Mipox Corp
TSE:5381

Watchlist Manager
Mipox Corp Logo
Mipox Corp
TSE:5381
Watchlist
Price: 506 JPY 0.6% Market Closed
Market Cap: ¥7.3B

Balance Sheet

Balance Sheet Decomposition
Mipox Corp

Balance Sheet
Mipox Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
3 799
2 674
2 822
3 626
3 242
1 696
2 909
2 801
712
872
1 009
1 342
1 769
2 145
2 382
2 997
3 166
3 276
2 737
3 021
2 394
2 613
2 692
2 408
Cash Equivalents
3 799
2 674
2 822
3 626
3 242
1 696
2 909
2 801
712
872
1 009
1 342
1 769
2 145
2 382
2 997
3 166
3 276
2 737
3 021
2 394
2 613
2 692
2 408
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
500
0
0
0
0
0
0
Total Receivables
1 253
1 507
2 047
3 148
3 110
1 987
1 827
616
952
871
815
809
1 063
1 099
1 056
1 951
2 063
1 964
1 806
2 082
2 312
2 382
3 063
2 694
Accounts Receivables
1 253
1 507
2 047
3 148
3 110
1 987
1 827
571
874
840
792
809
1 063
1 099
1 056
1 951
2 063
1 964
1 806
2 082
2 002
2 101
2 893
2 611
Other Receivables
0
0
0
0
0
0
0
45
78
31
23
0
0
0
0
0
0
0
0
0
310
281
170
83
Inventory
955
941
934
1 110
904
1 705
1 235
955
795
725
745
733
690
749
879
2 049
2 063
2 343
2 339
2 279
2 737
3 128
2 671
2 924
Other Current Assets
394
485
171
364
303
315
391
72
57
43
131
67
149
289
286
262
215
560
275
421
3 168
909
347
440
Total Current Assets
6 402
5 607
5 974
8 249
7 559
5 703
6 362
4 443
2 516
2 511
2 699
2 950
3 671
4 282
4 603
7 259
7 506
8 643
7 158
7 802
10 612
9 032
8 773
8 465
PP&E Net
5 168
5 350
5 170
5 184
5 118
4 923
4 742
4 055
3 196
3 083
2 890
2 245
2 059
2 288
2 352
3 154
3 521
3 341
3 338
3 173
3 350
6 664
6 596
6 737
PP&E Gross
5 168
5 350
5 170
5 184
5 118
4 923
4 742
4 055
3 196
3 083
2 890
2 245
2 059
2 288
2 352
3 154
3 521
3 341
3 338
3 173
3 350
6 664
6 596
6 737
Accumulated Depreciation
2 250
2 707
3 072
3 414
3 727
4 173
4 459
4 573
5 226
5 214
4 251
4 574
3 822
3 984
4 057
6 022
6 219
6 647
6 740
6 873
7 246
7 334
8 174
8 807
Intangible Assets
38
30
23
29
114
229
176
125
84
20
5
37
98
214
170
200
218
107
120
19
10
24
38
50
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
101
294
262
0
0
0
81
92
53
40
Long-Term Investments
98
370
436
471
543
661
107
48
42
0
0
0
0
33
33
40
10
10
10
10
55
93
93
204
Other Long-Term Assets
512
526
503
498
470
466
328
65
62
51
38
49
56
66
59
401
551
467
408
297
498
290
424
435
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
101
294
262
0
0
0
81
92
53
40
Total Assets
12 219
N/A
11 882
-3%
12 106
+2%
14 430
+19%
13 805
-4%
11 981
-13%
11 715
-2%
8 737
-25%
5 901
-32%
5 664
-4%
5 632
-1%
5 281
-6%
5 884
+11%
6 882
+17%
7 317
+6%
11 348
+55%
12 067
+6%
12 569
+4%
11 034
-12%
11 301
+2%
14 607
+29%
16 195
+11%
15 977
-1%
15 931
0%
Liabilities
Accounts Payable
563
504
830
1 348
1 229
657
549
163
192
288
189
148
176
233
231
776
647
679
