Tatsuta Electric Wire and Cable Co Ltd
TSE:5809

Watchlist Manager
Tatsuta Electric Wire and Cable Co Ltd Logo
Tatsuta Electric Wire and Cable Co Ltd
TSE:5809
Watchlist
Price: 999 999.9999 JPY 128 434.7% Market Closed
Market Cap: ¥54.6B

Income Statement

Earnings Waterfall
Tatsuta Electric Wire and Cable Co Ltd

Income Statement
Tatsuta Electric Wire and Cable Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
19 353
N/A
19 978
+3%
21 156
+6%
22 765
+8%
23 859
+5%
25 584
+7%
28 380
+11%
32 904
+16%
36 837
+12%
37 804
+3%
37 834
+0%
37 790
0%
38 769
+3%
39 692
+2%
36 841
-7%
32 094
-13%
27 118
-16%
25 497
-6%
26 959
+6%
28 929
+7%
31 258
+8%
43 239
+38%
45 350
+5%
46 237
+2%
45 410
-2%
45 809
+1%
45 781
0%
46 363
+1%
47 729
+3%
46 411
-3%
47 200
+2%
48 070
+2%
49 450
+3%
51 179
+3%
52 424
+2%
53 607
+2%
54 887
+2%
55 028
+0%
54 500
-1%
54 700
+0%
53 712
-2%
52 510
-2%
51 331
-2%
49 729
-3%
48 552
-2%
49 114
+1%
50 125
+2%
51 971
+4%
54 314
+5%
55 194
+2%
57 046
+3%
57 912
+2%
58 010
+0%
57 995
0%
56 815
-2%
57 133
+1%
57 076
0%
58 171
+2%
58 131
0%
56 430
-3%
55 442
-2%
54 516
-2%
55 427
+2%
56 734
+2%
58 465
+3%
59 861
+2%
60 317
+1%
60 666
+1%
61 313
+1%
61 476
+0%
62 189
+1%
62 348
+0%
62 918
+1%
64 119
+2%
65 979
+3%
Gross Profit
Cost of Revenue
(16 416)
(17 042)
(18 118)
(19 430)
(20 482)
(22 053)
(24 604)
(28 381)
(31 593)
(32 675)
(32 856)
(32 938)
(33 387)
(34 114)
(32 666)
(28 321)
(23 866)
(21 352)
(22 576)
(24 279)
(26 160)
(35 994)
(37 813)
(38 614)
(37 268)
(37 348)
(36 627)
(35 573)
(36 152)
(34 898)
(35 315)
(36 447)
(37 947)
(39 456)
(40 333)
(40 979)
(41 754)
(41 679)
(41 459)
(42 062)
(41 514)
(40 529)
(39 541)
(37 838)
(36 519)
(36 647)
(37 085)
(38 242)
(40 032)
(41 286)
(43 029)
(44 137)
(44 606)
(44 610)
(44 159)
(44 205)
(43 899)
(44 367)
(43 927)
(42 668)
(41 828)
(41 301)
(42 329)
(43 823)
(46 014)
(47 475)
(48 255)
(49 065)
(49 833)
(50 197)
(50 713)
(50 815)
(51 012)
(51 986)
(53 261)
Gross Profit
2 937
N/A
2 936
0%
3 038
+3%
3 335
+10%
3 377
+1%
3 531
+5%
3 776
+7%
4 523
+20%
5 244
+16%
5 129
-2%
4 978
-3%
4 852
-3%
5 382
+11%
5 578
+4%
4 175
-25%
3 773
-10%
3 252
-14%
4 145
+27%
4 383
+6%
4 650
+6%
5 098
+10%
7 245
+42%
7 537
+4%
7 623
+1%
8 142
+7%
8 461
+4%
9 154
+8%
10 790
+18%
11 577
+7%
11 513
-1%
11 885
+3%
11 623
-2%
11 503
-1%
11 723
+2%
12 091
+3%
12 628
+4%
13 133
+4%
13 349
+2%
13 041
-2%
12 638
-3%
12 198
-3%
11 981
-2%
11 790
-2%
11 891
+1%
12 033
+1%
12 467
+4%
13 040
+5%
13 729
+5%
14 282
+4%
13 908
-3%
14 017
+1%
13 775
-2%
13 404
-3%
13 385
0%
12 656
-5%
12 928
+2%
13 177
