Nippon Hume Corp
TSE:5262
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
644.7419
2 431.4167
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nippon Hume Corp
Income Statement
Nippon Hume Corp
| Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
19
|
0
|
0
|
15
|
0
|
0
|
12
|
0
|
0
|
13
|
0
|
0
|
8
|
15
|
24
|
29
|
28
|
28
|
25
|
29
|
29
|
30
|
31
|
35
|
36
|
38
|
38
|
37
|
38
|
37
|
38
|
39
|
39
|
39
|
37
|
31
|
27
|
23
|
21
|
23
|
24
|
25
|
26
|
24
|
25
|
26
|
27
|
27
|
28
|
29
|
27
|
28
|
25
|
21
|
18
|
13
|
13
|
12
|
12
|
13
|
12
|
13
|
15
|
16
|
18
|
22
|
23
|
25
|
25
|
19
|
13
|
10
|
0
|
0
|
|
| Revenue |
18 033
N/A
|
17 799
-1%
|
19 088
+7%
|
20 166
+6%
|
21 468
+6%
|
21 498
+0%
|
22 886
+6%
|
23 504
+3%
|
26 495
+13%
|
26 351
-1%
|
26 928
+2%
|
23 475
-13%
|
22 233
-5%
|
19 531
-12%
|
18 372
-6%
|
18 491
+1%
|
25 199
+36%
|
25 372
+1%
|
26 868
+6%
|
26 898
+0%
|
27 723
+3%
|
28 353
+2%
|
28 063
-1%
|
29 865
+6%
|
30 617
+3%
|
33 126
+8%
|
34 800
+5%
|
35 510
+2%
|
35 652
+0%
|
34 635
-3%
|
35 276
+2%
|
34 944
-1%
|
36 019
+3%
|
36 676
+2%
|
35 640
-3%
|
34 177
-4%
|
33 751
-1%
|
33 021
-2%
|
31 732
-4%
|
32 098
+1%
|
32 072
0%
|
32 836
+2%
|
34 957
+6%
|
35 510
+2%
|
37 445
+5%
|
39 663
+6%
|
39 497
0%
|
40 566
+3%
|
38 016
-6%
|
35 036
-8%
|
35 329
+1%
|
34 001
-4%
|
35 052
+3%
|
34 864
-1%
|
32 982
-5%
|
32 193
-2%
|
30 447
-5%
|
29 563
-3%
|
29 532
0%
|
29 330
-1%
|
29 501
+1%
|
30 563
+4%
|
30 231
-1%
|
30 919
+2%
|
31 877
+3%
|
31 524
-1%
|
31 356
-1%
|
33 207
+6%
|
33 732
+2%
|
35 418
+5%
|
38 313
+8%
|
38 046
-1%
|
37 065
-3%
|
36 087
-3%
|
34 897
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15 121)
|
(14 991)
|
(16 055)
|
(16 955)
|
(17 933)
|
(18 009)
|
(19 097)
|
(19 762)
|
(22 413)
|
(22 430)
|
(22 868)
|
(19 693)
|
(18 138)
|
(15 730)
|
(14 537)
|
(14 928)
|
(20 417)
|
(20 678)
|
(22 169)
|
(22 239)
|
(22 959)
|
(23 356)
|
(22 745)
|
(24 167)
|
(24 833)
|
(26 798)
|
(28 505)
|
(29 185)
|
(29 549)
|
(28 738)
|
(29 365)
|
(29 078)
|
(29 808)
|
(30 433)
|
(29 467)
|
(28 404)
|
(27 950)
|
(27 519)
|
(26 372)
|
(26 480)
|
(26 609)
|
(27 302)
|
(29 367)
|
(30 090)
|
(31 740)
|
(33 784)
|
(33 619)
