Market Cap: ¥8.1B

Income Statement

Earnings Waterfall
Takadakiko Steel Construction Co Ltd

Income Statement
Takadakiko Steel Construction Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
2
0
0
13
0
0
8
12
17
26
23
22
21
22
24
25
22
17
13
12
14
15
17
19
21
22
22
21
18
16
15
17
18
20
22
20
19
19
17
17
14
12
10
11
14
16
16
16
15
13
13
12
11
11
10
10
11
13
17
21
22
23
23
24
32
40
0
0
Revenue
8 657
N/A
7 824
-10%
8 273
+6%
8 108
-2%
7 184
-11%
5 547
-23%
6 185
+12%
9 151
+48%
10 638
+16%
11 379
+7%
9 433
-17%
10 733
+14%
13 921
+30%
15 614
+12%
16 292
+4%
13 609
-16%
12 514
-8%
11 625
-7%
16 543
+42%
15 795
-5%
15 638
-1%
15 030
-4%
15 274
+2%
16 116
+6%
14 677
-9%
14 442
-2%
12 021
-17%
10 553
-12%
10 455
-1%
9 954
-5%
11 309
+14%
11 048
-2%
11 578
+5%
12 205
+5%
11 709
-4%
12 142
+4%
12 053
-1%
11 869
-2%
12 480
+5%
13 175
+6%
14 873
+13%
15 673
+5%
15 564
-1%
15 882
+2%
15 538
-2%
16 216
+4%
17 151
+6%
18 058
+5%
18 585
+3%
19 016
+2%
18 503
-3%
18 427
0%
18 317
-1%
17 725
-3%
17 646
0%
16 470
-7%
15 352
-7%
14 590
-5%
15 224
+4%
16 351
+7%
16 725
+2%
16 489
-1%
15 670
-5%
15 133
-3%
14 878
-2%
15 663
+5%
15 979
+2%
16 718
+5%
17 922
+7%
18 978
+6%
19 695
+4%
19 808
+1%
19 718
0%
18 759
-5%
18 455
-2%
17 975
-3%
16 546
-8%
Gross Profit
Cost of Revenue
(7 995)
(7 327)
(7 703)
(7 689)
(7 245)
(6 133)
(6 559)
(9 385)
(10 570)
(11 395)
(9 033)
(9 931)
(12 711)
(14 354)
(15 059)
(12 317)
(11 191)
(10 204)
(14 615)
(14 222)
(13 841)
(13 541)
(13 600)
(14 279)
(13 317)
(13 011)
(10 963)
(10 466)
(10 691)
(10 607)
(12 239)
(11 470)
(11 365)
(11 690)
(10 527)
(10 861)
(10 892)
(10 536)
(11 469)
(11 868)
(13 384)
(14 189)
(13 931)
(14 243)
(13 855)
(14 000)
(15 057)
(15 863)
(16 423)
(17 037)
(16 350)
(16 185)
(16 063)
(15 547)
(15 334)
(14 541)
(13 245)
(12 682)
(13 096)
(13 500)
(14 191)
(14 171)
(13 644)
(13 850)
(13 233)
(13 755)
(14 219)
(14 336)
(15 458)
(16 504)
(16 802)
(17 211)
(17 354)
(16 412)
(16 529)
(16 141)
(15 042)
Gross Profit
662
N/A
497
-25%
570
+15%
419
-26%
(61)
N/A
(586)
-862%
(374)
+36%
(234)
+38%
69
N/A
(16)
N/A
400
N/A
801
+100%
1 209
+51%
1 260
+4%
1 233
-2%
1 293
+5%
1 323
+2%
1 421
+7%
1 929
+36%
1 573
-18%
1 797
+14%
1 489
-17%
1 674
+12%
1 837
+10%
1 360
-26%
1 432
+5%
1 058
-26%
87
-92%
(236)
N/A
(654)
-177%
(931)
-42%
(422)
+55%
213
N/A
515
+141%
1 182
+130%
1 281
+8%
1 161
-9%
1 333
+15%
1 011
-24%
1 308
+29%
1 489
+14%
1 485
0%
1 633
+10%
1 639
+0%
