Sumitomo Metal Mining Co Ltd
TSE:5713
Sumitomo Metal Mining Co Ltd
TSE:5713
Price:
7 868
JPY
1.26%
Market Closed
Market Cap:
2.3T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Sumitomo Metal Mining Co Ltd
7868
+98 (+1.26%)
| 52 Week Range |
2 401.5
7 868
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sumitomo Metal Mining Co Ltd
Sumitomo Metal Mining Co Ltd
Currency: JPY
| Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1 632)
|
16 790
|
36 345
|
28 006
|
123 394
|
123 904
|
87 883
|
72 333
|
122 455
|
144 603
|
111 006
|
134 683
|
123 261
|
123 731
|
559
|
(77 413)
|
(5 999)
|
26 337
|
40 105
|
83 902
|
108 286
|
113 815
|
133 220
|
102 912
|
89 371
|
69 406
|
52 528
|
70 147
|
79 035
|
64 678
|
68 554
|
76 144
|
123 379
|
179 775
|
219 161
|
254 169
|
357 434
|
401 536
|
404 874
|
380 692
|
229 910
|
153 002
|
114 583
|
98 639
|
95 795
|
99 350
|
115 007
|
56 575
|
31 383
|
38 596
|
36 207
|
|
| Depreciation & Amortization |
581
|
1 016
|
9 833
|
88
|
34 625
|
32 633
|
31 113
|
28 578
|
27 578
|
29 973
|
32 426
|
34 908
|
38 125
|
40 623
|
46 141
|
46 227
|
44 232
|
56 030
|
46 245
|
58 140
|
46 762
|
46 679
|
46 886
|
45 500
|
43 541
|
43 240
|
42 624
|
43 028
|
45 355
|
45 463
|
46 199
|
46 648
|
45 729
|
45 298
|
45 165
|
45 450
|
46 455
|
47 566
|
49 721
|
51 291
|
53 310
|
54 226
|
54 241
|
55 151
|
56 224
|
59 813
|
61 936
|
67 879
|
67 074
|
64 113
|
63 087
|
|
| Other Non-Cash Items |
25 507
|
(3 657)
|
(10 093)
|
(13 091)
|
(35 147)
|
(32 123)
|
(3 608)
|
7 932
|
(29 458)
|
(45 967)
|
(35 225)
|
(50 291)
|
11 816
|
12 072
|
50 390
|
97 290
|
80 664
|
72 049
|
59 738
|
48 681
|
(1 204)
|
(1 704)
|
(26 254)
|
(7 276)
|
(21 084)
|
(17 019)
|
73
|
(20 673)
|
(21 075)
|
(17 460)
|
(10 705)
|
(5 996)
|
(43 867)
|
(56 935)
|
(77 567)
|
(94 174)
|
(167 077)
|
(192 528)
|
(188 393)
|
(160 826)
|
(55 673)
|
(35 689)
|
(24 850)
|
(39 330)
|
(37 609)
|
(32 916)
|
(36 489)
|
(9 328)
|
61 466
|
58 384
|
50 080
|
|
| Cash Taxes Paid |
(45 815)
|
15 525
|
16 773
|
37 730
|
27 540
|
29 560
|
25 897
|
13 634
|
10 645
|
26 951
|
35 383
|
25 411
|
25 543
|
44 395
|
45 516
|
17 881
|
11 447
|
28 913
|
26 431
|
35 479
|
32 338
|
21 219
|
17 049
|
10 547
|
7 620
|
4 879
|
6 392
|
5 491
|
9 041
|
9 346
|
10 762
|
11 939
|
8 385
|
25 268
|
30 979
|
40 358
|
42 611
|
43 850
|
46 295
|
49 932
|
50 518
|
54 602
|
48 891
|
40 042
|
38 891
|
24 936
|
29 742
|
34 711
|
34 923
|
43 900
|
41 558
|
|
| Cash Interest Paid |
(1 736)
|
(128)
|
989
|
(300)
|
2 538
|
2 788
|
3 390
|
3 476
|
3 421
|
3 215
|
3 518
|
3 651
|
3 545
|
4 108
|
5 364
|
5 259
|
4 762
|
5 810
|
5 952
|
6 961
|
6 076
|
5 812
|
5 983
|
6 334
|
6 737
|
6 853
|
7 299
|
6 743
|
6 669
|
6 535
|
5 399
|
5 015
|
3 834
|
3 397
|
2 628
|