|
(34 456)
|
(32 120)
|
(29 141)
|
(29 295)
|
(28 200)
|
(29 225)
|
(29 080)
|
(27 420)
|
(26 591)
|
(24 941)
|
(24 206)
|
(24 225)
|
(23 920)
|
(23 942)
|
(25 031)
|
(24 767)
|
(25 646)
|
(26 509)
|
(26 250)
|
(26 009)
|
(27 449)
|
(27 844)
|
(28 561)
|
(30 873)
|
(30 425)
|
(29 802)
|
(29 014)
|
(27 875)
|
|
| Gross Profit |
2 912
N/A
|
2 808
-4%
|
3 033
+8%
|
3 211
+6%
|
3 535
+10%
|
3 489
-1%
|
3 789
+9%
|
3 743
-1%
|
4 082
+9%
|
3 920
-4%
|
4 058
+4%
|
3 781
-7%
|
4 095
+8%
|
3 801
-7%
|
3 835
+1%
|
3 564
-7%
|
4 782
+34%
|
4 697
-2%
|
4 702
+0%
|
4 661
-1%
|
4 764
+2%
|
4 997
+5%
|
5 318
+6%
|
5 698
+7%
|
5 783
+1%
|
6 327
+9%
|
6 295
-1%
|
6 325
+0%
|
6 103
-4%
|
5 899
-3%
|
5 912
+0%
|
5 867
-1%
|
6 211
+6%
|
6 243
+1%
|
6 173
-1%
|
5 773
-6%
|
5 800
+0%
|
5 502
-5%
|
5 360
-3%
|
5 618
+5%
|
5 463
-3%
|
5 534
+1%
|
5 590
+1%
|
5 420
-3%
|
5 705
+5%
|
5 880
+3%
|
5 879
0%
|
6 112
+4%
|
5 896
-4%
|
5 896
+0%
|
6 034
+2%
|
5 801
-4%
|
5 827
+0%
|
5 785
-1%
|
5 562
-4%
|
5 602
+1%
|
5 505
-2%
|
5 356
-3%
|
5 306
-1%
|
5 410
+2%
|
5 559
+3%
|
5 532
0%
|
5 464
-1%
|
5 273
-4%
|
5 367
+2%
|
5 275
-2%
|
5 347
+1%
|
5 758
+8%
|
5 888
+2%
|
6 857
+16%
|
7 440
+9%
|
7 621
+2%
|
7 263
-5%
|
7 074
-3%
|
7 023
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 289)
|
(2 299)
|
(2 351)
|
(2 366)
|
(2 448)
|
(2 501)
|
(2 531)
|
(2 464)
|
(2 514)
|
(2 748)
|
(2 911)
|
(2 846)
|
(2 671)
|
(2 590)
|
(2 596)
|
(2 672)
|
(3 604)
|
(3 617)
|
(3 609)
|
(3 498)
|
(3 583)
|
(3 543)
|
(3 545)
|
(3 657)
|
(3 630)
|
(3 695)
|
(3 752)
|
(3 759)
|
(3 972)
|
(4 049)
|
(4 219)
|
(4 246)
|
(4 059)
|
(4 049)
|
(3 912)
|
(3 930)
|
(3 906)
|
(3 915)
|
(3 936)
|
(3 940)
|
(3 964)
|
(3 970)
|
(3 966)
|
(3 972)
|
(4 026)
|
(4 173)
|
(4 207)
|
(4 215)
|
(4 225)
|
(4 098)
|
(4 135)
|
(4 086)
|
(4 015)
|
(3 933)
|
(3 816)
|
(3 816)
|
(3 775)
|
(3 840)
|
(3 796)
|
(3 985)
|
(4 109)
|
(4 169)
|
(4 198)
|
(4 068)
|
(4 131)
|
(4 199)
|
(4 285)
|
(4 439)
|
(4 506)
|
(4 850)
|
(4 878)
|
(5 041)
|
(5 241)
|
(5 316)
|
(5 324)
|
|
| Selling, General & Administrative |
(2 289)
|
(2 299)
|
(2 674)
|
(2 366)
|
(2 448)
|
(2 503)
|
(2 531)
|
(2 464)
|
(2 557)
|
(2 747)
