Sumitomo Metal Mining Co Ltd
TSE:5713

Watchlist Manager
Sumitomo Metal Mining Co Ltd Logo
Sumitomo Metal Mining Co Ltd
TSE:5713
Watchlist
Price: 3 482 JPY 0.78% Market Closed
Market Cap: 1T JPY
Have any thoughts about
Sumitomo Metal Mining Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sumitomo Metal Mining Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
71 557
123 904
87 962
72 333
122 455
144 603
111 006
134 683
123 261
123 731
559
(77 413)
(5 999)
26 337
40 105
83 902
108 286
113 815
133 220
102 912
89 371
69 406
52 528
70 147
79 035
64 678
68 554
76 144
123 379
179 775
219 161
254 169
357 434
401 536
404 874
380 692
229 910
153 002
114 583
98 639
95 795
Depreciation & Amortization
8 509
32 633
31 132
28 578
27 578
29 973
32 426
34 908
38 125
40 623
46 141
46 227
44 232
56 030
46 245
58 140
46 762
46 679
46 886
45 500
43 541
43 240
42 624
43 028
45 355
45 463
46 199
46 648
45 729
45 298
45 165
45 450
46 455
47 566
49 721
51 291
53 310
54 226
54 241
55 151
56 224
Other Non-Cash Items
(24 672)
(32 123)
(3 608)
7 932
(29 458)
(45 967)
(35 225)
(50 291)
11 816
12 072
50 390
97 290
80 664
72 049
59 738
48 681
(1 204)
(1 704)
(26 254)
(7 276)
(21 084)
(17 019)
73
(20 673)
(21 075)
(17 460)
(10 705)
(5 996)
(43 867)
(56 935)
(77 567)
(94 174)
(167 077)
(192 528)
(188 393)
(160 826)
(55 673)
(35 689)
(24 850)
(39 330)
(37 609)
Cash Taxes Paid
39 975
29 560
25 897
13 634
10 645
26 951
35 383
25 411
25 543
44 395
45 516
17 881
11 447
28 913
26 431
35 479
32 338
21 219
17 049
10 547
7 620
4 879
6 392
5 491
9 041
9 346
10 762
11 939
8 385
25 268
30 979
40 358
42 611
43 850
46 295
49 932
50 518
54 602
48 891
40 042
38 891
Cash Interest Paid
803
2 788
3 390
3 476
3 421
3 215
3 518
3 651
3 545
4 108
5 364
5 259
4 762
5 810
5 952
6 961
6 076
5 812
5 983
6 334
6 737
6 853
7 299
6 743
6 669
6 535
5 399
5 015
3 834
3 397
2 628
2 514
2 419
2 896
3 374
3 417
5 927
6 206
12 122
13 793
18 601
Change in Working Capital
53 251
(47 902)
29 513
66 251
(5 910)
(40 179)
(28 174)
(33 564)
(53 199)
(51 402)
22 614
48 152
(75 101)
(90 760)
(116 750)
(138 377)
(75 292)
(74 806)
(21 787)
(7 216)
2 916
19 569
11 885
(6 925)
33 230
59 179
9 564
(3 870)
(33 719)
(114 128)
(109 862)
(82 671)
(77 323)
(99 711)
(94 070)
(122 295)
(107 165)
(57 042)
24 184
136 038
96 265
Cash from Operating Activities
108 645
N/A
76 512
-30%
144 999
+90%
175 094
+21%
114 665
-35%
88 430
-23%
80 033
-9%
85 736
+7%
120 003
+40%
125 024
+4%
119 704
-4%
114 256
-5%