2 514
|
2 419
|
2 896
|
3 374
|
3 417
|
5 927
|
6 206
|
12 122
|
13 793
|
18 601
|
18 956
|
19 323
|
18 500
|
17 630
|
17 942
|
16 326
|
|
| Change in Working Capital |
(73 898)
|
3 033
|
21 766
|
68 698
|
(20 414)
|
(47 902)
|
29 513
|
66 251
|
(5 910)
|
(40 179)
|
(28 174)
|
(33 564)
|
(53 199)
|
(51 402)
|
22 614
|
48 152
|
(75 101)
|
(90 760)
|
(116 750)
|
(138 377)
|
(75 292)
|
(74 806)
|
(21 787)
|
(7 216)
|
2 916
|
19 569
|
11 885
|
(6 925)
|
33 230
|
59 179
|
9 564
|
(3 870)
|
(33 719)
|
(114 128)
|
(109 862)
|
(82 671)
|
(77 323)
|
(99 711)
|
(94 070)
|
(122 295)
|
(107 165)
|
(57 042)
|
24 184
|
136 038
|
96 265
|
69 635
|
51 751
|
(42 278)
|
(10 279)
|
7 691
|
(37 189)
|
|
| Cash from Operating Activities |
(49 442)
N/A
|
17 182
N/A
|
57 851
+237%
|
83 701
+45%
|
102 458
+22%
|
76 512
-25%
|
144 901
+89%
|
175 094
+21%
|
114 665
-35%
|
88 430
-23%
|
80 033
-9%
|
85 736
+7%
|
120 003
+40%
|
125 024
+4%
|
119 704
-4%
|
114 256
-5%
|
43 796
-62%
|
63 656
+45%
|
29 338
-54%
|
52 346
+78%
|
78 552
+50%
|
83 984
+7%
|
132 065
+57%
|
133 920
+1%
|
114 744
-14%
|
115 196
+0%
|
107 110
-7%
|
85 577
-20%
|
136 545
+60%
|
151 860
+11%
|
113 612
-25%
|
112 926
-1%
|
91 522
-19%
|
54 010
-41%
|
76 897
+42%
|
122 774
+60%
|
159 489
+30%
|
156 863
-2%
|
172 132
+10%
|
148 862
-14%
|
120 382
-19%
|
114 497
-5%
|
168 158
+47%
|
250 498
+49%
|
210 675
-16%
|
195 882
-7%
|
192 205
-2%
|
72 848
-62%
|
149 644
+105%
|
168 784
+13%
|
112 185
-34%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1 830)
|
(6 738)
|
(16 754)
|
6 588
|
(54 580)
|
(66 604)
|
(75 413)
|
(65 625)
|
(52 935)
|
(64 373)
|
(64 950)
|
(57 149)
|
(58 731)
|
(54 064)
|
(43 335)
|
(53 440)
|
(52 354)
|
(61 383)
|
(35 409)
|
(44 809)
|
(42 791)
|
(51 552)
|
(58 099)
|
(59 315)
|
(51 184)
|
(45 385)
|
(42 494)
|
(42 381)
|
(46 473)
|
(48 104)
|
(46 833)
|
(44 482)
|
(40 470)
|
(40 647)
|
(41 762)
|
(47 049)
|
(56 570)
|
(64 159)
|
(84 392)
|
(91 493)
|
(130 910)
|
(125 675)
|
(134 523)
|
(146 819)
|
(128 078)
|
(144 895)
|
(139 034)
|
(142 350)
|
(122 156)
|
(114 418)
|
(99 667)
|
|
| Other Items |
(43 467)
|
(3 229)
|
(3 257)
|
11 682
|
(21 155)
|
(45 730)
|
(60 421)
|
(44 622)
|
(35 810)
|
(56 041)
|
(61 987)
|
(48 555)
|
(46 293)
|
(35 186)
|
(49 541)
|
(188 066)
|
(90 865)
|
(71 908)
|
80 274
|
75 824
|
20 004
|
8 868
|
26 591
|
15 597
|
(91 170)
|
(93 796)
|
(118 667)
|
(129 486)
|
(23 861)
|
(42 783)
|
(38 628)
|
5 148
|
8 077
|
24 251
|
12 898
|
4 553
|
66 366
|
84 655
|
90 197
|
54 847
|
(54 593)
|
(115 208)
|
(154 939)
|
(168 767)
|
(170 809)
|
(136 049)
|
(121 644)
|
(29 423)
|
(16 728)
|
(11 839)
|
(1 845)
|
|
| Cash from Investing Activities |
(45 297)
N/A
|
(9 967)
+78%
|
(20 011)
-101%
|
18 270
N/A
|
(75 735)
N/A
|