|
(2 910)
|
(2 845)
|
(2 672)
|
(2 591)
|
(2 597)
|
(2 673)
|
(3 548)
|
(3 619)
|
(3 611)
|
(3 499)
|
(3 380)
|
(3 542)
|
(3 544)
|
(3 656)
|
(3 424)
|
(3 694)
|
(3 751)
|
(3 758)
|
(3 708)
|
(4 049)
|
(4 220)
|
(4 247)
|
(3 559)
|
(4 050)
|
(3 911)
|
(3 929)
|
(3 591)
|
(3 914)
|
(3 937)
|
(3 940)
|
(3 686)
|
(3 972)
|
(3 967)
|
(3 974)
|
(3 752)
|
(4 173)
|
(4 207)
|
(4 215)
|
(3 937)
|
(4 098)
|
(4 135)
|
(4 086)
|
(3 886)
|
(3 933)
|
(3 816)
|
(3 816)
|
(3 634)
|
(3 784)
|
(3 797)
|
(3 985)
|
(3 876)
|
(4 169)
|
(4 198)
|
(4 068)
|
(3 787)
|
(4 199)
|
(4 285)
|
(4 439)
|
(4 059)
|
(4 652)
|
(4 877)
|
(5 041)
|
(4 804)
|
(5 316)
|
(5 324)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(203)
|
0
|
0
|
0
|
(205)
|
0
|
0
|
0
|
(264)
|
0
|
0
|
0
|
(500)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(278)
|
0
|
0
|
0
|
(274)
|
0
|
0
|
0
|
(288)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(141)
|
0
|
0
|
0
|
(233)
|
0
|
0
|
0
|
(344)
|
0
|
0
|
0
|
(447)
|
0
|
0
|
0
|
(437)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
323
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(315)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(57)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(197)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
623
N/A
|
509
-18%
|
682
+34%
|
845
+24%
|
1 087
+29%
|
988
-9%
|
1 258
+27%
|
1 278
+2%
|
1 567
+23%
|
1 172
-25%
|
1 148
-2%
|
936
-18%
|
1 423
+52%
|
1 210
-15%
|
1 238
+2%
|
891
-28%
|
1 178
+32%
|
1 077
-9%
|
1 090
+1%
|
1 161
+7%
|
1 182
+2%
|
1 454
+23%
|
1 773
+22%
|
2 041
+15%
|
2 154
+6%
|
2 633
+22%
|
2 544
-3%
|
2 567
+1%
|
2 131
-17%
|
1 850
-13%
|
1 693
-8%
|
1 621
-4%
|
2 152
+33%
|
2 194
+2%
|
2 262
+3%
|
1 844
-18%
|
1 894
+3%
|
1 588
-16%
|
1 423
-10%
|
1 677
+18%
|
1 499
-11%
|
1 561
+4%
|
1 622
+4%
|
1 446
-11%
|
1 678
+16%
|
1 707
+2%
|
1 672
-2%
|
1 897
+13%
|
1 670
-12%
|
1 798
+8%
|
1 899
+6%
|
1 715
-10%
|
1 811
+6%
|
1 852
+2%
|
1 746
-6%
|
1 786
+2%
|
1 730
-3%
|
1 516
-12%
|
1 510
0%
|
1 426
-6%
|
1 450
+2%
|
1 363
-6%
|
1 266
-7%
|
1 205
-5%
|
1 236
+3%
|
1 076
-13%
|
1 062
-1%
|
1 319
+24%
|
1 382
+5%
|
2 008
+45%
|
2 563
+28%
|
2 580
