Maruwa Co Ltd
TSE:5344

Watchlist Manager
Maruwa Co Ltd Logo
Maruwa Co Ltd
TSE:5344
Watchlist
Price: 26 750 JPY 18.76%
Market Cap: 330.9B JPY

Relative Value

The Relative Value of one Maruwa Co Ltd stock under the Base Case scenario is 22 711.86 JPY. Compared to the current market price of 26 750 JPY, Maruwa Co Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22 711.86 JPY
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
15
Median 3Y
5.3
Median 5Y
3.6
Industry
1.6
Forward
4.5
vs History
73
vs Industry
34
Median 3Y
22
Median 5Y
18.9
Industry
21
Forward
17
vs History
61
vs Industry
28
Median 3Y
18.8
Median 5Y
14.3
Industry
14
vs History
63
vs Industry
21
Median 3Y
39.1
Median 5Y
27.4
Industry
18.4
vs History
58
vs Industry
25
Median 3Y
3
Median 5Y
2.4
Industry
1.9
vs History
39
vs Industry
18
Median 3Y
4.4
Median 5Y
2.8
Industry
1.7
Forward
3.6
vs History
57
vs Industry
37
Median 3Y
8.4
Median 5Y
5.8
Industry
6.8
vs History
76
vs Industry
39
Median 3Y
11.2
Median 5Y
8.1
Industry
13.8
Forward
8.2
vs History
73
vs Industry
40
Median 3Y
13.3
Median 5Y
9.7
Industry
16.9
vs History
66
vs Industry
32
Median 3Y
15.8
Median 5Y
11.3
Industry
13.6
vs History
71
vs Industry
21
Median 3Y
30.2
Median 5Y
22.3
Industry
16.1
vs History
53
vs Industry
10
Median 3Y
4.6
Median 5Y
3.3
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Maruwa Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Maruwa Co Ltd
TSE:5344
330.1B JPY 4.7 17.8 8.9 10.5
US
II-VI Inc
LSE:0LHO
333.8B USD 62.9 -5 652.2 322.6 689.7
US
Amphenol Corp
NYSE:APH
79.8B USD 5.2 32.9 21.5 25.3
US
Corning Inc
NYSE:GLW
35.2B USD 2.7 69.5 16.2 35.5
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
222.1B CNY 0.9 17.5 19.9 19.9
TW
Delta Electronics Inc
TWSE:2308
801.3B TWD 1.9 22.7 10.2 15.5
JP
Murata Manufacturing Co Ltd
TSE:6981
3.9T JPY 2.3 18.7 8.2 14.2
TH
Delta Electronics Thailand PCL
SET:DELTA
860.7B THB 5.2 45.6 32 43
CN
BOE Technology Group Co Ltd
SZSE:000725
142.7B CNY 0.7 28.2 28.7 28.7
JP
TDK Corp
TSE:6762
2.6T JPY 1.2 15.9 5.2 9.6
JP
Kyocera Corp
TSE:6971
2.3T JPY 1.1 78.6 11.3 83.9