Nippon Seisen Co Ltd
TSE:5659

Watchlist Manager
Nippon Seisen Co Ltd Logo
Nippon Seisen Co Ltd
TSE:5659
Watchlist
Price: 1 248 JPY 0.08% Market Closed
Market Cap: ¥39B

Cash Flow Statement

Cash Flow Statement
Nippon Seisen Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
271
(247)
(816)
(1 481)
(1 267)
1 630
2 470
2 533
3 665
3 848
3 017
2 446
2 019
1 892
2 290
2 521
2 339
2 395
2 499
2 128
2 586
3 681
4 028
4 050
3 665
2 236
2 000
2 244
2 597
4 032
4 644
4 213
4 321
4 022
3 701
4 299
4 590
3 490
Depreciation & Amortization
86
12
18
30
66
14
339
95
1 304
1 323
1 381
1 433
1 501
1 475
1 403
1 386
1 356
1 289
1 208
1 208
1 238
1 140
1 021
1 151
1 286
1 347
1 383
1 455
1 531
1 560
1 582
1 594
1 601
1 641
1 694
1 706
1 691
1 667
Other Non-Cash Items
1 681
(65)
(1 851)
150
77
(15)
230
105
(65)
(219)
(29)
94
30
32
39
(47)
323
245
156
84
165
(39)
173
41
177
127
(21)
51
281
137
331
359
132
122
(40)
0
5
(145)
Cash Taxes Paid
586
(217)
(397)
(564)
(1 843)
110
169
875
280
1 701
2 472
1 052
720
721
516
959
1 072
936
927
714
636
877
918
1 259
1 511
1 081
948
537
274
893
1 091
1 466
1 738
1 204
1 044
1 119
1 145
1 348
Cash Interest Paid
0
6
28
5
(2)
(3)
2
(6)
25
23
22
21
22
21
18
16
16
16
12
9
9
11
10
7
7
8
7
5
5
5
4
3
3
4
4
4
4
3
Change in Working Capital
(1 982)
1 172
2 020
1 090
1 809
(1 314)
(2 103)
(2 318)
(976)
(2 475)
(2 875)
(1 289)
(715)
(770)
(460)
(880)
(1 229)
(988)
(801)
256
(194)
(804)
(1 431)
(2 286)
(2 750)
(558)
(259)
(378)
(445)
(1 525)
(2 084)
(2 715)
(4 192)
(3 264)
(674)
(1 006)
(1 567)
(451)
Cash from Operating Activities
56
N/A
872
+1 457%
(629)
N/A
(211)
+66%
685
N/A
315
-54%
936
+197%
415
-56%
3 928
+847%
2 477
-37%
1 494
-40%
2 684
+80%
2 835
+6%
2 629
-7%
3 272
+24%
2 980
-9%
2 789
-6%
2 941
+5%
3 062
+4%
3 676
+20%
3 795
+3%
3 978
+5%
3 791
-5%
2 956
-22%
2 378
-20%
3 152
+33%
3 103
-2%
3 372
+9%
3 964
+18%
4 204
+6%
4 473
+6%
3 451
-23%
1 862
-46%
2 521
+35%
4 681
+86%
4 999
+7%
4 719
-6%
4 561
-3%
Investing Cash Flow
Capital Expenditures
(68)
(22)
(210)
25
322
(24)
(411)
(310)
(1 466)
(1 885)
(1 942)
(1 851)
(1 562)
(1 011)
(1 229)
(1 302)
(1 715)
(1 958)
(1 699)
(1 739)
(1 350)
(1 470)
(2 144)
(3 243)
(3 154)
(2 335)
(2 162)
(1 784)
(1 531)
(1 593)
(1 782)
(2 040)
(2 018)
(2 482)
(2 637)
(1 831)
(1 421)
(2 353)
Other Items
307
(3)
(38)
35
66
(23)
(21)
(107)
533
525
39
34
(40)
(104)
(96)
(45)
(90)
(53)
197
237
114
50
(51)
(99)
33
79
(82)
(194)
(256)
50
82
(112)
237
143
(186)
(227)
80
(29)
Cash from Investing Activities
239
N/A
(25)
N/A
(248)
-892%
60
N/A
388
+547%
(47)
N/A
(432)
-819%
(417)
+3%
(933)
-124%
(1 360)
-46%
(1 903)
-40%
(1 817)