+1%
|
2 022
-22%
|
1 757
-13%
|
1 699
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
194
|
286
|
0
|
127
|
333
|
53
|
(162)
|
(156)
|
11
|
375
|
344
|
174
|
75
|
(68)
|
99
|
1
|
17
|
(106)
|
(204)
|
(54)
|
(76)
|
(214)
|
(110)
|
478
|
376
|
826
|
789
|
648
|
731
|
1 557
|
1 856
|
1 897
|
1 684
|
812
|
495
|
303
|
235
|
40
|
235
|
329
|
434
|
537
|
507
|
465
|
661
|
767
|
798
|
785
|
887
|
780
|
812
|
717
|
530
|
636
|
699
|
844
|
1 043
|
962
|
1 016
|
1 228
|
1 248
|
1 417
|
1 239
|
807
|
769
|
793
|
781
|
1 078
|
1 346
|
1 541
|
1 588
|
1 452
|
1 586
|
1 195
|
|
| Non-Reccuring Items |
(19)
|
(16)
|
(10)
|
(6)
|
(11)
|
(53)
|
(53)
|
(89)
|
(59)
|
(216)
|
(155)
|
(132)
|
(12)
|
(34)
|
(44)
|
7
|
(17)
|
(7)
|
(10)
|
(17)
|
2
|
(6)
|
(10)
|
(10)
|
(17)
|
19
|
22
|
20
|
(68)
|
5
|
2
|
4
|
77
|
24
|
27
|
(59)
|
(23)
|
(76)
|
(75)
|
11
|
20
|
12
|
12
|
12
|
(5)
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
(58)
|
(58)
|
(115)
|
(114)
|
(55)
|
0
|
0
|
0
|
(25)
|
(25)
|
(25)
|
(25)
|
(0)
|
0
|
0
|
(199)
|
(197)
|
0
|
(402)
|
(250)
|
(252)
|
(254)
|
(51)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
69
|
70
|
44
|
1
|
1
|
16
|
(4)
|
(5)
|
41
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
8
|
8
|
8
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
2
|
2
|
2
|
141
|
141
|
141
|
144
|
0
|
0
|
75
|
75
|
74
|
74
|
0
|
(1)
|
0
|
4
|
28
|
28
|
28
|
24
|
0
|
0
|
199
|
206
|
215
|
230
|
0
|
0
|
662
|
668
|
0
|
743
|
|
| Total Other Income |
318
|
159
|
(111)
|
241
|
(40)
|
(10)
|
83
|
121
|
96
|
106
|
78
|
73
|
128
|
143
|
134
|
84
|
66
|
106
|
113
|
103
|
109
|
100
|
418
|
448
|
136
|
439
|
121
|
101
|
99
|
109
|
126
|
144
|
119
|
122
|
101
|
95
|
135
|
144
|
161
|
139
|
131
|
118
|
104
|
98
|
81
|
88
|
96
|
114
|
124
|
130
|
119
|
115
|
114
|
114
|
120
|
137
|
138
|
128
|
120
|
93
|
129
|
136
|
135
|
127
|
94
|
85
|
86
|
89
|
81
|
105
|
107
|
91
|
(58)
|
619
|
(52)
|
|
| Pre-Tax Income |
922
N/A
|
846
-8%
|
847
+0%
|
1 080
+28%
|
1 163
+8%
|
1 258
+8%
|
1 341
+7%
|
1 159
-14%
|
1 517
+31%
|
1 143
-25%
|
1 490
+30%
|
1 223
-18%
|
1 716
+40%
|
1 412
-18%
|
1 257
-11%
|
1 075
-14%
|
1 269
+18%
|
1 187
-6%
|
1 086