1 683
+3%
2 216
+32%
2 094
-6%
2 195
+5%
2 161
-2%
1 979
-8%
2 152
+9%
2 242
+4%
2 254
+1%
2 178
-3%
2 312
+6%
1 929
-17%
2 107
+9%
1 908
-9%
2 128
+12%
2 851
+34%
2 534
-11%
2 318
-9%
2 025
-13%
1 283
-37%
1 645
+28%
1 908
+16%
1 760
-8%
2 382
+35%
2 464
+3%
2 474
+0%
2 893
+17%
2 597
-10%
2 365
-9%
2 347
-1%
1 927
-18%
1 834
-5%
1 504
-18%
Operating Income
Operating Expenses
(1 133)
(1 115)
(1 070)
(1 070)
(1 014)
(983)
(963)
(881)
(868)
(874)
(868)
(858)
(861)
(871)
(872)
(863)
(857)
(869)
(1 170)
(1 170)
(1 171)
(1 164)
(1 157)
(1 161)
(1 162)
(1 159)
(1 147)
(1 102)
(1 152)
(1 154)
(1 158)
(1 138)
(1 236)
(1 221)
(1 081)
(1 100)
(1 109)
(1 102)
(1 097)
(1 092)
(1 094)
(1 108)
(1 156)
(1 145)
(1 136)
(1 182)
(1 227)
(1 272)
(1 272)
(1 225)
(1 210)
(1 238)
(1 261)
(1 294)
(1 286)
(1 449)
(1 429)
(1 281)
(1 269)
(1 569)
(1 573)
(1 525)
(1 262)
(1 266)
(1 294)
(1 326)
(1 385)
(1 502)
(1 517)
(1 513)
(1 545)
(1 723)
(1 762)
(1 650)
(1 691)
(1 711)
(1 719)
Selling, General & Administrative
(1 128)
(1 115)
(1 070)
(1 070)
(1 014)
(983)
(963)
(881)
(868)
(874)
(868)
(858)
(861)
(871)
(872)
(863)
(856)
(868)
(1 155)
(1 170)
(1 171)
(1 164)
(1 141)
(1 161)
(1 162)
(1 159)
(1 131)
(1 146)
(1 152)
(1 154)
(1 143)
(1 138)
(1 110)
(1 095)
(1 066)
(1 100)
(1 109)
(1 102)
(1 082)
(1 092)
(1 094)
(1 108)
(1 146)
(1 157)
(1 167)
(1 183)
(1 213)
(1 227)
(1 227)
(1 225)
(1 197)
(1 238)
(1 261)
(1 294)
(1 269)
(1 311)
(1 300)
(1 281)
(1 253)
(1 257)
(1 262)
(1 257)
(1 247)
(1 266)
(1 294)
(1 326)
(1 373)
(1 440)
(1 473)
(1 513)
(1 530)
(1 581)
(1 620)
(1 650)
(1 664)
(1 711)
(1 719)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
0
0
0
(15)
0
0
0
(16)
0
0
0
(15)
0
0
0
(15)
0
0
0
(14)
0
0
0
(11)
0
0
0
(13)
0
0
0
(14)
0
0
0
(17)
0
0
0
(16)
0
0
0
(15)
0
0
0
(12)
0
0
0
(15)
0
0
0
(28)
0
0
Other Operating Expenses
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44
0
0
0
0
(126)
(126)
(0)
0
0
0
0
0
0
0
(0)
12
32
0
(0)
(45)
(45)
0
(0)
(0)
0
(0)
(0)
(138)
(130)
0
(0)
(311)
(311)
(268)
(0)
0
(0)
(0)
(0)
(63)
(43)
0
(0)
(142)
(142)
0
(0)
0
(0)
Operating Income
(471)
N/A
(618)
-31%
(500)
+19%
(651)
-30%
(1 075)
-65%
(1 569)
-46%
(1 337)
+15%
(1 115)
+17%
(800)
+28%
(890)
-11%
(468)
+47%
(57)
+88%
348
N/A
390
+12%
361
-7%
430
+19%
467
+9%
553
+18%
759
+37%
403
-47%
626
+55%
325
-48%
517
+59%
677
+31%
199
-71%
273
+37%
(90)
N/A
(1 015)
-1 027%
(1 388)
-37%
(1 808)
-30%
(2 089)
-16%
(1 560)
+25%
(1 022)