775
617
757
794
680
946
Accrued Liabilities
81
85
90
145
130
137
107
19
3
12
51
55
52
54
73
91
123
131
93
137
238
155
124
276
Short-Term Debt
633
1 262
1 350
1 550
1 670
450
2 350
2 000
858
858
858
290
0
30
0
1 460
400
700
400
400
400
1 869
1 650
2 067
Current Portion of Long-Term Debt
590
670
570
754
609
489
355
440
323
243
117
150
185
214
301
490
885
1 162
1 183
1 375
1 194
1 130
1 457
1 327
Other Current Liabilities
893
348
496
1 034
685
335
259
320
146
106
230
164
156
345
505
989
979
1 361
1 160
801
1 414
1 118
1 019
823
Total Current Liabilities
2 759
2 869
3 336
4 831
4 323
2 068
3 620
2 943
1 522
1 507
1 445
807
569
875
1 111
3 807
3 034
4 033
3 611
3 329
4 003
5 066
4 930
5 439
Long-Term Debt
1 797
1 515
1 098
1 439
913
1 124
849
539
367
203
305
364
853
904
1 098
2 497
3 603
3 682
2 892
3 339
2 496
3 016
3 260
1 945
Deferred Income Tax
0
0
0
0
11
14
30
16
21
0
2
3
20
25
35
268
204
227
285
239
1
107
275
14
Other Liabilities
405
440
460
484
507
514
501
175
113
130
130
132
149
184
116
146
360
160
139
21
15
10
27
70
Total Liabilities
4 961
N/A
4 824
-3%
4 894
+1%
6 753
+38%
5 754
-15%
3 720
-35%
5 001
+34%
3 672
-27%
2 023
-45%
1 840
-9%
1 882
+2%
1 305
-31%
1 592
+22%
1 988
+25%
2 360
+19%
6 717
+185%
7 202
+7%
8 103
+13%
6 926
-15%
6 928
+0%
6 515
-6%
8 198
+26%
8 493
+4%
7 468
-12%
Equity
Common Stock
1 999
1 999
1 999
1 999
1 999
1 999
1 999
1 999
1 999
1 999
1 999
1 999
1 999
1 999
1 999
1 999
2 029
2 366
2 366
2 366
3 380
3 380
3 380
3 380
Retained Earnings
2 368
2 075
2 450
3 071
3 368
3 551
2 142
578
614
612
685
526
768
1 209
1 436
1 182
1 347
269
68
155
1 705
1 537
985
1 897
Additional Paid In Capital
2 954
2 954
2 954
2 954
2 954
2 954
2 954
2 954
2 954
2 954
2 954
2 948
1 861
1 663
1 603
1 589
1 587
1 921
1 912
1 912
2 926
2 926
2 926
2 927
Unrealized Security Profit/Loss
2
3
42
41
82
67
31
14
16
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
Treasury Stock
29
59
253
421
480
481
481
481
481
481
481
574
544
289
0
101
160
139
130
104
104
104
104
106
Other Equity
37
87
21
33
129
173
70
1
5
35
37
129
208
312
117
39
63
49
109
44
185
260
298
365
Total Equity
7 257
N/A
7 058
-3%
7 212
+2%
7 677
+6%
8 051
+5%
8 262
+3%
6 714
-19%
5 064
-25%
3 878
-23%
3 824
-1%
3 749
-2%
3 976
+6%
4 293
+8%
4 894
+14%
4 957
+1%
4 631
-7%
4 866
+5%
4 466
-8%
4 107
-8%
4 373
+6%
8 091
+85%
7 998
-1%
7 484
-6%
8 463
+13%
Total Liabilities & Equity
12 219
N/A
11 882
-3%
12 106
+2%
14 430
+19%
13 805
-4%
11 981
-13%
11 715
-2%
8 737
-25%
5 901
-32%
5 664
-4%
5 632
-1%
5 281
-6%
5 884
+11%
6 882
+17%
7 317
+6%
11 348
+55%
12 067
+6%
12 569
+4%
11 034
-12%
11 301
+2%
14 607
+29%
16 195
+11%
15 977
-1%
15 931
0%
Shares Outstanding
Common Shares Outstanding
11
11
10
10
10
10
10
10
10
10
10
10
10
10
10
11
10
12
12
12
14
14
14
14