(112 334)
-48%
|
(135 834)
-21%
|
(110 247)
+19%
|
(88 745)
+20%
|
(120 414)
-36%
|
(126 937)
-5%
|
(105 704)
+17%
|
(105 024)
+1%
|
(89 250)
+15%
|
(92 876)
-4%
|
(241 506)
-160%
|
(143 219)
+41%
|
(133 291)
+7%
|
44 865
N/A
|
31 015
-31%
|
(22 787)
N/A
|
(42 684)
-87%
|
(31 508)
+26%
|
(43 718)
-39%
|
(142 354)
-226%
|
(139 181)
+2%
|
(161 161)
-16%
|
(171 867)
-7%
|
(70 334)
+59%
|
(90 887)
-29%
|
(85 461)
+6%
|
(39 334)
+54%
|
(32 393)
+18%
|
(16 396)
+49%
|
(28 864)
-76%
|
(42 496)
-47%
|
9 796
N/A
|
20 496
+109%
|
5 805
-72%
|
(36 646)
N/A
|
(185 503)
-406%
|
(240 883)
-30%
|
(289 462)
-20%
|
(315 586)
-9%
|
(298 887)
+5%
|
(280 944)
+6%
|
(260 678)
+7%
|
(171 773)
+34%
|
(138 884)
+19%
|
(126 257)
+9%
|
(101 512)
+20%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
30 006
|
22
|
(4)
|
7
|
(154)
|
(138)
|
(59)
|
(2 781)
|
(10 051)
|
(7 340)
|
(83)
|
(757)
|
(771)
|
(99)
|
(73)
|
(44)
|
(49)
|
0
|
0
|
0
|
(5 082)
|
0
|
0
|
(5 082)
|
(25)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 504)
|
(15 007)
|
|
| Net Issuance of Debt |
23 840
|
(2 042)
|
(5 146)
|
1 062
|
13 945
|
69 511
|
58 719
|
31 113
|
48 491
|
45 552
|
22 810
|
(3 321)
|
(17 606)
|
(16 786)
|
14 600
|
107 726
|
92 450
|
50 957
|
(46 670)
|
(48 810)
|
(90 675)
|
(57 239)
|
(63 778)
|
(63 256)
|
(15 379)
|
(11 173)
|
19 622
|
32 403
|
21 260
|
22 364
|
(10 851)
|
(27 920)
|
(36 088)
|
(35 821)
|
(28 459)
|
(9 350)
|
(46 897)
|
(25 499)
|
(38 771)
|
(6 105)
|
106 913
|
158 281
|
173 383
|
144 351
|
34 377
|
38 535
|
28 733
|
29 727
|
26 580
|
(12 151)
|
4 879
|
|
| Cash Paid for Dividends |
12 093
|
(7 307)
|
(7 308)
|
(10 118)
|
(14 053)
|
(17 985)
|
(20 232)
|
(15 722)
|
(14 574)
|
(18 888)
|
(20 432)
|
(20 431)
|
(24 284)
|
(26 481)
|
(24 825)
|
(17 101)
|
(8 274)
|
(11 584)
|
(6 068)
|
(15 445)
|
(12 686)
|
(27 513)
|
(27 512)
|
(32 150)
|
(32 151)
|
(20 059)
|
(20 060)
|
(16 762)
|
(16 762)
|
(21 433)
|
(21 433)
|
(16 762)
|
(16 762)
|
(33 249)
|
(33 249)
|
(58 252)
|
(58 252)
|
(82 706)
|
(82 706)
|
(76 386)
|
(76 386)
|
(56 327)
|
(56 327)
|
(41 215)
|
(41 215)
|
(26 927)
|
(26 927)
|
(30 773)
|
(30 773)
|
(28 589)
|
(28 589)
|
|
| Other |
(1 974)
|
300
|
(797)
|
12 092
|
7 641
|
13 684
|
11 886
|
179
|
(2 317)
|
5 528
|
(2 214)
|
(2 301)
|
3 614
|
5 590
|
6 295
|
4 481
|
(13 735)
|
10 033
|
7 816
|
6 263
|
18 646
|
(3 416)
|
(3 200)
|
421
|
18 508
|
16 265
|
22 575
|
22 074
|
4 670
|
6 477
|
1 144
|
(1 326)
|
(2 883)
|
(2 718)
|
(4 446)
|
(3 150)
|
(24 440)
|
(24 738)
|
(14 191)
|
(8 518)
|
18 809
|
23 735
|
18 812
|
18 417
|
13 928
|
13 412
|
7 507
|
3 926
|
(1 987)
|
(7 958)
|
(7 766)
|
|
| Cash from Financing Activities |
63 965
N/A
|
(9 027)
N/A
|
(13 255)
-47%
|
3 043
N/A
|
7 379
+142%
|
65 072
+782%
