Shinagawa Refractories Co Ltd
TSE:5351

Watchlist Manager
Shinagawa Refractories Co Ltd Logo
Shinagawa Refractories Co Ltd
TSE:5351
Watchlist
Price: 1 692 JPY Market Closed
Market Cap: 79.8B JPY
Have any thoughts about
Shinagawa Refractories Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shinagawa Refractories Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(812)
1 250
2 153
3 221
4 012
5 354
4 335
3 049
4 704
5 863
4 500
4 615
5 231
4 891
4 823
4 885
6 070
6 741
6 152
9 182
10 239
8 133
8 102
3 706
4 413
10 781
9 413
10 413
12 478
19 659
22 611
15 811
Depreciation & Amortization
83
67
833
109
900
3 065
3 030
2 708
2 458
2 434
2 401
2 400
2 493
2 597
2 453
2 348
2 400
2 410
2 330
2 320
2 344
2 390
2 538
2 648
2 581
2 532
2 684
2 854
2 931
3 491
3 807
3 698
Other Non-Cash Items
(825)
307
723
(16)
433
716
1 861
3 053
203
(1 775)
(466)
202
18
133
260
255
161
217
170
(746)
268
2 020
1 351
3 456
2 734
(991)
1 104
566
(1 372)
(6 679)
(8 190)
(2 927)
Cash Taxes Paid
(1 649)
1 244
1 267
2 147
2 152
2 280
2 603
1 998
1 762
1 761
1 641
1 500
1 404
1 811
2 012
1 522
1 361
1 660
1 656
1 447
1 441
2 898
3 245
1 746
1 369
1 894
1 809
2 172
2 720
4 410
5 358
6 738
Cash Interest Paid
(86)
2
161
(32)
120
579
516
458
431
394
347
305
277
248
213
188
169
150
135
132
124
128
128
118
106
95
95
120
173
207
220
247
Change in Working Capital
6 738
(1 381)
(411)
(2 995)
(1 419)
(3 355)
(5 273)
(4 987)
(1 302)
1 847
436
(4 324)
(3 316)
(1 668)
(3 146)
(3 588)
(3 173)
(1 991)
(7 073)
(12 989)
(8 564)
(7 191)
(4 223)
2 971
(419)
(430)
(3 707)
(9 709)
(3 755)
(5 950)
(6 476)
(2 647)
Cash from Operating Activities
5 184
N/A
243
-95%
3 298
+1 257%
319
-90%
3 926
+1 131%
5 780
+47%
3 953
-32%
3 823
-3%
6 063
+59%
8 369
+38%
6 871
-18%
2 893
-58%
4 448
+54%
5 953
+34%
4 390
-26%
3 900
-11%
5 458
+40%
7 377
+35%
1 579
-79%
(2 233)
N/A
4 287
N/A
5 352
+25%
7 768
+45%
12 781
+65%
9 309
-27%
11 892
+28%
9 494
-20%
4 124
-57%
10 282
+149%
10 521
+2%
11 752
+12%
13 935
+19%
Investing Cash Flow
Capital Expenditures
(78)
115
(226)
485
(113)
(1 753)
(1 816)
(2 008)
(2 087)
(2 059)
(1 860)
(1 905)
(1 949)
(1 754)
(1 757)
(1 841)
(2 693)
(2 925)
(2 432)
(2 686)
(2 164)
(2 936)
(4 339)
(4 527)
(4 318)
(4 155)
(3 537)
(3 853)
(4 993)
(5 603)
(5 626)
(6 130)
Other Items
(60)
(125)
(159)
(43)
(710)
(601)
(151)
(1 168)
(721)
(215)
680
1 868
2 078
2 324
584
(1 022)
868
1 067
809
2 238
985
(289)
499
459
312
(1 411)
(1 629)
966
(10 957)
(7 997)
8 203
3 314
Cash from Investing Activities
(138)
N/A
(10)
+93%
(385)
-3 750%
442
N/A