+2%
13 804
+5%
14 204
+3%
13 762
-3%
13 614
-1%
13 215
-3%
13 098
-1%
12 911
-1%
12 451
-4%
12 386
-1%
12 062
-3%
11 601
-4%
11 480
-1%
11 279
-2%
11 476
+2%
11 533
+0%
11 906
+3%
12 133
+2%
12 718
+5%
Operating Income
Operating Expenses
(2 635)
(2 594)
(2 612)
(2 700)
(2 623)
(2 579)
(2 570)
(2 706)
(2 755)
(2 855)
(2 825)
(2 913)
(2 987)
(3 317)
(3 388)
(3 436)
(3 495)
(3 512)
(3 599)
(3 468)
(3 567)
(4 882)
(4 930)
(5 069)
(5 059)
(5 114)
(5 276)
(5 465)
(5 746)
(5 933)
(6 213)
(6 578)
(6 832)
(7 038)
(7 142)
(7 591)
(7 966)
(7 975)
(7 745)
(7 572)
(7 382)
(7 557)
(7 812)
(7 921)
(8 028)
(8 181)
(8 334)
(8 437)
(8 579)
(8 861)
(9 038)
(9 200)
(9 395)
(9 318)
(9 373)
(9 474)
(9 838)
(10 023)
(10 220)
(10 018)
(9 629)
(9 683)
(9 611)
(9 686)
(9 699)
(9 501)
(9 498)
(9 528)
(9 644)
(9 578)
(9 562)
(9 545)
(9 468)
(9 586)
(9 733)
Selling, General & Administrative
(2 635)
(2 595)
(2 612)
(2 640)
(2 639)
(2 620)
(2 611)
(2 703)
(2 755)
(2 855)
(2 800)
(2 913)
(2 997)
(3 575)
(3 408)
(3 446)
(3 495)
(3 512)
(3 599)
(3 468)
(3 567)
(4 069)
(4 930)
(5 069)
(5 059)
(4 263)
(5 275)
(5 464)
(5 746)
(5 000)
(6 214)
(6 578)
(6 831)
(5 700)
(7 297)
(7 591)
(7 965)
(6 480)
(7 745)
(7 570)
(7 381)
(5 895)
(7 810)
(7 920)
(8 027)
(6 531)
(8 334)
(8 436)
(8 578)
(7 220)
(9 035)
(9 199)
(9 393)
(7 447)
(9 373)
(9 473)
(9 839)
(8 024)
(10 157)
(10 016)
(9 626)
(7 696)
(9 610)
(9 685)
(9 698)
(7 693)
(9 497)
(9 528)
(9 644)
(7 767)
(9 562)
(9 544)
(9 467)
(7 728)
(9 731)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(662)
0
0
0
(700)
0
0
0
(800)
0
0
0
(1 089)
0
0
0
(1 267)
0
0
0
0
0
0
0
(1 354)
0
0
0
(1 310)
0
0
0
(1 523)
0
0
0
(1 548)
0
0
0
(1 560)
0
0
0
(1 350)
0
0
0
(1 306)
0
0
0
(1 388)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
10
20
20
10
0
0
0
0
0
(151)
0
0
0
(151)
0
0
0
(132)
0
0
0
(248)
0
0
0
(227)
0
0
0
(286)
0
0
0
(295)
0
0
0
(330)
0
0
0
(347)
0
0
0
(449)
0
0
0
(426)
0
0
0
(458)
0
0
0
(504)
0
0
0
(468)
0
Other Operating Expenses
0
0
0
(60)
16
41
41
(3)
0
0
(25)
0
0
238
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
(1)
0
0
0
(1)
155
0
(1)
(1)
0
(2)
0
(1 376)
(2)
0
(1)
(1)
0
(1)
(1)
(1)
(3)
(1)
(1)
(1)
1
0
1
(2)
(63)
0
(3)
(1)
(1)
(1)
(1)
0
(1)
0
0
(1)
0
(1)
(1)
(2)
(2)
Operating Income
302
N/A
342
+13%
426
+25%
635
+49%
754
+19%
952
+26%
1 206
+27%
1 817
+51%
2 489
+37%
2 274
-9%
2 153
-5%
1 939
-10%
2 395
+24%
2 261
-6%
787
-65%
337
-57%
(243)
N/A
633
N/A
784
+24%
1 182
+51%
1 531
+30%
2 363
+54%
2 607
+10%
2 554
-2%
3 083
+21%
3 347
+9%
3 878
+16%
5 325
+37%
5 831
+10%
5 580
-4%
5 672
+2%
5 045