-9%
|
1 043
-4%
|
1 239
+19%
|
1 472
+19%
|
1 967
+34%
|
2 370
+20%
|
2 751
+16%
|
3 468
+26%
|
3 514
+1%
|
3 479
-1%
|
2 818
-19%
|
2 703
-4%
|
3 385
+25%
|
3 631
+7%
|
4 247
+17%
|
4 024
-5%
|
3 202
-20%
|
2 375
-26%
|
2 309
-3%
|
1 891
-18%
|
1 549
-18%
|
2 067
+33%
|
1 979
-4%
|
2 125
+7%
|
2 277
+7%
|
2 067
-9%
|
2 221
+7%
|
2 597
+17%
|
2 677
+3%
|
2 950
+10%
|
2 724
-8%
|
2 815
+3%
|
2 801
-1%
|
2 718
-3%
|
2 660
-2%
|
2 512
-6%
|
2 460
-2%
|
2 506
+2%
|
2 656
+6%
|
2 687
+1%
|
2 596
-3%
|
2 562
-1%
|
2 809
+10%
|
2 749
-2%
|
2 817
+2%
|
2 546
-10%
|
2 138
-16%
|
2 128
0%
|
2 148
+1%
|
2 206
+3%
|
2 574
+17%
|
3 458
+34%
|
3 809
+10%
|
4 671
+23%
|
3 833
-18%
|
3 708
-3%
|
3 536
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(254)
|
(193)
|
(244)
|
(268)
|
(386)
|
(362)
|
(504)
|
(554)
|
(671)
|
(559)
|
(552)
|
(639)
|
(831)
|
(717)
|
(566)
|
(444)
|
(547)
|
(521)
|
(523)
|
(450)
|
(496)
|
(591)
|
(687)
|
(855)
|
(858)
|
(1 015)
|
(1 006)
|
(1 006)
|
(898)
|
(812)
|
(675)
|
(664)
|
(646)
|
(672)
|
(748)
|
(345)
|
(493)
|
(368)
|
(281)
|
(610)
|
(580)
|
(584)
|
(607)
|
(535)
|
(557)
|
(601)
|
(602)
|
(689)
|
(655)
|
(670)
|
(709)
|
(627)
|
(537)
|
(547)
|
(491)
|
(531)
|
(537)
|
(487)
|
(485)
|
(503)
|
(685)
|
(663)
|
(632)
|
(567)
|
(503)
|
(518)
|
(547)
|
(635)
|
(674)
|
(861)
|
(988)
|
(987)
|
(781)
|
(729)
|
(692)
|
|
| Income from Continuing Operations |
668
|
653
|
603
|
812
|
777
|
896
|
837
|
605
|
846
|
584
|
938
|
584
|
885
|
695
|
691
|
632
|
722
|
666
|
563
|
592
|
743
|
881
|
1 280
|
1 514
|
1 893
|
2 452
|
2 507
|
2 473
|
1 920
|
1 891
|
2 710
|
2 967
|
3 601
|
3 351
|
2 453
|
2 029
|
1 816
|
1 521
|
1 266
|
1 455
|
1 399
|
1 542
|
1 671
|
1 533
|
1 664
|
1 996
|
2 075
|
2 261
|
2 070
|
2 146
|
2 092
|
2 091
|
2 123
|
1 965
|
1 970
|
1 975
|
2 118
|
2 200
|
2 111
|
2 059
|
2 124
|
2 086
|
2 186
|
1 978
|
1 635
|
1 610
|
1 600
|
1 571
|
1 899
|
2 598
|
2 821
|
3 684
|
3 052
|
2 979
|
2 843
|
|
| Income to Minority Interest |
(8)
|
(6)
|
(12)
|
(19)
|
(18)
|
(22)
|
(11)
|
(3)
|
3
|
2
|
(3)
|
(5)
|
(21)
|
(37)
|
(25)
|
(11)
|
(26)
|
(15)
|
(27)
|
(24)
|
(15)
|
(18)
|
(17)
|
(19)
|
(16)
|
(12)
|
(11)
|