+34%
(706)
+31%
101
N/A
182
+79%
52
-71%
231
+345%
(86)
N/A
216
N/A
394
+82%
377
-4%
477
+27%
494
+4%
548
+11%
1 034
+89%
867
-16%
923
+6%
889
-4%
754
-15%
942
+25%
1 004
+7%
994
-1%
883
-11%
1 025
+16%
480
-53%
677
+41%
627
-7%
859
+37%
1 283
+49%
961
-25%
793
-17%
764
-4%
17
-98%
351
+1 923%
582
+66%
375
-36%
879
+135%
947
+8%
961
+1%
1 348
+40%
874
-35%
603
-31%
697
+16%
235
-66%
123
-48%
(216)
N/A
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
109
246
266
174
48
42
53
45
50
49
49
245
242
248
233
36
39
139
76
77
79
57
47
97
123
137
232
187
194
204
145
134
131
101
98
100
81
94
92
92
85
103
103
196
207
192
180
87
75
82
125
128
148
137
106
104
110
108
106
103
61
75
68
189
235
223
206
91
Non-Reccuring Items
(923)
(968)
(1 617)
(638)
(876)
(281)
(295)
(138)
(139)
(147)
(444)
(533)
(512)
(98)
(114)
(219)
(240)
(119)
(96)
(2)
(32)
(48)
(155)
(150)
(173)
(90)
(15)
0
128
44
(125)
(126)
0
0
0
(4)
(18)
(18)
(16)
(14)
(19)
12
0
0
0
(24)
(52)
0
0
(167)
8
(7)
(15)
154
(153)
0
0
(197)
(311)
0
0
0
(135)
(137)
(156)
(156)
(65)
0
0
(43)
(142)
0
0
(142)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
0
0
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(13)
(13)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31
0
0
0
20
0
0
0
16
0
0
0
0
0
0
Total Other Income
176
176
196
207
181
160
191
162
137
57
30
10
12
20
21
36
48
46
36
51
44
39
14
31
39
38
45
38
33
35
24
37
51
44
21
38
5
9
4
(24)
(10)
(20)
12
32
25
34
23
19
20
28
7
(10)
(11)
(21)
3
12
16
22
15
22
37
34
6
32
14
11
(10)
7
25
61
(2)
25
15
(12)
24
18
30
Pre-Tax Income
(1 217)
N/A
(1 411)
-16%
(1 921)
-36%
(1 082)
+44%
(1 769)
-64%
(1 690)
+4%
(1 441)
+15%
(1 091)
+24%
(802)
+26%
(871)
-9%
(636)
+27%
(314)
+51%
23
N/A
360
+1 494%
310
-14%
301
-3%
320
+6%
531
+66%
761
+43%
502
-34%
884
+76%
558
-37%
638
+14%
790
+24%
100
-87%
260
+159%
79
-70%
(901)
N/A
(1 149)
-28%
(1 650)
-44%
(2 132)
-29%
(1 602)
+25%
(875)
+45%
(539)
+38%
259
N/A
447
+73%
226
-50%
415
+84%
107
-74%
310
+191%
486
+57%
487
+0%
577
+18%
624
+8%
673
+8%
1 125
+67%
932
-17%
1 034
+11%
1 001
-3%
699
-30%
1 060
+52%
1 090
+3%
1 163
+7%
1 223
+5%
1 067
-13%
672
-37%
780
+16%
527
-32%
645
+22%
1 430
+122%
1 126
-21%
975
-13%
803
-18%
18
-98%
312
+1 646%
547
+75%
427
-22%
992
+132%
1 075
+8%
1 041
-3%
1 296
+25%
968
-25%
807
-17%
778
-4%
482
-38%
347
-28%
(95)
N/A
Net Income
Tax Provision
(760)
(734)
(790)
(16)
(16)
(16)
(16)
(15)
(15)
(15)
(15)
(15)
(14)
(14)
(14)