-11%
4 671
-7%
4 685
+0%
4 949
+6%
5 037
+2%
5 167
+3%
5 374
+4%
5 296
-1%
5 066
-4%
4 816
-5%
4 424
-8%
3 978
-10%
3 970
0%
4 005
+1%
4 286
+7%
4 706
+10%
5 292
+12%
5 703
+8%
5 047
-12%
4 979
-1%
4 575
-8%
4 009
-12%
4 067
+1%
3 283
-19%
3 454
+5%
3 339
-3%
3 781
+13%
3 984
+5%
3 744
-6%
3 985
+6%
3 532
-11%
3 487
-1%
3 225
-8%
2 752
-15%
2 885
+5%
2 564
-11%
2 073
-19%
1 836
-11%
1 701
-7%
1 914
+13%
1 988
+4%
2 438
+23%
2 547
+4%
2 985
+17%
Pre-Tax Income
Interest Income Expense
156
42
128
131
132
34
51
39
169
146
138
21
20
33
28
16
19
19
17
7
4
19
18
20
23
9
14
(1)
0
38
33
61
74
82
25
16
61
88
103
90
37
(39)
(85)
(92)
(53)
(8)
40
56
14
11
11
1
(6)
(9)
(3)
(4)
100
112
105
107
15
21
73
100
107
143
184
231
196
122
100
73
97
119
124
Non-Reccuring Items
(33)
(70)
(77)
0
0
(7)
(6)
38
45
46
(44)
(58)
(44)
4
(29)
(41)
203
255
47
(55)
(234)
(1 220)
(954)
(1 022)
(859)
(563)
(585)
(711)
(965)
(1 220)
(1 250)
(1 200)
(935)
149
0
150
(142)
(407)
(407)
(401)
(109)
(372)
(340)
(339)
(355)
(31)
(31)
(107)
(425)
(450)
(459)
(400)
(129)
(251)
(187)
(170)
(106)
(3)
0
(69)
(78)
(28)
(33)
(30)
(161)
(165)
(161)
(73)
(101)
(539)
(550)
(644)
(491)
(242)
(424)
Gain/Loss on Disposition of Assets
5
0
0
0
0
0
0
0
0
0
0
248
0
0
0
0
0
0
0
1
0
1
0
255
267
277
0
22
10
0
0
0
0
0
0
0
0
0
226
226
226
0
0
0
0
0
209
209
233
233
0
0
0
0
0
0
0
0
0
0
0
17
20
20
20
240
237
237
237
0
2
2
(23)
(33)
0
Total Other Income
1
52
82
66
52
60
59
86
60
60
83
78
314
312
41
48
41
34
31
43
57
69
61
40
22
(7)
273
62
132
251
329
296
212
87
47
37
35
247
27
116
153
245
223
145
137
121
108
64
81
172
194
226
186
35
32
14
12
130
121
135
151
76
81
103
82
86
88
53
62
47
40
49
25
46
13
Pre-Tax Income
431
N/A
366
-15%
559
+53%
832
+49%
938
+13%
1 039
+11%
1 310
+26%
1 980
+51%
2 763
+40%
2 526
-9%
2 330
-8%
2 228
-4%
2 685
+21%
2 610
-3%
827
-68%
360
-56%
20
-94%
941
+4 605%
879
-7%
1 178
+34%
1 359
+15%
1 232
-9%
1 733
+41%
1 847
+7%
2 536
+37%
3 063
+21%
3 580
+17%
4 697
+31%
5 008
+7%
4 649
-7%
4 784
+3%
4 202
-12%
4 022
-4%
5 003
+24%
5 021
+0%
5 240
+4%
5 121
-2%
5 302
+4%
5 245
-1%
5 097
-3%
5 123
+1%
4 258
-17%
3 776
-11%
3 684
-2%
3 734
+1%
4 368
+17%
5 032
+15%
5 514
+10%
5 606
+2%
5 013
-11%
4 725
-6%
4 402
-7%
4 060
-8%
3 842
-5%
3 125
-19%
3 294
+5%
3 345
+2%
4 020
+20%
4 210
+5%
3 917
-7%
4 073
+4%
3 618
-11%
3 628
+0%
3 418
-6%
2 800
-18%
3 189
+14%
2 912
-9%
2 521
-13%
2 230
-12%
1 331
-40%
1 506
+13%
1 468
-3%
2 046
+39%
2 437
+19%
2 698
+11%
Net Income
Tax Provision
(238)
(192)
(240)
(345)
(302)
(347)
(474)
(746)
(1 077)
(980)
(894)
(861)
(1 006)
(1 067)
(333)
