S

SmartDrive Inc
TSE:5137

Watchlist Manager
SmartDrive Inc
TSE:5137
Watchlist
Price: 400 JPY 3.36% Market Closed
Market Cap: ¥15.1B

Cash Flow Statement

Cash Flow Statement
SmartDrive Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(27)
97
169
246
353
Depreciation & Amortization
16
34
63
100
137
Other Non-Cash Items
32
16
7
17
37
Cash Taxes Paid
1
2
2
1
1
Cash Interest Paid
4
4
4
4
7
Change in Working Capital
(129)
(201)
(195)
(95)
112
Cash from Operating Activities
(108)
N/A
(54)
+50%
44
N/A
268
+511%
639
+138%
Investing Cash Flow
Capital Expenditures
(114)
(144)
(202)
(248)
(262)
Other Items
0
0
(30)
(47)
(287)
Cash from Investing Activities
(113)
N/A
(144)
-27%
(231)
-60%
(295)
-27%
(549)
-86%
Financing Cash Flow
Net Issuance of Common Stock
464
28
24
(84)
(86)
Net Issuance of Debt
(100)
0
0
0
47
Other
(17)
0
(0)
0
0
Cash from Financing Activities
347
N/A
26
-93%
24
-8%
(84)
N/A
(39)
+53%
Change in Cash
Net Change in Cash
126
N/A
(173)
N/A
(164)
+5%
(110)
+33%
51
N/A
Free Cash Flow
Free Cash Flow
(221)
N/A
(198)
+10%
(158)
+20%
20
N/A
377
+1 759%