Vertex Corp
TSE:5290

Watchlist Manager
Vertex Corp Logo
Vertex Corp
TSE:5290
Watchlist
Price: 1 892 JPY Market Closed
Market Cap: 49.5B JPY
Have any thoughts about
Vertex Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Vertex Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
320
331
2 047
2 809
2 845
2 355
1 747
1 732
1 944
2 331
2 282
1 734
6 625
7 585
3 620
3 679
5 517
6 663
6 392
5 764
5 902
6 028
5 876
5 948
Depreciation & Amortization
601
562
510
493
472
462
442
430
416
417
434
437
764
1 017
994
978
1 082
1 041
821
836
1 045
1 205
1 349
1 446
Other Non-Cash Items
288
995
(71)
(530)
(148)
214
75
141
260
269
23
(100)
(4 144)
(4 191)
28
148
(71)
141
(89)
(8)
143
266
44
195
Cash Taxes Paid
34
45
35
156
248
382
542
675
791
704
747
834
564
961
1 603
1 381
1 553
1 859
2 023
2 143
2 444
1 955
1 473
2 029
Cash Interest Paid
150
136
120
108
84
68
61
47
33
27
21
19
23
27
25
32
41
36
26
22
26
29
29
30
Change in Working Capital
(36)
(504)
(539)
(506)
18
(197)
(20)
(684)
(792)
(457)
(227)
(737)
525
277
(1 699)
(728)
(2 305)
(3 851)
(2 128)
(944)
(3 230)
(2 766)
(1 676)
(3 105)
Cash from Operating Activities
1 173
N/A
1 384
+18%
1 947
+41%
2 266
+16%
3 196
+41%
2 834
-11%
2 245
-21%
1 619
-28%
1 828
+13%
2 561
+40%
2 511
-2%
1 334
-47%
3 769
+183%
4 688
+24%
2 943
-37%
4 078
+39%
4 223
+4%
3 995
-5%
4 995
+25%
5 648
+13%
3 860
-32%
4 734
+23%
5 593
+18%
4 484
-20%
Investing Cash Flow
Capital Expenditures
(543)
(464)
(659)
(654)
(349)
(383)
(296)
(345)
(324)
(321)
(382)
(1 170)
(2 185)
(1 641)
(1 134)
(1 137)
(1 065)
(1 676)
(1 700)
(1 480)
(1 424)
(1 219)
(1 156)
(1 006)
Other Items
672
11
147
979
615
25
11
(167)
33
(119)
(265)
(85)
(88)
330
(24)
(228)
667
678
559
1 139
(1 517)
(2 271)
629
1 124
Cash from Investing Activities
129
N/A
(453)
N/A
(513)
-13%
325
N/A
265
-18%
(358)
N/A
(285)
+21%
(512)
-80%
(292)
+43%
(440)
-51%
(647)
-47%
(1 255)
-94%
(2 273)
-81%
(1 311)
+42%
(1 157)
+12%
(1 365)
-18%
(397)
+71%
(998)
-151%
(1 141)
-14%
(342)
+70%
(2 942)
-761%
(3 489)
-19%
(526)
+85%
118
N/A
Financing Cash Flow
Net Issuance of Common Stock
(182)
0
(498)
(498)
(1)
(291)
(574)
(347)
(82)
(19)
(0)
(92)
(96)
(507)
(510)
(208)
(207)
(562)
(558)
(704)
(770)
(601)
(800)
(1 426)
Net Issuance of Debt
(702)
(764)
(363)
(1 688)
(3 306)
(1 476)
(319)
(866)
(378)
(365)
(341)
(527)
4
52
(357)
313
96
(722)
(1 273)
(1 032)
(579)
(827)
(551)
(899)
Cash Paid for Dividends
0
0
0
(119)
(120)
(278)
(279)
(266)
(265)
(300)
(300)
(376)
(377)
(639)
(637)
(526)
(529)
(787)
(787)
(720)
(717)
(798)
(801)
(1 041)
Other
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
Cash from Financing Activities
(884)
N/A
(764)
+14%
(861)
-13%
(2 306)
-168%
(3 427)
-49%
(2 044)
+40%
(1 172)
+43%
(1 479)
-26%
(725)
+51%
(683)
+6%
(641)
+6%
(996)
-55%
(469)
+53%
(1 094)
-134%
(1 504)
-37%
(421)
+72%
(639)
-52%
(2 070)
-224%
(2 618)
-26%
(2 456)
+6%
(2 066)
+16%
(2 226)
-8%
(2 152)
+3%
(3 366)
-56%
Change in Cash
Effect of Foreign Exchange Rates
(1)
0
(1)
(1)
(1)
(1)
0
1
(0)
(1)
0
(0)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
417
N/A
167
-60%
573
+243%
284
-50%
34
-88%
432
+1 172%
789
+83%
(371)
N/A
812
N/A
1 436
+77%
1 224
-15%
(917)
N/A
1 027
N/A
2 282
+122%
281
-88%
2 292
+715%
3 187
+39%
927
-71%
1 236
+33%
2 852
+131%
(1 148)
N/A
(981)
+14%
2 914
N/A
1 236
-58%
Free Cash Flow
Free Cash Flow
630
N/A
920
+46%
1 288
+40%
1 612
+25%
2 847
+77%
2 452
-14%
1 949
-20%
1 274
-35%
1 504
+18%
2 240
+49%
2 130
-5%
165
-92%
1 584
+862%
3 047
+92%
1 809
-41%
2 941
+63%
3 158
+7%
2 319
-27%
3 295
+42%
4 168
+26%
2 436
-42%
3 515
+44%
4 437
+26%
3 478
-22%

See Also

Discover More