(823)
N/A
(2 354)
-186%
(1 967)
+16%
(3 176)
-61%
(2 808)
+12%
(2 274)
+19%
(1 180)
+48%
(37)
+97%
129
N/A
570
+342%
(1 173)
N/A
(2 863)
-144%
(1 825)
+36%
(1 858)
-2%
(1 623)
+13%
(448)
+72%
(1 179)
-163%
(3 225)
-174%
(3 840)
-19%
(4 068)
-6%
(4 006)
+2%
(5 566)
-39%
(5 166)
+7%
(2 887)
+44%
(15 950)
-452%
(13 600)
+15%
2 577
N/A
(2 816)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(300)
(301)
(1)
0
0
(99)
(99)
0
0
0
0
0
(1)
(2 251)
(2 250)
Net Issuance of Debt
(2 346)
(1 497)
(1 995)
(2 232)
(2 769)
(2 721)
(4 478)
(4 024)
(2 084)
(2 509)
(4 475)
(3 773)
(3 186)
(2 739)
(1 610)
(1 344)
(1 791)
(2 191)
(1 704)
(1 185)
(982)
638
(993)
(2 289)
(1 039)
(1 641)
9 095
10 236
11 183
5 441
(6 382)
1 813
Cash Paid for Dividends
0
(71)
(71)
(142)
(142)
(471)
(471)
(469)
(471)
(472)
(471)
(472)
(471)
(565)
(612)
(565)
(565)
(660)
(703)
(746)
(980)
(1 260)
(1 307)
(1 213)
(1 027)
(1 028)
(1 495)
(1 776)
(1 824)
(1 871)
(2 432)
(3 137)
Other
125
54
45
68
62
(123)
(136)
(208)
(152)
(191)
(175)
(147)
(73)
(59)
(121)
(85)
(170)
(237)
(303)
(306)
(324)
(182)
(150)
(343)
(345)
(453)
(10 948)
(12 959)
(2 523)
(414)
(424)
(339)
Cash from Financing Activities
(2 221)
N/A
(1 514)
+32%
(2 021)
-33%
(2 306)
-14%
(2 849)
-24%
(3 315)
-16%
(5 085)
-53%
(4 701)
+8%
(2 707)
+42%
(3 172)
-17%
(5 121)
-61%
(4 392)
+14%
(3 730)
+15%
(3 363)
+10%
(2 343)
+30%
(1 994)
+15%
(2 526)
-27%
(3 388)
-34%
(3 011)
+11%
(2 238)
+26%
(2 286)
-2%
(804)
+65%
(2 549)
-217%
(3 944)
-55%
(2 411)
+39%
(3 122)
-29%
(3 348)
-7%
(4 499)
-34%
6 836
N/A
3 155
-54%
(11 489)
N/A
(3 913)
+66%
Change in Cash
Effect of Foreign Exchange Rates
127
(45)
(129)
(133)
(131)
5
(30)
(26)
124
259
219
14
119
174
(122)
(375)
(139)
127
49
(34)
(96)
(80)
(57)
(49)
3
193
218
464
266
118
267
505
Net Change in Cash
2 952
N/A
(1 326)
N/A
763
N/A
(1 678)
N/A
123
N/A
116
-6%
(3 129)
N/A
(4 080)
-30%
672
N/A
3 182
+374%
789
-75%
(1 522)
N/A
966
N/A
3 334
+245%
752
-77%
(1 332)
N/A
968
N/A
2 258
+133%
(3 006)
N/A
(4 953)
-65%
726
N/A
1 243
+71%
1 322
+6%
4 720
+257%
2 895
-39%
3 397
+17%
1 198
-65%
(2 798)
N/A
1 434
N/A
194
-86%
3 107
+1 502%
7 711
+148%
Free Cash Flow
Free Cash Flow
5 106
N/A
358
-93%
3 072
+758%
804
-74%
3 813
+374%
4 027
+6%
2 137
-47%
1 815
-15%
3 976
+119%
6 310
+59%
5 011
-21%
988
-80%
2 499
+153%
4 199
+68%
2 633
-37%
2 059
-22%
2 765
+34%
4 452
+61%
(853)
N/A
(4 919)
-477%
2 123
N/A
2 416
+14%
3 429
+42%
8 254
+141%
4 991
-40%
7 737
+55%
5 957
-23%
271
-95%
5 289
+1 852%
4 918
-7%
6 126
+25%
7 805
+27%

See Also

Discover More