TOTO Ltd
TSE:5332
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 649
5 444
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TOTO Ltd
Revenue
|
718.3B
JPY
|
Cost of Revenue
|
-466.2B
JPY
|
Gross Profit
|
252B
JPY
|
Operating Expenses
|
-200.4B
JPY
|
Operating Income
|
51.6B
JPY
|
Other Expenses
|
-14.2B
JPY
|
Net Income
|
37.5B
JPY
|
Income Statement
TOTO Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
550 098
N/A
|
550 228
+0%
|
544 509
-1%
|
556 308
+2%
|
572 766
+3%
|
573 443
+0%
|
567 889
-1%
|
569 864
+0%
|
566 763
-1%
|
565 774
0%
|
567 305
+0%
|
570 329
+1%
|
577 576
+1%
|
586 824
+2%
|
592 301
+1%
|
593 058
+0%
|
591 963
0%
|
589 098
0%
|
586 086
-1%
|
589 706
+1%
|
601 354
+2%
|
603 030
+0%
|
596 497
-1%
|
578 229
-3%
|
556 656
-4%
|
566 676
+2%
|
577 840
+2%
|
605 766
+5%
|
630 858
+4%
|
638 607
+1%
|
645 273
+1%
|
653 016
+1%
|
663 455
+2%
|
692 284
+4%
|
701 187
+1%
|
704 323
+0%
|
713 240
+1%
|
698 809
-2%
|
702 284
+0%
|
710 189
+1%
|
718 278
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(338 167)
|
(340 679)
|
(337 285)
|
(344 352)
|
(353 751)
|
(352 624)
|
(351 599)
|
(352 044)
|
(349 823)
|
(349 028)
|
(348 407)
|
(352 315)
|
(357 080)
|
(362 997)
|
(368 148)
|
(368 619)
|
(369 894)
|
(371 931)
|
(371 565)
|
(376 054)
|
(385 432)
|
(385 752)
|
(383 152)
|
(371 220)
|
(358 502)
|
(362 704)
|
(367 242)
|
(382 669)
|
(399 473)
|
(408 807)
|
(408 382)
|
(415 015)
|
(423 634)
|
(440 397)
|
(458 217)
|
(465 284)
|
(472 250)
|
(464 078)
|
(463 284)
|
(463 466)
|
(466 235)
|
|
Gross Profit |
211 931
N/A
|
209 549
-1%
|
207 224
-1%
|
211 956
+2%
|
219 015
+3%
|
220 819
+1%
|
216 290
-2%
|
217 820
+1%
|
216 940
0%
|
216 746
0%
|
218 898
+1%
|
218 014
0%
|
220 496
+1%
|
223 827
+2%
|
224 153
+0%
|
224 439
+0%
|
222 069
-1%
|
217 167
-2%
|
214 521
-1%
|
213 652
0%
|
215 922
+1%
|
217 278
+1%
|
213 345
-2%
|
207 009
-3%
|
198 154
-4%
|
203 972
+3%
|
210 598
+3%
|
223 097
+6%
|
231 385
+4%
|
229 800
-1%
|
236 891
+3%
|
238 001
+0%
|
239 821
+1%
|
251 887
+5%
|
242 970
-4%
|
239 039
-2%
|
240 990
+1%
|
234 731
-3%
|
239 000
+2%
|
246 723
+3%
|
252 043
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(167 921)
|
(169 706)
|
(169 798)
|
(172 628)
|
(173 627)
|
(174 650)
|
(170 153)
|
(170 017)
|
(170 281)
|
(169 697)
|
(171 452)
|
(170 978)
|
(171 109)
|
(173 342)
|
(171 551)
|
(172 441)
|
(173 842)
|
(172 265)
|
(174 354)
|
(174 465)
|
(176 382)
|
(177 429)
|
(176 585)
|
(173 128)
|
(169 115)
|
(168 965)
|
(170 942)
|
(173 850)
|
(174 862)
|
(175 229)
|
(184 711)
|
(187 728)
|
(193 605)
|
(199 139)
|
(193 849)
|
(196 123)
|
(197 249)
|
(196 295)
|
(196 234)
|
(198 158)
|
(200 404)
|
|
Selling, General & Administrative |
(167 919)
|
(169 704)
|
(147 004)
|
(172 626)
|
(173 626)
|
(174 648)
|
(146 234)
|
(170 017)
|
(170 279)
|
(169 696)
|
(146 937)
|
(170 977)
|
(171 107)
|
(173 341)
|
(145 621)
|
(172 441)
|
(173 842)
|
(172 265)