(14)
(14)
(14)
(19)
(19)
(18)
(18)
(19)
(23)
(18)
(18)
(40)
(40)
(50)
(54)
(36)
(39)
(41)
(43)
(36)
(34)
(31)
(27)
(44)
(36)
(60)
(48)
(87)
(89)
(95)
(174)
32
(27)
(0)
8
(186)
(195)
(206)
(216)
(295)
(270)
(196)
(162)
(155)
(217)
(256)
(200)
(55)
(17)
7
(61)
(87)
(140)
(309)
(289)
(398)
(310)
(258)
(247)
(139)
(143)
(235)
Income from Continuing Operations
(1 977)
(2 145)
(2 711)
(1 098)
(1 786)
(1 706)
(1 457)
(1 106)
(817)
(886)
(651)
(329)
8
346
296
287
306
517
743
483
866
539
619
767
82
242
38
(941)
(1 199)
(1 704)
(2 169)
(1 640)
(916)
(582)
223
413
195
388
63
274
426
438
489
535
578
950
964
1 007
1 001
707
875
895
957
1 007
772
402
584
365
490
1 213
870
774
748
1
319
486
341
853
766
752
898
658
549
531
344
204
(330)
Net Income (Common)
(1 978)
N/A
(2 145)
-8%
(2 713)
-26%
(1 101)
+59%
(1 788)
-62%
(1 706)
+5%
(1 457)
+15%
(1 106)
+24%
(817)
+26%
(885)
-8%
(651)
+26%
(329)
+49%
8
N/A
346
+4 173%
296
-14%
287
-3%
306
+7%
517
+69%
743
+44%
483
-35%
866
+79%
539
-38%
619
+15%
767
+24%
82
-89%
242
+194%
38
-84%
(941)
N/A
(1 199)
-27%
(1 704)
-42%
(2 169)
-27%
(1 640)
+24%
(916)
+44%
(582)
+36%
223
N/A
413
+85%
195
-53%
388
+99%
63
-84%
274
+337%
426
+55%
438
+3%
489
+12%
535
+9%
578
+8%
950
+65%
964
+1%
1 007
+4%
1 001
-1%
707
-29%
875
+24%
895
+2%
957
+7%
1 007
+5%
772
-23%
402
-48%
584
+45%
365
-37%
490
+34%
1 213
+148%
870
-28%
774
-11%
748
-3%
1
-100%
319
+25 463%
486
+52%
341
-30%
853
+150%
766
-10%
752
-2%
898
+20%
658
-27%
549
-17%
531
-3%
344
-35%
204
-41%
(330)
N/A
EPS (Diluted)
-899.09
N/A
-974.9
-8%
-1 233.18
-26%
-500.45
+59%
-812.59
-62%
-775.45
+5%
-662.27
+15%
-502.68
+24%
-371.22
+26%
-402.04
-8%
-295.81
+26%
-149.45
+49%
3.69
N/A
157.31
+4 163%
134.59
-14%
130.31
-3%
138.9
+7%
234.77
+69%
371.5
+58%
219.59
-41%
393.4
+79%
245.18
-38%
309.5
+26%
348.77
+13%
37.36
-89%
109.95
+194%
19
-83%
-427.9
N/A
-544.9
-27%
-774.68
-42%
-1 084.5
-40%
-745.54
+31%
-416.18
+44%
-264.68
+36%
101.01
N/A
187.59
+86%
88.68
-53%
176.36
+99%
28.51
-84%
124.72
+337%
193.45
+55%
199.27
+3%
222.07
+11%
243.04
+9%
262.54
+8%
432
+65%
437.59
+1%
457.86
+5%
454.81
-1%
320.67
-29%
397.1
+24%
406.25
+2%
434.59
+7%
457.21
+5%
350.37
-23%
182.62
-48%
265.08
+45%
165.84
-37%
222.33
+34%
550.75
+148%
395.18
-28%
355.95
-10%
114.62
-68%
0.59
-99%
151.24
+25 534%
236.08
+56%
54.63
-77%
420.77
+670%
377.38
-10%
123.44
-67%
147.58
+20%
108.03
-27%
89.88
-17%
86.98
-3%
56.82
-35%
35.41
-38%
-56.97
N/A