+5%
(1 602)
+12%
(1 115)
+30%
(1 325)
-19%
(1 347)
-2%
(1 805)
-34%
(2 011)
-11%
(1 502)
+25%
(1 502)
N/A
(1 236)
+18%
(1 420)
-15%
(2 195)
-55%
(3 342)
-52%
(3 121)
+7%
(2 256)
+28%
(2 244)
+1%
(1 978)
+12%
(1 787)
+10%
(1 543)
+14%
(1 700)
-10%
(2 152)
-27%
(1 781)
+17%
(2 339)
-31%
(2 823)
-21%
(2 058)
+27%
(1 341)
+35%
(2 382)
-78%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(1)
0
1
0
0
(3)
(4)
(4)
(1)
(1)
(1)
(2)
(3)
(2)
(2)
(2)
(803)
(803)
(1)
(2)
(2)
(1)
0
0
0
0
(1)
(1)
0
(1)
(1)
3
0
(3)
0
0
Net Issuance of Debt
(69)
0
53
(196)
(213)
195
(43)
134
(468)
(479)
(45)
116
(180)
(182)
58
(28)
(355)
(354)
(352)
(349)
494
428
(382)
(261)
(262)
(295)
248
309
(181)
(282)
(294)
(195)
284
230
(232)
(171)
(190)
(189)
Cash Paid for Dividends
(18)
(68)
(119)
106
256
(54)
(80)
(171)
(258)
(290)
(324)
(324)
(323)
(323)
(323)
(323)
(323)
(323)
(355)
(377)
(382)
(398)
(505)
(734)
(857)
(796)
(581)
(489)
(520)
(674)
(1 041)
(1 285)
(1 322)
(1 297)
(1 297)
(1 297)
(1 513)
(1 724)
Other
(4)
0
0
0
0
0
0
0
0
0
(1)
(2)
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(44)
(44)
(1)
(1)
0
1
0
(2)
(2)
0
0
(2)
(8)
(7)
(8)
(8)
(3)
(2)
(3)
Cash from Financing Activities
(89)
N/A
(68)
+24%
(63)
+7%
(90)
-43%
44
N/A
141
+220%
(123)
N/A
(40)
+67%
(730)
-1 725%
(773)
-6%
(371)
+52%
(211)
+43%
(505)
-139%
(508)
-1%
(269)
+47%
(355)
-32%
(681)
-92%
(680)
+0%
(1 512)
-122%
(1 573)
-4%
67
N/A
27
-60%
(890)
N/A
(996)
-12%
(1 118)
-12%
(1 091)
+2%
(335)
+69%
(182)
+46%
(702)
-286%
(956)
-36%
(1 337)
-40%
(1 489)
-11%
(1 046)
+30%
(1 072)
-2%
(1 537)
-43%
(1 474)
+4%
(1 705)
-16%
(1 916)
-12%
Change in Cash
Effect of Foreign Exchange Rates
(6)
(106)
(183)
78
145
6
(19)
37
(10)
(45)
0
(6)
115
166
38
65
221
165
(160)
(229)
13
136
75
59
82
49
8
(7)
58
83
192
368
159
108
165
227
198
43
Net Change in Cash
200
N/A
673
+237%
(1 123)
N/A
(163)
+85%
1 262
N/A
415
-67%
362
-13%
(5)
N/A
2 255
N/A
299
-87%
(780)
N/A
650
N/A
843
+30%
1 172
+39%
1 716
+46%
1 343
-22%
524
-61%
415
-21%
(112)
N/A
372
N/A
2 639
+609%
2 721
+3%
781
-71%
(1 323)
N/A
(1 779)
-34%
(146)
+92%
532
N/A
1 205
+127%
1 533
+27%
1 788
+17%
1 628
-9%
178
-89%
(806)
N/A
(782)
+3%
486
N/A
1 694
+249%
1 871
+10%
306
-84%
Free Cash Flow
Free Cash Flow
(12)
N/A
850
N/A
(839)
N/A
(186)
+78%
1 007
N/A
291
-71%
525
+80%
105
-80%
2 462
+2 245%
592
-76%
(448)
N/A
833
N/A
1 273
+53%
1 618
+27%
2 043
+26%
1 678
-18%
1 074
-36%
983
-8%
1 363
+39%
1 937
+42%
2 445
+26%
2 508
+3%
1 647
-34%
(287)
N/A
(776)
-170%
817
N/A
941
+15%
1 588
+69%
2 433
+53%
2 611
+7%
2 691
+3%
1 411
-48%
(156)
N/A
39
N/A
2 044
+5 141%
3 168
+55%
3 298
+4%
2 208
-33%