43 796
-62%
63 656
+45%
29 338
-54%
52 346
+78%
78 552
+50%
83 984
+7%
132 065
+57%
133 920
+1%
114 744
-14%
115 196
+0%
107 110
-7%
85 577
-20%
136 545
+60%
151 860
+11%
113 612
-25%
112 926
-1%
91 522
-19%
54 010
-41%
76 897
+42%
122 774
+60%
159 489
+30%
156 863
-2%
172 132
+10%
148 862
-14%
120 382
-19%
114 497
-5%
168 158
+47%
250 498
+49%
210 675
-16%
Investing Cash Flow
Capital Expenditures
(15 493)
(66 604)
(75 511)
(65 625)
(52 935)
(64 373)
(64 950)
(57 149)
(58 731)
(54 064)
(43 335)
(53 440)
(52 354)
(61 383)
(35 409)
(44 809)
(42 791)
(51 552)
(58 099)
(59 315)
(51 184)
(45 385)
(42 494)
(42 381)
(46 473)
(48 104)
(46 833)
(44 482)
(40 470)
(40 647)
(41 762)
(47 049)
(56 570)
(64 159)
(84 392)
(91 493)
(130 910)
(125 675)
(134 523)
(146 819)
(128 078)
Other Items
3 055
(45 730)
(60 421)
(44 622)
(35 810)
(56 041)
(61 987)
(48 555)
(46 293)
(35 186)
(49 541)
(188 066)
(90 865)
(71 908)
80 274
75 824
20 004
8 868
26 591
15 597
(91 170)
(93 796)
(118 667)
(129 486)
(23 861)
(42 783)
(38 628)
5 148
8 077
24 251
12 898
4 553
66 366
84 655
90 197
54 847
(54 593)
(115 208)
(154 939)
(168 767)
(170 809)
Cash from Investing Activities
(12 438)
N/A
(112 334)
-803%
(135 932)
-21%
(110 247)
+19%
(88 745)
+20%
(120 414)
-36%
(126 937)
-5%
(105 704)
+17%
(105 024)
+1%
(89 250)
+15%
(92 876)
-4%
(241 506)
-160%
(143 219)
+41%
(133 291)
+7%
44 865
N/A
31 015
-31%
(22 787)
N/A
(42 684)
-87%
(31 508)
+26%
(43 718)
-39%
(142 354)
-226%
(139 181)
+2%
(161 161)
-16%
(171 867)
-7%
(70 334)
+59%
(90 887)
-29%
(85 461)
+6%
(39 334)
+54%
(32 393)
+18%
(16 396)
+49%
(28 864)
-76%
(42 496)
-47%
9 796
N/A
20 496
+109%
5 805
-72%
(36 646)
N/A
(185 503)
-406%
(240 883)
-30%
(289 462)
-20%
(315 586)
-9%
(298 887)
+5%
Financing Cash Flow
Net Issuance of Common Stock
(19)
(138)
(59)
(2 781)
(10 051)
(7 340)
(83)
(757)
(771)
(99)
(73)
(44)
(49)
0
0
0
(5 082)
0
0
(5 082)
(25)
0
0
0
(19)
0
0
0
(25)
0
0
0
(29)
0
0
0
0
0
0
0
0
Net Issuance of Debt
16 940
69 511
58 719
31 113
48 491
45 552
22 810
(3 321)
(17 606)
(16 786)
14 600
107 726
92 450
50 957
(46 670)
(48 810)
(90 675)
(57 239)
(63 778)
(63 256)
(15 379)
(11 173)
19 622
32 403
21 260
22 364
(10 851)
(27 920)
(36 088)
(35 821)
(28 459)
(9 350)
(46 897)
(25 499)
(38 771)
(6 105)
106 913
158 281
173 383
144 351
34 377
Cash Paid for Dividends
(10 118)
(17 985)
(20 232)
(15 722)
(14 574)
(18 888)
(20 432)
(20 431)
(24 284)
(26 481)
(24 825)
(17 101)
(8 274)
(11 584)
(6 068)
(15 445)
(12 686)