|
50 314
-23%
|
12 789
-75%
|
21 549
+68%
|
24 852
+15%
|
81
-100%
|
(26 810)
N/A
|
(39 047)
-46%
|
(37 776)
+3%
|
(4 003)
+89%
|
95 062
N/A
|
70 392
-26%
|
49 357
-30%
|
(44 957)
N/A
|
(58 027)
-29%
|
(89 797)
-55%
|
(93 250)
-4%
|
(99 572)
-7%
|
(100 067)
0%
|
(29 047)
+71%
|
(14 992)
+48%
|
22 112
N/A
|
37 690
+70%
|
9 149
-76%
|
7 389
-19%
|
(31 159)
N/A
|
(46 027)
-48%
|
(55 758)
-21%
|
(71 813)
-29%
|
(66 179)
+8%
|
(70 777)
-7%
|
(129 618)
-83%
|
(132 972)
-3%
|
(135 697)
-2%
|
(91 038)
+33%
|
49 336
N/A
|
125 689
+155%
|
135 868
+8%
|
121 553
-11%
|
7 090
-94%
|
25 020
+253%
|
9 313
-63%
|
2 880
-69%
|
(6 180)
N/A
|
(57 202)
-826%
|
(46 483)
+19%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
3 472
|
(3 728)
|
(5 050)
|
(5 610)
|
(3 183)
|
(1 503)
|
(1 984)
|
(2 282)
|
6 514
|
13 048
|
9 715
|
1 500
|
(795)
|
946
|
(2 720)
|
(5 674)
|
1 499
|
(133)
|
2 615
|
7 781
|
(1 545)
|
(998)
|
(438)
|
(3 954)
|
588
|
399
|
(1 842)
|
(2 075)
|
(1 091)
|
(1 352)
|
(896)
|
(4 376)
|
(528)
|
3 747
|
5 572
|
10 129
|
15 937
|
27 818
|
39 552
|
34 638
|
16 815
|
9 197
|
6 629
|
8 141
|
17 137
|
16 532
|
1 402
|
7 311
|
4 110
|
(6 426)
|
558
|
|
| Net Change in Cash |
(27 302)
N/A
|
(5 540)
+80%
|
19 535
N/A
|
99 404
+409%
|
30 919
-69%
|
27 747
-10%
|
57 397
+107%
|
75 354
+31%
|
53 983
-28%
|
5 916
-89%
|
(37 108)
N/A
|
(45 278)
-22%
|
(24 863)
+45%
|
(1 056)
+96%
|
20 105
N/A
|
(37 862)
N/A
|
(27 532)
+27%
|
(20 411)
+26%
|
31 861
N/A
|
33 115
+4%
|
(35 577)
N/A
|
(52 948)
-49%
|
547
N/A
|
(13 819)
N/A
|
(56 069)
-306%
|
(38 578)
+31%
|
(33 781)
+12%
|
(50 675)
-50%
|
74 269
N/A
|
67 010
-10%
|
(3 904)
N/A
|
23 189
N/A
|
2 843
-88%
|
(30 452)
N/A
|
(12 574)
+59%
|
19 630
N/A
|
55 604
+183%
|
72 205
+30%
|
81 792
+13%
|
55 816
-32%
|
1 030
-98%
|
8 500
+725%
|
21 193
+149%
|
64 606
+205%
|
(63 985)
N/A
|
(43 510)
+32%
|
(57 758)
-33%
|
(88 734)
-54%
|
8 690
N/A
|
(21 101)
N/A
|
(35 252)
-67%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(51 272)
N/A
|
10 444
N/A
|
41 097
+293%
|
90 289
+120%
|
47 878
-47%
|
9 908
-79%
|
69 488
+601%
|
109 469
+58%
|
61 730
-44%
|
24 057
-61%
|
15 083
-37%
|
28 587
+90%
|
61 272
+114%
|
70 960
+16%
|
76 369
+8%
|
60 816
-20%
|
(8 558)
N/A
|
2 273
N/A
|
(6 071)
N/A
|
7 537
N/A
|
35 761
+374%
|
32 432
-9%
|
73 966
+128%
|
74 605
+1%
|
63 560
-15%
|
69 811
+10%
|
64 616
-7%
|
43 196
-33%
|
90 072
+109%
|
103 756
+15%
|
66 779
-36%
|
68 444
+2%
|
51 052
-25%
|
13 363
-74%
|
35 135
+163%
|
75 725
+116%
|
102 919
+36%
|
92 704
-10%
|
87 740
-5%
|
57 369
-35%
|
(10 528)
N/A
|
(11 178)
-6%
|
33 635
N/A
|
103 679
+208%
|
82 597
-20%
|
50 987
-38%
|
53 171
+4%
|
(69 502)
N/A
|
27 488
N/A
|
54 366
+98%
|
12 518
-77%
|
|
Switch to:
Switch to:
See Also
Discover More