|
(147 567)
|
(174 464)
|
(176 382)
|
(177 428)
|
(148 716)
|
(173 126)
|
(169 114)
|
(168 963)
|
(143 022)
|
(173 850)
|
(174 861)
|
(175 228)
|
(155 434)
|
(187 726)
|
(193 603)
|
(199 138)
|
(166 663)
|
(196 122)
|
(197 248)
|
(196 294)
|
(167 457)
|
(198 157)
|
(200 403)
|
|
Research & Development |
0
|
0
|
(18 466)
|
0
|
0
|
0
|
(19 098)
|
0
|
0
|
0
|
(19 388)
|
0
|
0
|
0
|
(20 594)
|
0
|
0
|
0
|
(21 158)
|
0
|
0
|
0
|
(21 467)
|
0
|
0
|
0
|
(22 395)
|
0
|
0
|
0
|
(24 024)
|
0
|
0
|
0
|
(21 539)
|
0
|
0
|
0
|
(23 117)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(4 326)
|
0
|
0
|
0
|
(4 820)
|
0
|
0
|
0
|
(5 126)
|
0
|
0
|
0
|
(5 335)
|
0
|
0
|
0
|
(5 629)
|
0
|
0
|
0
|
(6 401)
|
0
|
0
|
0
|
(5 523)
|
0
|
0
|
0
|
(5 252)
|
0
|
0
|
0
|
(5 646)
|
0
|
0
|
0
|
(5 659)
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
Operating Income |
44 010
N/A
|
39 843
-9%
|
37 426
-6%
|
39 328
+5%
|
45 388
+15%
|
46 169
+2%
|
46 137
0%
|
47 803
+4%
|
46 659
-2%
|
47 049
+1%
|
47 446
+1%
|
47 036
-1%
|
49 387
+5%
|
50 485
+2%
|
52 602
+4%
|
51 998
-1%
|
48 227
-7%
|
44 902
-7%
|
40 167
-11%
|
39 187
-2%
|
39 540
+1%
|
39 849
+1%
|
36 760
-8%
|
33 881
-8%
|
29 039
-14%
|
35 007
+21%
|
39 656
+13%
|
49 247
+24%
|
56 523
+15%
|
54 571
-3%
|
52 180
-4%
|
50 273
-4%
|
46 216
-8%
|
52 748
+14%
|
49 121
-7%
|
42 916
-13%
|
43 741
+2%
|
38 436
-12%
|
42 766
+11%
|
48 565
+14%
|
51 639
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
4 006
|
4 644
|
5 032
|
5 659
|
4 956
|
3 877
|
3 048
|
1 487
|
1 765
|
3 458
|
3 608
|
5 137
|
5 139
|
4 038
|
3 929
|
4 408
|
4 663
|
4 487
|
7 016
|
5 882
|
5 564
|
5 556
|
2 883
|
2 511
|
2 059
|
589
|
2 767
|
3 999
|
4 630
|
6 484
|
8 049
|
11 854
|
13 981
|
7 985
|
6 472
|
6 510
|
7 982
|
9 823
|
12 027
|
11 012
|
4 771
|
|
Non-Reccuring Items |
(4 179)
|
(3 510)
|
(3 004)
|
(3 352)
|
(3 233)
|
(2 839)
|
(263)
|
(480)
|
(552)
|
(823)
|
(2 365)
|
(2 056)
|
(1 790)
|
(1 719)
|
(979)
|
(1 005)
|
(884)
|
(918)
|
(1 058)
|
(1 084)
|
(802)
|
(560)
|
(3 802)
|
(5 327)
|
(6 323)
|
(6 679)
|
(3 277)
|
(1 908)
|
(1 033)
|
(924)
|
(1 794)
|
(1 960)
|
(3 477)
|
5 213
|
3 720
|
3 734
|
5 183
|
(3 504)
|
(982)
|
(747)
|
(934)
|
|
Gain/Loss on Disposition of Assets |
4 726
|
(8)
|
745
|
1 033
|
4 575
|
4 604
|
3 851
|
3 595
|
53
|
32
|
278
|
246
|
212
|
293
|
47
|
40
|
74
|
(7)
|
478
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
(4)
|
13
|
13
|
13
|
35
|
0
|
0
|
330
|
312
|
0
|
297
|
3
|
3
|
0
|
0
|
|
Total Other Income |
(196)
|
(458)
|
(710)
|
(531)
|
(542)
|
(583)
|
(1 485)
|
(1 638)
|
(2 203)
|
(2 224)
|
(1 420)
|
(1 301)
|
(1 195)
|
(1 512)
|
(1 345)
|
(1 466)
|
(1 351)
|
(591)
|
(1 268)
|
(740)
|
(689)
|
(1 294)
|
(2 032)
|
(1 992)
|
(1 601)
|
(1 757)
|
(396)
|
(117)
|
(81)
|
555
|
(603)
|
(685)
|
(593)
|
(762)
|
350
|
764
|
494
|
547
|
392
|
399
|
(3)
|
|
Pre-Tax Income |
48 367
N/A
|
40 511
-16%
|
39 489
-3%
|
42 137