(27 513)
(27 512)
(32 150)
(32 151)
(20 059)
(20 060)
(16 762)
(16 762)
(21 433)
(21 433)
(16 762)
(16 762)
(33 249)
(33 249)
(58 252)
(58 252)
(82 706)
(82 706)
(76 386)
(76 386)
(56 327)
(56 327)
(41 215)
(41 215)
Other
10 140
13 684
11 886
179
(2 317)
5 528
(2 214)
(2 301)
3 614
5 590
6 295
4 481
(13 735)
10 033
7 816
6 263
18 646
(3 416)
(3 200)
421
18 508
16 265
22 575
22 074
4 670
6 477
1 144
(1 326)
(2 883)
(2 718)
(4 446)
(3 150)
(24 440)
(24 738)
(14 191)
(8 518)
18 809
23 735
18 812
18 417
13 928
Cash from Financing Activities
16 943
N/A
65 072
+284%
50 314
-23%
12 789
-75%
21 549
+68%
24 852
+15%
81
-100%
(26 810)
N/A
(39 047)
-46%
(37 776)
+3%
(4 003)
+89%
95 062
N/A
70 392
-26%
49 357
-30%
(44 957)
N/A
(58 027)
-29%
(89 797)
-55%
(93 250)
-4%
(99 572)
-7%
(100 067)
0%
(29 047)
+71%
(14 992)
+48%
22 112
N/A
37 690
+70%
9 149
-76%
7 389
-19%
(31 159)
N/A
(46 027)
-48%
(55 758)
-21%
(71 813)
-29%
(66 179)
+8%
(70 777)
-7%
(129 618)
-83%
(132 972)
-3%
(135 697)
-2%
(91 038)
+33%
49 336
N/A
125 689
+155%
135 868
+8%
121 553
-11%
7 090
-94%
Change in Cash
Effect of Foreign Exchange Rates
(4 167)
(1 503)
(1 984)
(2 282)
6 514
13 048
9 715
1 500
(795)
946
(2 720)
(5 674)
1 499
(133)
2 615
7 781
(1 545)
(998)
(438)
(3 954)
588
399
(1 842)
(2 075)
(1 091)
(1 352)
(896)
(4 376)
(528)
3 747
5 572
10 129
15 937
27 818
39 552
34 638
16 815
9 197
6 629
8 141
17 137
Net Change in Cash
108 983
N/A
27 747
-75%
57 397
+107%
75 354
+31%
53 983
-28%
5 916
-89%
(37 108)
N/A
(45 278)
-22%
(24 863)
+45%
(1 056)
+96%
20 105
N/A
(37 862)
N/A
(27 532)
+27%
(20 411)
+26%
31 861
N/A
33 115
+4%
(35 577)
N/A
(52 948)
-49%
547
N/A
(13 819)
N/A
(56 069)
-306%
(38 578)
+31%
(33 781)
+12%
(50 675)
-50%
74 269
N/A
67 010
-10%
(3 904)
N/A
23 189
N/A
2 843
-88%
(30 452)
N/A
(12 574)
+59%
19 630
N/A
55 604
+183%
72 205
+30%
81 792
+13%
55 816
-32%
1 030
-98%
8 500
+725%
21 193
+149%
64 606
+205%
(63 985)
N/A
Free Cash Flow
Free Cash Flow
93 152
N/A
9 908
-89%
69 488
+601%
109 469
+58%
61 730
-44%
24 057
-61%
15 083
-37%
28 587
+90%
61 272
+114%
70 960
+16%
76 369
+8%
60 816
-20%
(8 558)
N/A
2 273
N/A
(6 071)
N/A
7 537
N/A
35 761
+374%
32 432
-9%
73 966
+128%
74 605
+1%
63 560
-15%
69 811
+10%
64 616
-7%
43 196
-33%
90 072
+109%
103 756
+15%
66 779
-36%
68 444
+2%
51 052
-25%
13 363
-74%
35 135
+163%
75 725
+116%
102 919
+36%
92 704
-10%
87 740
-5%
57 369
-35%
(10 528)
N/A
(11 178)
-6%
33 635
N/A
103 679
+208%
82 597
-20%

See Also

Discover More