(12)
|
(15)
|
(18)
|
(19)
|
(18)
|
(15)
|
(13)
|
(13)
|
(12)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(12)
|
(15)
|
(12)
|
(13)
|
(14)
|
(12)
|
(16)
|
(16)
|
(14)
|
(15)
|
(17)
|
2
|
(8)
|
6
|
12
|
(5)
|
7
|
(0)
|
12
|
7
|
1
|
2
|
7
|
7
|
4
|
27
|
13
|
16
|
24
|
(6)
|
(6)
|
(7)
|
(7)
|
|
| Net Income (Common) |
659
N/A
|
646
-2%
|
590
-9%
|
791
+34%
|
755
-5%
|
872
+15%
|
825
-5%
|
605
-27%
|
849
+40%
|
587
-31%
|
934
+59%
|
578
-38%
|
863
+49%
|
658
-24%
|
666
+1%
|
620
-7%
|
696
+12%
|
651
-6%
|
536
-18%
|
568
+6%
|
728
+28%
|
862
+18%
|
1 262
+46%
|
1 496
+19%
|
1 876
+25%
|
2 441
+30%
|
2 497
+2%
|
2 460
-1%
|
1 905
-23%
|
1 871
-2%
|
2 689
+44%
|
2 947
+10%
|
3 586
+22%
|
3 338
-7%
|
2 440
-27%
|
2 017
-17%
|
1 802
-11%
|
1 506
-16%
|
1 250
-17%
|
1 439
+15%
|
1 384
-4%
|
1 527
+10%
|
1 659
+9%
|
1 517
-9%
|
1 652
+9%
|
1 982
+20%
|
2 060
+4%
|
2 249
+9%
|
2 054
-9%
|
2 129
+4%
|
2 078
-2%
|
2 076
0%
|
2 105
+1%
|
1 968
-7%
|
1 962
0%
|
1 981
+1%
|
2 130
+7%
|
2 196
+3%
|
2 117
-4%
|
2 059
-3%
|
2 136
+4%
|
2 094
-2%
|
2 187
+4%
|
1 981
-9%
|
1 642
-17%
|
1 617
-2%
|
1 605
-1%
|
1 598
0%
|
1 912
+20%
|
2 614
+37%
|
2 845
+9%
|
3 677
+29%
|
3 046
-17%
|
2 973
-2%
|
2 837
-5%
|
|
| EPS (Diluted) |
23.53
N/A
|
23.07
-2%
|
21.07
-9%
|
28.25
+34%
|
26.96
-5%
|
31.14
+16%
|
29.46
-5%
|
21.6
-27%
|
30.32
+40%
|
20.96
-31%
|
33.35
+59%
|
20.64
-38%
|
30.82
+49%
|
23.5
-24%
|
25.61
+9%
|
23.84
-7%
|
26.76
+12%
|
25.03
-6%
|
20.61
-18%
|
21.84
+6%
|
28
+28%
|
33.15
+18%
|
48.53
+46%
|
57.53
+19%
|
72.15
+25%
|
93.88
+30%
|
96.03
+2%
|
94.61
-1%
|
73.26
-23%
|
71.96
-2%
|
103.42
+44%
|
113.34
+10%
|
136.7
+21%
|
128.38
-6%
|
93.84
-27%
|
77.57
-17%
|
69.89
-10%
|
60.24
-14%
|
50
-17%
|
57.56
+15%
|
54.54
-5%
|
61.08
+12%
|
66.36
+9%
|
60.68
-9%
|
66.03
+9%
|
79.28
+20%
|
82.4
+4%
|
90.78
+10%
|
82.81
-9%
|
86.46
+4%
|
84.67
-2%
|
84.75
+0%
|
85.83
+1%
|
80.51
-6%
|
80.29
0%
|
81.11
+1%
|
87.17
+7%
|
90.03
+3%
|
87.04
-3%
|
84.94
-2%
|
87.95
+4%
|
86.59
-2%
|
90.61
+5%
|
82.26
-9%
|
34.06
-59%
|
67.28
+98%
|
66.89
-1%
|
66.94
+0%
|
39.95
-40%
|
109.68
+175%
|
121.29
+11%
|
158.28
+30%
|
64.97
-59%
|
63.97
-2%
|
61.01
-5%
|
|