(163)
(34)
(400)
(485)
(606)
(744)
(667)
(738)
(722)
(993)
(1 185)
(1 408)
(1 880)
(1 967)
(1 868)
(1 893)
(1 653)
(1 521)
(1 672)
(1 721)
(1 806)
(1 870)
(1 959)
(1 871)
(1 693)
(1 563)
(1 306)
(1 011)
(1 005)
(969)
(1 043)
(1 212)
(1 289)
(1 424)
(1 335)
(1 241)
(1 197)
(954)
(915)
(851)
(927)
(1 015)
(1 279)
(1 271)
(1 145)
(1 134)
(972)
(974)
(897)
(696)
(858)
(784)
(653)
(550)
(363)
(407)
(405)
(590)
(671)
(727)
Income from Continuing Operations
193
174
319
487
636
692
836
1 234
1 686
1 546
1 436
1 367
1 679
1 543
494
197
(14)
541
394
572
615
565
995
1 125
1 543
1 878
2 172
2 817
3 041
2 781
2 891
2 549
2 501
3 331
3 300
3 434
3 251
3 343
3 374
3 404
3 560
2 952
2 765
2 679
2 765
3 325
3 820
4 225
4 182
3 678
3 484
3 205
3 106
2 927
2 274
2 367
2 330
2 741
2 939
2 772
2 939
2 646
2 654
2 521
2 104
2 331
2 128
1 868
1 680
968
1 099
1 063
1 456
1 766
1 971
Income to Minority Interest
(64)
(49)
(21)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
12
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
126
N/A
124
-2%
295
+138%
472
+60%
627
+33%
689
+10%
831
+21%
1 227
+48%
1 685
+37%
1 547
-8%
1 432
-7%
1 366
-5%
1 674
+23%
1 548
-8%
493
-68%
198
-60%
(16)
N/A
540
N/A
394
-27%
569
+44%
609
+7%
560
-8%
988
+76%
1 120
+13%
1 540
+38%
1 877
+22%
2 170
+16%
2 817
+30%
3 040
+8%
2 780
-9%
2 889
+4%
2 547
-12%
2 501
-2%
3 331
+33%
3 309
-1%
3 447
+4%
3 258
-5%
3 349
+3%
3 371
+1%
3 398
+1%
3 559
+5%
2 952
-17%
2 766
-6%
2 679
-3%
2 764
+3%
3 324
+20%
3 819
+15%
4 223
+11%
4 181
-1%
3 677
-12%
3 483
-5%
3 204
-8%
3 106
-3%
2 926
-6%
2 273
-22%
2 367
+4%
2 329
-2%
2 740
+18%
2 937
+7%
2 771
-6%
2 937
+6%
2 645
-10%
2 317
-12%
2 182
-6%
1 766
-19%
2 330
+32%
2 127
-9%
1 868
-12%
1 679
-10%
967
-42%
1 097
+13%
1 062
-3%
1 456
+37%
1 765
+21%
1 971
+12%
EPS (Diluted)
1.93
N/A
1.72
-11%
4.27
+148%
6.74
+58%
8.83
+31%
9.84
+11%
11.87
+21%
17.28
+46%
24.07
+39%
22.1
-8%
20.16
-9%
19.51
-3%
24.61
+26%
22.76
-8%
7.35
-68%
3.04
-59%
-0.24
N/A
8.29
N/A
6.15
-26%
8.89
+45%
9.51
+7%
8.77
-8%
15.43
+76%
17.5
+13%
24.06
+37%
29.32
+22%
33.9
+16%
44.01
+30%
47.5
+8%
43.43
-9%
45.14
+4%
39.79
-12%
39.07
-2%
52.04
+33%
51.7
-1%
53.85
+4%
50.9
-5%
52.5
+3%
52.67
+0%
53.09
+1%
55.6
+5%
46.28
-17%
43.21
-7%
41.85
-3%
43.87
+5%
52.77
+20%
61.59
+17%
68.11
+11%
67.43
-1%
59.51
-12%
56.17
-6%
51.67
-8%
50.27
-3%
47.36
-6%
36.79
-22%
38.31
+4%
37.7
-2%
44.35
+18%
47.54
+7%
44.85
-6%
47.54
+6%
42.81
-10%
37.5
-12%
35.31
-6%
28.58
-19%
37.71
+32%
34.43
-9%
30.24
-12%
27.18
-10%
15.65
-42%
17.76
+13%
17.19
-3%
23.57
+37%
28.57
+21%
31.9
+12%