+7%
|
51 144
+21%
|
51 228
+0%
|
51 288
+0%
|
50 767
-1%
|
45 722
-10%
|
47 492
+4%
|
47 547
+0%
|
49 062
+3%
|
51 753
+5%
|
51 585
0%
|
54 254
+5%
|
53 975
-1%
|
50 729
-6%
|
47 873
-6%
|
45 335
-5%
|
43 245
-5%
|
43 613
+1%
|
43 551
0%
|
33 700
-23%
|
29 073
-14%
|
23 174
-20%
|
27 160
+17%
|
38 746
+43%
|
51 234
+32%
|
60 052
+17%
|
60 699
+1%
|
57 867
-5%
|
59 482
+3%
|
56 127
-6%
|
65 514
+17%
|
59 975
-8%
|
53 924
-10%
|
57 697
+7%
|
45 305
-21%
|
54 206
+20%
|
59 229
+9%
|
55 473
-6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(12 790)
|
(9 887)
|
(13 407)
|
(14 021)
|
(15 994)
|
(16 062)
|
(14 892)
|
(15 086)
|
(13 988)
|
(14 546)
|
(13 682)
|
(14 612)
|
(15 841)
|
(16 031)
|
(16 422)
|
(16 192)
|
(14 807)
|
(14 186)
|
(12 149)
|
(11 693)
|
(11 265)
|
(10 999)
|
(10 142)
|
(8 123)
|
(7 950)
|
(9 136)
|
(11 289)
|
(15 422)
|
(16 798)
|
(17 028)
|
(17 192)
|
(17 285)
|
(16 844)
|
(19 659)
|
(18 893)
|
(17 696)
|
(18 607)
|
(15 448)
|
(16 355)
|
(18 291)
|
(17 289)
|
|
Income from Continuing Operations |
35 577
|
30 624
|
26 082
|
28 116
|
35 150
|
35 166
|
36 396
|
35 681
|
31 734
|
32 946
|
33 865
|
34 450
|
35 912
|
35 554
|
37 832
|
37 783
|
35 922
|
33 687
|
33 186
|
31 552
|
32 348
|
32 552
|
23 558
|
20 950
|
15 224
|
18 024
|
27 457
|
35 812
|
43 254
|
43 671
|
40 675
|
42 197
|
39 283
|
45 855
|
41 082
|
36 228
|
39 090
|
29 857
|
37 851
|
40 938
|
38 184
|
|
Income to Minority Interest |
(1 282)
|
(1 327)
|
(1 267)
|
(1 225)
|
(1 136)
|
(898)
|
(672)
|
(579)
|
(607)
|
(766)
|
(904)
|
(1 045)
|
(999)
|
(1 052)
|
(1 033)
|
(964)
|
(908)
|
(846)
|
(805)
|
(850)
|
(859)
|
(753)
|
25
|
451
|
351
|
322
|
(478)
|
(849)
|
(804)
|
(838)
|
(543)
|
(513)
|
(168)
|
(1 805)
|
(2 138)
|
(2 098)
|
(2 320)
|
(689)
|
(654)
|
(724)
|
(714)
|
|
Net Income (Common) |
34 295
N/A
|
29 294
-15%
|
24 813
-15%
|
26 889
+8%
|
34 012
+26%
|
34 267
+1%
|
35 723
+4%
|
35 100
-2%
|
31 126
-11%
|
32 180
+3%
|
32 960
+2%
|
33 405
+1%
|
34 912
+5%
|
34 500
-1%
|
36 798
+7%
|
36 819
+0%
|
35 013
-5%
|
32 840
-6%
|
32 380
-1%
|
30 700
-5%
|
31 488
+3%
|
31 797
+1%
|
23 583
-26%
|
21 402
-9%
|
15 575
-27%
|
18 347
+18%
|
26 978
+47%
|
34 961
+30%
|
42 449
+21%
|
42 832
+1%
|
40 131
-6%
|
41 684
+4%
|
39 115
-6%
|
44 049
+13%
|
38 943
-12%
|
34 128
-12%
|
36 768
+8%
|
29 167
-21%
|
37 196
+28%
|
40 212
+8%
|
37 468
-7%
|
|
EPS (Diluted) |
202.92
N/A
|
173.33
-15%
|
147.15
-15%
|
159.1
+8%
|
201.25
+26%
|
202.76
+1%
|
211.44
+4%
|
206.47
-2%
|
183.09
-11%
|
189.29
+3%
|
194.35
+3%
|
196.5
+1%
|
205.36
+5%
|
202.94
-1%
|
216.96
+7%
|
216.58
0%
|
205.95
-5%
|
193.6
-6%
|
190.9
-1%
|
180.99
-5%
|
185.6
+3%
|
187.44
+1%
|
139.01
-26%
|
126.15
-9%
|
91.8
-27%
|
108.12
+18%
|
159.01
+47%
|
206.05
+30%
|
250.14
+21%
|
252.66
+1%
|
236.49
-6%
|
245.64
+4%
|
230.65
-6%
|
259.09
+12%
|
229.46
-11%
|
201.08
-12%
|
216.61
+8%
|
171.84
-21%
|
219.14
+28%
|
236.92
+8%
|
220.85
-7%
|